Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Brandywine Realty Trust

Real Estate US BDN

3.25USD
0.05(1.56%)

Last update at 2026-06-09T15:57:00Z

Day Range

3.233.31
LowHigh

52 Week Range

2.404.28
LowHigh

Fundamentals

  • Previous Close 3.20
  • Market Cap515.71M
  • Volume1162611
  • P/E Ratio-
  • Dividend Yield15.38%
  • EBITDA182.72M
  • Revenue TTM430.51M
  • Revenue Per Share TTM2.48
  • Gross Profit TTM 245.32M
  • Diluted EPS TTM-1.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -178.75500M -196.47300M -197.33100M 54.05M 12.41M
Minority interest 0.62M 0.58M 0.03M -0.16800M -0.07700M
Net income -179.47800M -195.90700M -196.78900M 53.82M 12.29M
Selling general administrative 42.03M 42.78M 34.86M 35.01M 30.15M
Selling and marketing expenses - - - - -
Gross profit -53.59600M 318.19M 324.70M 311.70M 298.51M
Reconciled depreciation 176.43M 178.17M 186.75M 177.98M 178.10M
Ebit -38.68100M -75.16700M -97.50600M 119.73M 71.98M
Ebitda 137.75M 103.00M 91.29M 283.30M 250.09M
Depreciation and amortization 176.43M 178.17M 188.80M 163.57M 178.10M
Non operating income net other - - - -23.63700M -21.23800M
Operating income 80.80M 54.88M -21.58100M 119.73M 71.98M
Other operating expenses 403.65M 450.64M 536.23M 407.39M 396.57M
Interest expense 140.07M 121.31M 99.83M 71.86M 62.62M
Tax provision 0.11M 0.01M 0.02M 0.06M 0.05M
Interest income 193.35M 3.85M 1.84M 91.97M 8.29M
Net interest income -135.67200M -117.45900M -92.54400M -69.95000M -57.15800M
Extraordinary items - - - - -
Non recurring - - - 4.66M -
Other items - - - - -
Income tax expense 0.11M 0.01M 0.07M 0.06M 0.05M
Total revenue 484.45M 505.52M 514.65M 506.10M 486.82M
Total operating expenses -134.39700M 263.31M 346.29M 212.99M 208.26M
Cost of revenue 538.05M 187.33M 189.95M 194.40M 188.31M
Total other income expense net -259.55600M -251.35300M -175.75000M -65.68300M -59.57200M
Discontinued operations - - - - -
Net income from continuing ops -178.86700M -196.48700M -9.88700M 53.99M 12.37M
Net income applicable to common shares -179.47800M -197.08500M -197.35600M 53.37M 11.87M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3586.24M 3492.21M 3732.45M 3874.51M 3846.20M
Intangible assets 22.43M 5.50M 35.46M 54.03M 56.32M
Earning assets - - - - -
Other current assets -30.01800M 5.95M -79.51100M 0.26M 0.56M
Total liab 2788.39M 2447.63M 2408.29M 2241.17M 2144.98M
Total stockholder equity 792.73M 1038.63M 1324.16M 1625.63M 1690.27M
Deferred long term liab - - - 96.64M 86.86M
Other current liab -323.17800M 26.26M -383.98300M 32.79M 32.77M
Common stock 1.73M 1.72M 1.72M 1.72M 1.71M
Capital stock 1.73M 1.72M 1.72M 1.72M 1.71M
Retained earnings -2407.40200M -2148.23100M -1847.61600M -1533.21000M -1456.21100M
Other liab - - - 86.22M 85.51M
Good will - - 27.76M - -
Other assets 3308.92M 3175.10M 3448.72M 3628.07M 1242.84M
Cash 32.28M 90.23M 58.32M 17.55M 27.46M
Cash and equivalents 32.28M 90.23M 58.32M 17.55M 27.46M
Total current liabilities 22.57M 191.39M 174.09M 278.81M 229.76M
Current deferred revenue 22.57M 35.41M 24.25M 25.08M 23.85M
Net debt 2548.30M 2146.13M 2080.51M 1970.65M 1849.09M
Short term debt 179.35M 0.00000M 410.00M 88.50M 23.00M
Short long term debt - - - 88.50M 23.00M
Short long term debt total 2580.58M 2236.36M 2170.47M 1988.20M 1876.55M
Other stockholder equity 3199.84M 3182.62M 3163.95M 3153.23M 3146.79M
Property plant equipment 2780.61M 2425.10M 2675.27M 2904.79M 2812.70M
Total current assets 237.09M 293.19M 266.22M 208.32M 207.11M
Long term investments 314.33M 570.46M 601.23M 567.63M 435.51M
Net tangible assets - - - 1625.63M 1661.71M
Short term investments - - - - 2535.47M
Net receivables 204.81M 197.01M 11.98M 190.77M 179.09M
Long term debt 2556.86M 2212.81M 2138.83M 1965.04M 1853.59M
Inventory - - 0.00000M - -
Accounts payable 143.83M 129.72M 123.83M 132.44M 150.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 7.70M 10.95M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -1.43700M -2145.71000M -0.66800M 3.90M -2.02000M
Additional paid in capital - - - - -
Common stock total equity - - - 1.72M 1.71M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -2709.40500M -2578.58300M
Treasury stock - - - - -18.49100M
Accumulated amortization - - - - -
Non currrent assets other -296.52000M 307.04M 86.05M 3024.85M 3147.26M
Deferred long term asset charges - - - - -
Non current assets total 40.23M 3199.02M 3466.23M 3666.18M 3639.09M
Capital lease obligations 23.72M 23.55M 23.37M 23.17M 22.96M
Long term debt total 2556.86M 2212.81M 2138.83M 1965.04M 1853.59M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -120.18500M -74.64000M -47.90400M -13.99500M
Change to liabilities - - - 7.91M 3.44M
Total cashflows from investing activities -206.28200M -120.18500M -174.91200M -190.58900M -100.31500M
Net borrowings 158.16M 79.85M 176.16M 109.49M 23.00M
Total cash from financing activities 55.71M -32.29700M 46.79M -28.63100M -109.33600M
Change to operating activities - - - 1.38M -18.86000M
Net income 265.73M -196.48700M -197.35600M 53.99M 12.37M
Change in cash -33.87500M 28.64M 49.15M -9.91300M -18.77700M
Begin period cash flow 96.18M 67.53M 18.39M 28.30M 47.08M
End period cash flow 62.30M 96.18M 67.53M 18.39M 28.30M
Total cash from operating activities 116.70M 181.12M 177.27M 209.31M 190.87M
Issuance of capital stock - - - - -
Depreciation -0.65100M 178.17M 188.80M 177.98M 178.10M
Other cashflows from investing activities -206.28200M 203.60M -32.17200M -50.22200M -56.05100M
Dividends paid 93.02M 104.48M 124.25M 130.72M 130.25M
Change to inventory - - -5.07500M - -2.97400M
Change to account receivables -8.80600M -0.01300M 0.24M 1.33M 2.51M
Sale purchase of stock 0.00000M -1.02800M -0.00500M -4.00600M -2.33400M
Other cashflows from financing activities -0.27300M -6.64200M -5.11400M 814.73M 2.08M
Change to netincome - - - -11.59200M 4.13M
Capital expenditures 74.00M 129.76M 156.46M 263.01M 135.12M
Change receivables - - - 1.33M 2.51M
Cash flows other operating - - - -15.56600M -5.18200M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -9.91300M -18.77700M
Change in working capital -25.98900M 9.86M -17.84800M 9.68M -10.39400M
Stock based compensation 17.56M 16.89M 9.85M 8.94M 7.13M
Other non cash items -122.38800M 172.68M 193.76M -41.34300M 3.62M
Free cash flow 55.82M 51.37M 20.81M -53.70700M 55.75M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BDN
Brandywine Realty Trust		 0.05 1.56% 3.25 - 5.71 1.05 0.64 6.31 22.21
BXP
BXP, Inc.		 2.52 3.91% 67.06 33.62 28.25 3.28 1.80 7.23 12.91
ARE
Alexandria Real Estate Equities Inc		 2.71 5.39% 52.97 - 16.69 2.75 0.55 7.03 57.41
GECFF
Gecina SA		 - -% 87.89 12.89 10.00 7.82 0.47 14.19 21.95
VNO
Vornado Realty Trust		 1.95 5.39% 38.15 - 1250.00 4.65 1.23 8.18 33.48

Reports Covered

Stock Research & News

View All

Profile

Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate companies in the United States with a core focus in Philadelphia, PA and Austin, TX. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 120 properties and 20.0 million square feet as of December 31, 2025. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together. Brandywine Realty Trust was incorporated in 1986 in Maryland, USA.

Brandywine Realty Trust

2929 Arch Street, Philadelphia, PA, United States, 19104-5054

Key Executives

Name Title Year Born
Mr. Gerard H. Sweeney Pres, CEO & Trustee 1957
Mr. Thomas E. Wirth CPA, CPA Exec. VP & CFO 1962
Mr. George D. Johnstone Exec. VP of Operations 1964
Mr. H. Jeffrey DeVuono Exec. VP of Life Science & Regional Managing Director ? PA Region 1966
Mr. William D. Redd Exec. VP & Sr. MD of Austin and Metro DC Regions 1956
Mr. George S. Hasenecz Sr. VP of Investments NA
Mr. Daniel Palazzo CPA, CPA VP, Chief Accounting Officer & Treasurer 1971
Mr. James Kurek VP and Chief Technology & Innovation Officer NA
Mr. Shawn Neuman Sr. VP, Gen. Counsel & Sec. 1980
Ms. Laura Krebs Miller VP of Marketing, Media & Brand Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions