Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Cousins Properties Incorporated

Real Estate US CUZ

28.32USD
0.63(2.28%)

Last update at 2026-06-08T20:00:00Z

Day Range

27.8228.56
LowHigh

52 Week Range

20.7329.34
LowHigh

Fundamentals

  • Previous Close 27.69
  • Market Cap4136.33M
  • Volume2836308
  • P/E Ratio102.58
  • Dividend Yield5.16%
  • EBITDA631.97M
  • Revenue TTM985.66M
  • Revenue Per Share TTM5.87
  • Gross Profit TTM 671.16M
  • Diluted EPS TTM0.24

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 41.25M 46.58M 83.82M 167.44M 279.00M
Minority interest -0.74900M -0.61900M -0.85300M 0.65M 0.41M
Net income 40.50M 45.96M 82.96M 279.65M 209.37M
Selling general administrative 40.44M 36.57M 32.33M 28.32M 29.32M
Selling and marketing expenses - - - - -
Gross profit 263.42M 576.10M 536.44M 503.92M 495.61M
Reconciled depreciation 415.36M 365.05M 314.90M 295.59M 288.09M
Ebit 222.97M 169.06M 189.28M 183.56M 180.39M
Ebitda 638.33M 534.10M 504.18M 479.14M 468.49M
Depreciation and amortization 415.36M 365.05M 314.90M 295.59M 288.09M
Non operating income net other - - - 5.74M 4.67M
Operating income 222.97M 174.49M 189.21M 183.56M 180.39M
Other operating expenses 770.84M 682.27M 613.66M 582.28M 576.87M
Interest expense 159.24M 122.48M 105.46M 72.54M 67.03M
Tax provision - - - - -
Interest income 159.24M 122.48M 105.46M 16.27M 53.94M
Net interest income -159.24100M -122.47600M -105.46300M -72.53700M -67.02700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 47.20M 0.85M -112.20200M 69.63M
Total revenue 993.82M 856.76M 802.87M 762.29M 755.07M
Total operating expenses 40.44M 401.61M 347.23M 323.91M 317.41M
Cost of revenue 730.40M 280.66M 266.43M 258.37M 259.46M
Total other income expense net -181.72000M -127.90500M -105.39600M -16.11000M 98.60M
Discontinued operations - - - - -
Net income from continuing ops 41.25M 46.58M 83.82M 111.19M 113.37M
Net income applicable to common shares 40.50M 45.96M 82.96M 166.79M 278.59M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 8890.13M 8802.15M 7634.47M 7537.02M 7312.03M
Intangible assets 164.74M 170.31M 108.99M 134.57M 166.88M
Earning assets - - - - -
Other current assets - - -226.52600M 6.44M 8.23M
Total liab 4187.93M 3931.98M 3086.16M 2890.07M 2711.63M
Total stockholder equity 4679.59M 4846.68M 4524.15M 4625.66M 4566.77M
Deferred long term liab - - - 63.65M 27.92M
Other current liab 2.85M 337.25M 299.77M -2334.60600M 224.52M
Common stock 167.98M 167.66M 154.34M 154.02M 151.27M
Capital stock 167.98M 167.66M 154.34M 154.02M 151.27M
Retained earnings -1460.15400M -1280.54700M -1125.39000M -1013.29200M -985.33800M
Other liab - - - 231.23M 249.60M
Good will 1.67M 1.67M 1.67M 1.67M 1.67M
Other assets 8432.81M 72.24M 8.70M 7090.10M 6944.96M
Cash 5.72M 7.35M 6.05M 5.14M 8.94M
Cash and equivalents 5.72M 7.35M 6.05M 5.14M 8.94M
Total current liabilities 870.13M 656.33M 516.38M 399.74M 299.04M
Current deferred revenue 301.36M 319.08M 216.62M 128.64M 74.52M
Net debt 3669.64M 3138.32M 2504.93M 2329.46M 2228.57M
Short term debt 870.13M 908.71M 429.09M 2334.61M 2305.64M
Short long term debt - - - - -
Short long term debt total 3675.36M 3145.67M 2510.97M 2334.61M 2237.51M
Other stockholder equity 5971.76M 5959.67M 5493.01M 5483.17M 5400.84M
Property plant equipment 8077.35M 8117.03M 7073.34M 7008.18M 6839.39M
Total current assets 292.58M 250.92M 226.53M 197.84M 177.59M
Long term investments 215.30M 185.48M 143.83M 112.84M 77.81M
Net tangible assets - - - 4489.42M 4398.22M
Short term investments - - - 112.84M 103.22M
Net receivables 286.86M 243.57M 220.48M 192.70M 167.42M
Long term debt 3340.82M 3095.67M 2457.63M 2334.61M 2237.51M
Inventory - - 0.00000M - -6.99800M
Accounts payable - 305.05M -429.24900M 271.10M 208.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 21.29M 33.63M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -0.10500M 2.19M 1.77M -
Additional paid in capital - - - - -
Common stock total equity - - - 154.02M 151.27M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -1013.29200M -985.33800M
Treasury stock - - - -147.15700M -148.47300M
Accumulated amortization - - - - -
Non currrent assets other 140.17M 8173.25M 7132.28M 7070.18M 48.69M
Deferred long term asset charges - - - - -
Non current assets total 8597.55M 8551.23M 7407.95M 7339.18M 7134.45M
Capital lease obligations 50.19M 50.00M 53.35M 53.13M 49.47M
Long term debt total 2470.69M 2188.91M 2032.10M 2334.61M 2237.51M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -1305.40200M -295.73500M 7.74M 41.41M
Change to liabilities - - - -9.16900M 10.23M
Total cashflows from investing activities -425.66100M -1305.40200M -295.73500M -334.49900M -191.06600M
Net borrowings 246.85M 644.54M 120.23M 93.59M -16.35800M
Total cash from financing activities 21.76M 906.47M -71.72500M -35.69000M -194.38200M
Change to operating activities - - - -9.16900M 10.23M
Net income -0.74900M 45.96M 83.82M 167.44M 279.00M
Change in cash -1.62900M 1.30M 0.90M -5.02300M 4.03M
Begin period cash flow 7.35M 6.05M 5.14M 10.17M 6.14M
End period cash flow 5.72M 7.35M 6.05M 5.14M 10.17M
Total cash from operating activities 402.27M 400.23M 368.36M 365.17M 389.48M
Issuance of capital stock 0.05M 468.00M 0.44M 103.63M -
Depreciation 415.36M 365.05M 314.90M 295.59M 288.09M
Other cashflows from investing activities -158.43000M -885.45200M -264.34700M 7.74M 555.33M
Dividends paid 215.80M 195.41M 194.35M 192.28M 182.84M
Change to inventory - - - - -
Change to account receivables -8.76000M -2.13000M -7.72500M 1.72M 5.50M
Sale purchase of stock -1.90800M -1.11100M 382.90M 63.00M 4.82M
Other cashflows from financing activities -9.33700M -9.54800M 1.95M 821.95M 1207.33M
Change to netincome - - - -100.45900M -47.81500M
Capital expenditures 267.23M 252.73M 279.52M 342.24M 787.81M
Change receivables - - - - -
Cash flows other operating - - - 11.86M -139.58800M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -5.02300M 4.03M
Change in working capital -12.44100M 22.07M 0.75M -7.44600M 15.73M
Stock based compensation 16.45M 14.79M 11.97M 10.14M 7.46M
Other non cash items -16.34900M -47.63600M -43.06500M -100.55800M -39.91000M
Free cash flow 135.04M 147.50M 88.84M 22.93M 389.48M

Peer Comparison

Sector: Real Estate Industry: REIT - Office

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CUZ
Cousins Properties Incorporated		 0.63 2.28% 28.32 102.58 10.12 4.20 0.88 7.56 12.20
BXP
BXP, Inc.		 2.52 3.91% 67.06 33.62 28.25 3.28 1.80 7.23 12.91
ARE
Alexandria Real Estate Equities Inc		 -1.02 1.99% 50.26 - 16.69 2.75 0.55 7.03 57.41
GECFF
Gecina SA		 - -% 87.89 12.89 10.00 7.82 0.47 14.19 21.95
VNO
Vornado Realty Trust		 0.99 2.81% 36.20 - 1250.00 4.65 1.23 8.18 33.48

Reports Covered

Stock Research & News

View All

Profile

Cousins Properties Incorporated is a fully integrated, self-administered and self-managed real estate investment trust. The Company acting through its operating partnership, Cousins Properties LP, primarily invests in Class A office buildings located in high growth Sun Belt markets. Cousins creates shareholder value through its extensive expertise in the development, acquisition, leasing, and management of high-quality real estate assets. The Company has a comprehensive strategy in place based on a simple platform, trophy assets, and opportunistic investments. Cousins Properties Incorporated was founded in 1958 and is based in Georgia, Atlanta.

Cousins Properties Incorporated

3344 Peachtree Road NE, Atlanta, GA, United States, 30326-4802

Key Executives

Name Title Year Born
Mr. Michael Colin Connolly Pres, CEO & Director 1977
Mr. Gregg D. Adzema Exec. VP & CFO 1965
Mr. Richard G. Hickson IV Exec. VP of Operations 1974
Ms. Jane Kennedy Hicks Exec. VP of Investments & MD of Atlanta 1984
Mr. John S. McColl Exec. VP of Devel. 1963
Mr. Jeffrey D. Symes Sr. VP & Chief Accounting Officer 1965
Mr. Brandon Van Orden Sr. VP & Chief Information Officer NA
Ms. Roni Imbeaux VP of Fin. & Investor Relations NA
Ms. Pamela F. Roper Esq. Exec. VP, Gen. Counsel & Corp. Sec. 1974
Ms. Melissa McNamara VP & Head of Corp. Communications NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions