0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%

Impact Healthcare REIT PLC

Real Estate GB IHR

87.3GBP
-(-%)

Last update at 2024-10-21T15:35:00Z

52 Week Range

75.56100.42
LowHigh

Fundamentals

  • Previous Close 87.30
  • Market Cap391.09M
  • Volume2408688
  • P/E Ratio22.55
  • Dividend Yield7.49%
  • Revenue TTM45.31M
  • Revenue Per Share TTM0.11
  • Gross Profit TTM 42.24M
  • Diluted EPS TTM0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 16.89M 31.97M 28.78M 26.33M 16.47M
Minority interest - - - - -
Net income 16.89M 31.97M 28.78M 26.33M 16.47M
Selling general administrative 2.36M 1.91M 1.72M 1.66M 1.10M
Selling and marketing expenses - - - - -
Gross profit 21.12M 35.35M 31.61M 28.98M 17.31M
Reconciled depreciation - - - - -
Ebit 35.25M 30.65M 25.59M 19.60M 13.77M
Ebitda 20.87M 31.97M 28.78M 26.33M 16.91M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 20.87M 31.97M 28.78M 26.33M 13.77M
Other operating expenses 4.23M 3.38M 2.82M 2.64M -
Interest expense 3.98M 1.87M 1.36M 1.04M 0.44M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 3.20M 0.07M 0.05M 0.11M 0.04M
Net interest income -0.78500M -1.80200M -1.31300M -0.93300M -0.40100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 21.12M 35.35M 31.61M 28.98M 18.47M
Total operating expenses 4.23M 3.38M 2.82M 2.64M 2.00M
Cost of revenue - - 0.38M 0.25M 0.16M
Total other income expense net -3.98500M -1.87400M -1.36200M -1.04300M 2.70M
Discontinued operations - - - - -
Net income from continuing ops 16.89M 31.97M 28.78M 26.33M 16.47M
Net income applicable to common shares 16.89M 31.97M 28.78M 26.33M 16.47M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 596.52M 514.50M 429.65M 369.00M 228.25M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.18M 1.49M 0.09M 0.48M 0.34M
Total liab 150.60M 120.25M 80.13M 28.32M 29.91M
Total stockholder equity 445.92M 394.24M 349.52M 340.68M 198.34M
Deferred long term liab - - - - -
Other current liab -4.56900M -3.33300M -3.12900M -3.08600M 1.90M
Common stock 4.05M 3.51M 3.19M 3.19M 1.92M
Capital stock 4.05M 3.51M 3.19M 3.19M 1.92M
Retained earnings 52.15M 60.99M 50.89M 42.08M 20.16M
Other liab 4.28M 2.64M 2.78M 1.77M 1.87M
Good will - - - - -
Other assets 519.53M 438.37M 405.75M 311.03M 228.25M
Cash 22.53M 13.26M 7.98M 47.79M 1.47M
Cash and equivalents - - - - -
Total current liabilities 4.57M 3.33M 3.13M 3.09M 3.33M
Current deferred revenue - - - - -
Net debt 114.67M 97.65M 66.23M -24.32900M 23.24M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 137.20M 110.91M 74.21M 23.46M 24.71M
Other stockholder equity 389.72M 329.75M 295.44M 295.42M 176.25M
Property plant equipment 504.32M 437.63M 405.66M 310.54M 220.46M
Total current assets 76.63M 76.03M 23.89M 57.88M 2.06M
Long term investments 0.36M 0.09M 0.00700M 0.09M 0.48M
Net tangible assets 445.92M 394.24M 349.52M 340.68M 198.34M
Short term investments -14.70000M - - - -
Net receivables 68.80M 62.77M 15.91M 10.09M 5.50M
Long term debt - - 74.21M 23.46M 24.71M
Inventory - - - - -
Accounts payable 4.57M 3.33M 3.13M 3.09M 1.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 3.19M 3.19M 1.92M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.36300M -0.09400M -0.00700M -0.09400M -
Deferred long term asset charges - - - - -
Non current assets total 0.36M 0.09M 0.00700M 0.09M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -77.65600M -65.09500M -89.29900M -81.53200M -58.92300M
Change to liabilities 0.21M 2.13M 0.90M 0.29M 1.02M
Total cashflows from investing activities -77.65600M -65.09500M -89.29900M -81.53200M -58.92300M
Net borrowings 27.71M 38.18M 51.24M -0.87300M 26.00M
Total cash from financing activities 57.44M 46.80M 28.46M 112.91M 12.02M
Change to operating activities - - - - -
Net income 16.89M 31.97M 28.78M 26.33M 16.47M
Change in cash 9.27M 5.28M -39.81100M 46.32M -36.91700M
Begin period cash flow 13.26M 7.98M 47.79M 1.47M 38.39M
End period cash flow 22.53M 13.26M 7.98M 47.79M 1.47M
Total cash from operating activities 29.49M 23.58M 21.02M 14.94M 9.99M
Issuance of capital stock 62.27M 35.33M 0.00000M 135.00M 0.00000M
Depreciation - - - - -
Other cashflows from investing activities 2.79M -0.09100M 0.05M 0.11M 0.04M
Dividends paid 25.72M 21.87M 19.96M 16.14M 11.61M
Change to inventory - - - - -
Change to account receivables -5.95200M -9.18300M -5.43300M -4.73600M -4.06500M
Sale purchase of stock - - - 135.00M -
Other cashflows from financing activities 78.25M 87.84M 48.43M 30.90M 23.63M
Change to netincome 17.14M -2.29600M -3.89600M -7.35900M -3.54900M
Capital expenditures 0.00000M 0.00000M 1.72M 8.23M 3.89M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.74500M -7.05000M -4.52900M -4.44800M -3.04500M
Stock based compensation - - - - -
Other non cash items 18.34M -1.33600M -3.23100M -6.94300M -3.43600M
Free cash flow 29.49M 23.58M 21.02M 14.94M 9.99M

Peer Comparison

Sector: Real Estate Industry: REIT - Healthcare Facilities

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
IHR
Impact Healthcare REIT PLC
- -% 87.30 22.55 10.91 16.90 0.80
AGR
Assura PLC
- -% 38.32 - 12.95 9.40 0.91 16.89 -18.2888
PHP
Primary Health Properties
- -% 93.00 - 14.84 8.81 0.92 70.21
THRL
Target Healthcare REIT Ltd
-0.8 0.95% 83.50 - 14.35 7.47 0.82 5.13 26.25
LABS
Life Science REIT PLC
-1.4 3.53% 38.30 - - 37.01 0.69

Reports Covered

Stock Research & News

Profile

Impact Healthcare REIT plc is a specialist and responsible owner of care homes and other healthcare properties across the UK. Elderly care is an essential service and demand for it is high and continues to grow as the UK's population gets older. We work with our tenants so we can grow together and help them care for more people, while continuing to improve our homes for their residents. We take a long-term view and look to generate secure and growing income. This has allowed us to provide our shareholders with attractive and rising dividends and the potential for capital growth. The target total dividend for the year ending 31 December 2023 is 6.77 pence per share, a 3.5% increase over the 6.54 pence in dividends paid per ordinary share for the year ended 31 December 2022. The Group's Ordinary Shares were admitted to trading on the main market of the London Stock Exchange, premium segment, on 8 February 2019. The Company is a constituent of the FTSE EPRA/NAREIT index.

Impact Healthcare REIT PLC

9 Berkeley Street, London, United Kingdom, W1J 8DW

Key Executives

Name Title Year Born
Mr. Mahesh Shivabhai Patel A.C.A. Managing Partner of Impact Health Partners LLP NA
Mr. Andrew Cowley M.A. Managing Partner of Impact Health Partners LLP 1964
Mr. David Yaldron F.C.A. Fin. Director of Impact Health Partners LLP NA
Mr. Richard Smith Investment Director of Impact Health Partners LLP NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions