Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Copa Holdings SA

Industrials US CPA

134.46USD
2.78(2.11%)

Last update at 2026-06-09T17:50:00Z

Day Range

131.69135.40
LowHigh

52 Week Range

82.57154.60
LowHigh

Fundamentals

  • Previous Close 131.68
  • Market Cap4977.76M
  • Volume267819
  • P/E Ratio7.70
  • Dividend Yield5.46%
  • EBITDA1118.21M
  • Revenue TTM3617.82M
  • Revenue Per Share TTM87.69
  • Gross Profit TTM 1510.30M
  • Diluted EPS TTM15.72

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 775.61M 705.79M 611.10M 388.23M 50.21M
Minority interest - - - - -
Net income 671.65M 608.11M 514.10M 348.05M 39.95M
Selling general administrative 956.78M 137.12M 130.66M 125.42M 87.43M
Selling and marketing expenses - 207.97M 227.17M 224.47M 129.88M
Gross profit 1145.16M 1098.04M 1163.95M 1090.11M 550.06M
Reconciled depreciation 365.14M 330.71M 306.11M 267.70M 239.95M
Ebit 874.00M 790.28M 768.21M 200.78M -86.73400M
Ebitda 1239.14M 1120.99M 1075.43M 468.48M 153.21M
Depreciation and amortization 365.14M 330.71M 307.22M 267.70M 239.95M
Non operating income net other - - - - -
Operating income 818.96M 752.95M 806.12M 200.78M -86.73400M
Other operating expenses 2798.86M 2693.25M 2650.88M 2514.65M 1364.28M
Interest expense 98.39M 84.49M 157.11M 87.63M 74.05M
Tax provision 103.96M 97.67M 96.38M 40.18M 10.27M
Interest income 44.76M 58.91M 43.33M 60.34M 92.15M
Net interest income -35.80100M -25.58100M -117.86300M -69.60100M -63.20200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 103.96M 97.67M 97.00M 40.18M 10.27M
Total revenue 3617.82M 3446.20M 3457.00M 2965.03M 1509.93M
Total operating expenses 326.20M 345.09M 357.83M 639.73M 404.40M
Cost of revenue 2472.66M 2348.16M 2293.05M 1874.92M 959.87M
Total other income expense net -43.35000M -47.16300M -195.02000M 187.45M 136.94M
Discontinued operations - - - - -
Net income from continuing ops 671.65M 608.11M 414.69M 348.05M 39.94M
Net income applicable to common shares 671.65M 608.11M 514.10M 348.05M 39.95M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6583.02M 5742.31M 5196.84M 4690.36M 4248.48M
Intangible assets 104.07M 76.37M 67.61M 58.17M 61.37M
Earning assets - - - - -
Other current assets 94.15M 57.63M 58.89M 6.49M 6.05M
Total liab 3807.60M 3369.15M 3074.69M 3198.25M 2952.98M
Total stockholder equity 2775.42M 2373.16M 2122.15M 1492.11M 1295.50M
Deferred long term liab - - - - -
Other current liab 881.19M 65.57M 111.78M 749.05M 627.32M
Common stock 30.76M 30.71M 30.67M 28.79M 28.76M
Capital stock 30.76M 30.71M 30.67M 28.79M 28.75M
Retained earnings 2840.56M 2435.09M 2095.84M 1715.84M 1363.97M
Other liab - - - - 505.72M
Good will 20.38M 20.38M 20.38M 20.38M 20.38M
Other assets 35.48M 52.16M - 56.02M 65.30M
Cash 382.55M 613.31M 206.38M 122.42M 211.08M
Cash and equivalents - - - 122.42M -
Total current liabilities 1440.11M 1355.28M 1278.48M 1193.57M 1113.49M
Current deferred revenue 155.58M 681.34M 666.92M 55.29M 95.11M
Net debt 2180.78M 1387.19M 1539.97M 1560.25M 1393.20M
Short term debt 239.02M 313.96M 290.73M 222.57M 270.52M
Short long term debt 172.88M 254.85M 222.43M 142.48M 196.60M
Short long term debt total 2563.34M 2000.50M 1746.35M 1682.68M 1604.28M
Other stockholder equity -79.95300M -76.89600M 4.97M -241.07600M -78.55400M
Property plant equipment 4416.82M 3767.56M - 3117.90M 2679.03M
Total current assets 1778.08M 1576.88M 1267.96M 1235.83M 1222.73M
Long term investments 248.58M 248.94M 258.93M 202.06M 199.67M
Net tangible assets - - - - 1213.75M
Short term investments 955.60M 585.92M 708.81M 812.32M 806.34M
Net receivables 197.64M 187.68M 177.28M 148.14M 92.45M
Long term debt 1807.56M 1415.95M 1240.26M 1301.82M 1229.03M
Inventory 148.13M 132.34M 116.60M 93.33M 74.78M
Accounts payable 164.32M 229.10M 182.30M 166.66M 120.54M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -15.93900M -15.74700M -9.32600M -11.44500M -18.67000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -176.90200M
Accumulated amortization - - - - -
Non currrent assets other 15.61M 31.41M 32.03M 25.28M 36.88M
Deferred long term asset charges - - - - -
Non current assets total 4804.95M 4165.40M 3928.87M 3454.54M 3025.75M
Capital lease obligations 324.51M 329.70M 283.66M 238.37M 178.65M
Long term debt total 2065.94M 1686.55M - 1460.11M 1333.77M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -365.48600M -343.14200M -438.98300M -552.15100M -373.04000M
Change to liabilities - - - 0.00000M 144.80M
Total cashflows from investing activities -1318.47600M -343.14200M -542.99500M -552.15100M -373.04000M
Net borrowings 238.50M 136.80M -153.94400M - 129.05M
Total cash from financing activities -36.06200M -219.64900M -394.02800M -273.69400M 2.44M
Change to operating activities - - - - -4.93500M
Net income 671.65M 608.11M 514.10M 348.05M 43.84M
Change in cash -230.75900M 406.94M 83.95M -88.65700M 92.02M
Begin period cash flow 613.31M 206.38M 122.42M 211.08M 119.06M
End period cash flow 382.55M 613.31M 206.38M 122.42M 211.08M
Total cash from operating activities 1123.78M 996.85M 1044.79M 740.95M 462.61M
Issuance of capital stock - - - - -
Depreciation 365.14M 330.71M 306.11M 267.70M 239.95M
Other cashflows from investing activities -471.82900M 143.08M 203.51M -279.12900M -373.04000M
Dividends paid 265.85M 269.14M 134.15M 0.00000M 0.00000M
Change to inventory - - - - 81.70M
Change to account receivables -30.42400M -15.45800M -27.55800M -51.65400M -36.04800M
Sale purchase of stock -8.70500M -87.30800M -105.93200M -167.63900M -40.51400M
Other cashflows from financing activities -59.08900M -219.64900M -79.99900M 222.48M 266.18M
Change to netincome - - - - 188.16M
Capital expenditures 815.73M 656.34M 829.87M 650.69M 495.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 26.28M 41.52M -24.95000M 74.28M 103.82M
Stock based compensation 5.69M 5.48M 4.36M 5.16M 7.10M
Other non cash items 87.00M -86.64800M 148.16M 5.58M 57.06M
Free cash flow 308.05M 340.51M 214.91M 90.26M -32.71300M

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CPA
Copa Holdings SA		 2.78 2.11% 134.46 7.70 8.24 1.38 1.86 1.69 4.94
DAL
Delta Air Lines Inc		 2.36 3.02% 80.57 10.39 12.61 0.71 2.30 0.95 9.84
RYAAY
Ryanair Holdings PLC ADR		 1.06 1.88% 57.39 13.54 12.12 2.42 3.76 1.88 7.44
BABWF
International Consolidated Airlines Group S.A.		 -0.62 10.69% 5.18 6.38 6.23 0.71 2.64 0.81 3.36
RYAOF
Ryanair Holdings PLC		 - -% 25.30 8.35 7.81 1.82 2.20 1.80 6.53

Reports Covered

Stock Research & News

View All

Profile

Copa Holdings, S.A., through its subsidiaries, provides airline passenger, and cargo and mail transportation services in North America, South America, Central America, and the Caribbean. As of December 31, 2025, it operated through a fleet of 125 aircraft. The company was founded in 1947 and is based in Panama City, Panama.

Copa Holdings SA

Costa del Este, Panama City, Panama, 0816-06819

Key Executives

Name Title Year Born
Mr. Pedro Heilbron CEO & Director 1958
Mr. Jose Montero Chief Financial Officer 1970
Mr. Daniel Paul Gunn Sr. Vice-Pres of Operations 1968
Mr. Julio Toro Vice-Pres of Technology 1975
Raul Pascual Director of Investor Relations NA
Mr. Christophe Didier Vice-Pres of Sales 1965
Mr. Peter Donkersloot Ponce Vice-Pres of HR 1984
Mr. Dennis M. Cary Sr. VP of Commercial & Planning 1965
Mr. Eduardo Lombana Chief Exec. Officer of AeroRepública, S.A. (Copa Airlines Colombia) 1962
Mr. Pedro Heilbron CEO & Executive Chairman 1958

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions