Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Noah Holdings Ltd

Financial Services US NOAH

10.1USD
-0.07(0.69%)

Last update at 2026-06-09T16:00:00Z

Day Range

10.0810.36
LowHigh

52 Week Range

10.8820.93
LowHigh

Fundamentals

  • Previous Close 10.17
  • Market Cap918.77M
  • Volume25310
  • P/E Ratio7.10
  • Dividend Yield2.87%
  • EBITDA1259.95M
  • Revenue TTM3377.26M
  • Revenue Per Share TTM48.59
  • Gross Profit TTM 1658.49M
  • Diluted EPS TTM1.88

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1149.55M 1298.04M -585.31900M 967.98M 868.81M
Minority interest 4.98M 8.05M 91.86M 861.49M 337.68M
Net income 976.57M 1004.10M -843.77900M 829.15M 762.92M
Selling general administrative 739.50M 383.32M 277.88M 427.21M 248.88M
Selling and marketing expenses 349.01M 437.13M 271.69M 331.35M 320.46M
Gross profit 1542.84M 2124.21M 1801.81M 1781.04M 1419.54M
Reconciled depreciation 155.97M 146.57M 98.45M 105.43M 92.28M
Ebit 1088.45M 1198.90M 1258.48M 914.97M 733.31M
Ebitda 1101.89M 1153.38M 1329.96M 997.02M 825.60M
Depreciation and amortization 13.45M -45.51800M 71.48M 82.06M 92.28M
Non operating income net other - - - 0.00000M 0.00000M
Operating income 1088.45M 1198.90M 1258.48M 914.97M 777.03M
Other operating expenses 2011.92M 3094.20M 2047.35M 2476.85M 2049.87M
Interest expense -155.23000M 601.26M 1718.27M 0.43M 24.13M
Tax provision 267.11M 293.94M 258.46M 220.03M 222.32M
Interest income 61.42M 71.87M 67.32M 89.10M 69.84M
Net interest income 61.42M 71.87M 67.32M 88.67M 59.81M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 267.11M 293.94M 258.46M 220.03M 199.09M
Total revenue 3100.37M 4293.09M 3305.83M 3391.81M 2826.91M
Total operating expenses 2011.92M 925.32M 543.34M 866.08M 642.50M
Cost of revenue 1557.54M 2168.88M 1504.01M 1610.77M 1407.37M
Total other income expense net 61.10M 99.14M -1843.79500M 53.01M 70.89M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops 971.59M 1306.08M -743.52200M 863.76M 803.75M
Net income applicable to common shares 976.57M 1314.13M -745.22500M 829.15M 811.30M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 11798.14M 10889.79M 9399.59M 9802.60M 8014.26M
Intangible assets - - - 0.00000M 0.00000M
Earning assets - - - - -
Other current assets 166.74M 163.71M 199.45M 243.70M 453.27M
Total liab 2297.66M 2748.15M 2122.22M 1927.64M 1838.89M
Total stockholder equity 9405.70M 8141.64M 7277.37M 7874.96M 6175.38M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 1635.49M 2056.53M 885.25M 721.90M 1448.15M
Common stock 0.10M 0.10M 0.10M 0.10M 0.10M
Capital stock 0.10M 0.10M 0.10M 0.10M 0.10M
Retained earnings 5604.95M 5187.32M 3989.77M 4734.99M 3946.11M
Other liab 309.53M 334.15M 46.74M 59.83M 102.81M
Good will - - - 0.00000M 0.00000M
Other assets 560.57M 497.74M 372.53M 269.52M 163.35M
Cash 4403.91M 3404.60M 5005.21M 4387.35M 2704.09M
Cash and equivalents - - - - -
Total current liabilities 1904.96M 2283.04M 1803.27M 1505.05M 1591.07M
Current deferred revenue 67.97M 63.63M 71.61M 100.69M 142.93M
Net debt -4236.38600M -3273.64700M -4732.99900M -4024.58800M -2559.08700M
Short term debt 84.36M 91.29M 86.47M 11.67M 0.00000M
Short long term debt - - - 0.00000M 0.00000M
Short long term debt total 167.53M 130.96M 272.21M 362.76M 145.00M
Other stockholder equity 3803.18M 3094.23M 3366.61M 3042.82M 1855.30M
Property plant equipment 2654.51M 2804.59M 522.82M 648.51M 346.65M
Total current assets 6317.15M 5516.81M 6703.16M 6766.13M 5104.08M
Long term investments 2265.91M 2070.66M 1801.07M 2153.35M 2400.18M
Net tangible assets - 8141.64M 7277.37M 7013.47M 5837.70M
Short term investments 315.98M 92.80M 114.93M 671.26M 450.48M
Net receivables 1407.31M 1855.18M 1373.58M 1457.24M 1493.74M
Long term debt - - - 0.00000M 145.00M
Inventory 23.20M 0.51M 9.99M 6.59M 2.50M
Accounts payable 117.15M 71.59M 759.93M 670.79M 0.00000M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income -2.54600M -140.01400M -79.11400M 97.05M 36.20M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.10M 0.10M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M -40.26700M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 124.12M 161.83M 148.29M 67.18M 49.97M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 5480.99M 5372.98M 2696.42M 3036.47M 2910.18M
Capital lease obligations 83.17M 130.96M 272.21M 374.43M 0.00000M
Long term debt total - - - 0.00000M 145.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 74.29M -2572.09400M 144.63M -182.01200M -198.09200M
Change to liabilities 0.00000M -127.58800M -29.08000M -42.23100M -58.33000M
Total cashflows from investing activities - -2572.09400M 352.58M -182.01200M -395.67700M
Net borrowings - - - 0.00000M 0.00000M
Total cash from financing activities 233.76M -513.12100M -371.42200M 543.31M 109.83M
Change to operating activities - 527.72M 180.04M -143.16200M 129.80M
Net income 971.59M 1306.08M -743.52200M 863.76M 803.75M
Change in cash 1022.00M -1610.09100M 628.77M 1687.34M 799.84M
Begin period cash flow 3412.61M 5022.70M 4393.93M 2706.59M 1906.75M
End period cash flow 4434.62M 3412.61M 5022.70M 4393.93M 2706.59M
Total cash from operating activities 632.90M 1521.84M 796.35M 1288.23M 1029.39M
Issuance of capital stock - - - - -
Depreciation 155.97M 146.57M 98.45M 105.43M 92.28M
Other cashflows from investing activities - -10.52800M 9.53M -3.95600M 31.57M
Dividends paid - - - 0.00000M 0.00000M
Change to inventory - - - 0.00000M 0.00000M
Change to account receivables 304.70M -362.99600M -219.33000M 47.76M -99.96900M
Sale purchase of stock 0.00000M -372.37600M -281.61000M 0.00000M 0.00000M
Other cashflows from financing activities 233.76M -140.74500M -89.81200M 543.31M 109.83M
Change to netincome - -10.67200M 1497.46M 418.18M 118.55M
Capital expenditures 62.71M 2271.22M 51.62M 65.33M 128.22M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -424.87500M 202.82M -584.76800M -64.52900M 7.26M
Stock based compensation 42.30M 70.94M 1350.60M 94.90M 112.76M
Other non cash items -27.17700M -84.96500M 742.92M 351.04M 54.07M
Free cash flow 570.19M -749.37800M 744.74M 1222.90M 901.16M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NOAH
Noah Holdings Ltd		 -0.07 0.69% 10.10 7.10 - 0.27 0.59 0.05 0.14
BLK
BlackRock Inc		 0.64 0.06% 995.40 26.25 19.57 6.33 2.90 6.35 17.13
BX
Blackstone Group Inc		 4.89 4.28% 119.08 33.20 20.12 11.05 11.56 9.14 15.74
BN
Brookfield Corp		 0.73 1.65% 44.96 94.78 11.89 1.35 2.37 4.58 10.79
IVSXF
Investor AB (publ)		 - -% 40.41 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

View All

Profile

Noah Holdings Limited, together with its subsidiaries, operates as a wealth and asset management service provider with the focus on investment and asset allocation services for high net worth individuals and enterprises in Mainland of China, Hong Kong, and internationally. It operates through three segments: Wealth Management, Asset Management, and Other Businesses. The company offers investment products, including domestic and overseas publicly raised and public securities investment funds, privately-raised investment funds, and private equity products; customized value-added financial services, such as investor education and trust services, as well as insurance brokerage services; and insurance products. It also provides onshore and offshore private equity, real estate, public securities, multi-strategy, and other investment products, as well as lending services. The company was founded in 2005 and is headquartered in Shanghai, the People's Republic of China.

Noah Holdings Ltd

Building 2, Shanghai, China, 200090

Key Executives

Name Title Year Born
Ms. Jingbo Wang Co-Founder, Chairwoman & Group CEO 1972
Mr. Boquan He Co-Founder & Non-Exec. Director 1960
Mr. Zhe Yin Co-Founder & Director 1974
Mr. Qing Pan Chief Financial Officer 1974
Mr. Jun Lu Chief Technology Officer 1971
Sonia Han Investor Relations Contact NA
Ms. Chia-Yue Chang Exec. Director 1960
Mr. Ligao Zhou Chief Risk Officer 1976
Mr. Hong Li Chief Digital Officer NA
Mr. Jin Chen Chief Exec. Officer of Noah Digital Intelligence 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions