
Last update at 2025-05-09T13:30:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
SJW (HTO) Could Be a Great Choice
Tue 13 May 25, 03:45 PMWe Think That There Are Some Issues For H2O America (NASDAQ:SJW) Beyond Its Promising Earnings
Wed 07 May 25, 10:20 AMSJW Group Rebrands as H2O America
Tue 06 May 25, 12:45 PMIs Now The Time To Put SJW Group (NASDAQ:SJW) On Your Watchlist?
Wed 30 Apr 25, 11:39 AMSJW Group First Quarter 2025 Earnings: Beats Expectations
Wed 30 Apr 25, 11:09 AMQ1 2025 SJW Group Earnings Call
Wed 30 Apr 25, 10:10 AMSJW Group (SJW) Q1 2025 Earnings Call Highlights: Strong Revenue Growth and Strategic ...
Wed 30 Apr 25, 07:16 AMSJW Group reports Q1 adjusted EPS 50c vs. 36c last year
Tue 29 Apr 25, 09:15 PMSJW (SJW) Surpasses Q1 Earnings and Revenue Estimates
Mon 28 Apr 25, 10:25 PMSJW Group Announces First Quarter 2025 Financial Results
Mon 28 Apr 25, 09:10 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 82.32M | 68.85M | 69.89M | 32.08M | 48.83M |
| Minority interest | - | 0.00000M | 0.00000M | 0.22M | 0.00000M |
| Net income | 73.83M | 60.48M | 61.52M | 23.40M | 38.77M |
| Selling general administrative | 95.40M | 87.33M | 79.74M | 66.30M | 48.93M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 357.17M | 318.57M | 316.58M | 224.21M | 210.56M |
| Reconciled depreciation | 104.42M | 94.40M | 91.62M | 68.49M | 56.91M |
| Ebit | 130.98M | 111.16M | 117.67M | 78.72M | 92.30M |
| Ebitda | 238.61M | 211.38M | 212.48M | 144.31M | 146.90M |
| Depreciation and amortization | 107.63M | 100.22M | 94.81M | 65.59M | 54.60M |
| Non operating income net other | 4.38M | 10.70M | 6.85M | 3.02M | 1.98M |
| Operating income | 130.98M | 111.16M | 117.67M | 78.72M | 73.44M |
| Other operating expenses | 495.92M | 467.81M | 446.86M | 347.24M | 305.65M |
| Interest expense | 58.06M | 54.34M | 54.26M | 31.80M | 24.33M |
| Tax provision | 8.50M | 8.37M | 8.38M | 8.45M | 10.06M |
| Interest income | 58.06M | 53.41M | 53.31M | 6.54M | 24.75M |
| Net interest income | -58.06200M | -54.33900M | -54.25500M | -25.26000M | -24.33200M |
| Extraordinary items | - | - | - | -0.07700M | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 8.50M | 8.37M | 8.38M | 8.45M | 10.06M |
| Total revenue | 620.70M | 573.69M | 564.53M | 420.48M | 397.70M |
| Total operating expenses | 232.39M | 212.70M | 198.91M | 150.96M | 118.51M |
| Cost of revenue | 263.52M | 255.11M | 247.95M | 196.27M | 187.14M |
| Total other income expense net | -48.65400M | -42.31200M | -47.77500M | -46.63500M | -18.88600M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 73.83M | 60.48M | 61.52M | 23.63M | 38.77M |
| Net income applicable to common shares | 73.83M | 60.48M | 61.52M | 23.40M | 38.77M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 3632.62M | 3485.97M | 3319.13M | 3132.47M | 1956.39M |
| Intangible assets | 24.54M | 36.28M | 35.17M | 33.42M | 15.80M |
| Earning assets | - | - | - | - | - |
| Other current assets | 22.16M | 7.53M | 6.87M | 16.02M | 31.78M |
| Total liab | 2521.76M | 2451.45M | 2401.97M | 2242.49M | 1067.08M |
| Total stockholder equity | 1110.87M | 1034.52M | 917.16M | 889.98M | 889.31M |
| Deferred long term liab | 218.16M | 151.99M | 191.41M | 195.60M | 79.65M |
| Other current liab | 71.13M | 27.82M | 19.20M | 18.28M | 11.04M |
| Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Retained earnings | 458.36M | 428.26M | 408.04M | 383.19M | 393.92M |
| Other liab | 765.14M | 755.25M | 763.60M | 724.32M | 471.67M |
| Good will | 640.31M | 640.47M | 628.14M | 628.29M | 1.68M |
| Other assets | 39.13M | 156.45M | 171.03M | 118.62M | 79.16M |
| Cash | 12.34M | 10.91M | 5.27M | 12.94M | 420.72M |
| Cash and equivalents | - | - | - | 0.00000M | 412.00M |
| Total current liabilities | 264.65M | 203.27M | 350.80M | 234.57M | 163.99M |
| Current deferred revenue | - | 42.96M | 46.06M | 41.92M | 28.01M |
| Net debt | 1643.56M | 1584.13M | 1533.65M | 1410.13M | 110.70M |
| Short term debt | 163.94M | 102.10M | 251.34M | 139.48M | 100.00M |
| Short long term debt | 163.94M | 102.10M | 251.34M | 139.48M | 100.00M |
| Short long term debt total | 1655.90M | 1595.04M | 1538.91M | 1423.08M | 531.42M |
| Other stockholder equity | 651.00M | 606.39M | 510.16M | 506.64M | 1102.46M |
| Property plant equipment | 2630.32M | 2539.18M | 2378.26M | 44.10M | 44.01M |
| Total current assets | 154.71M | 134.09M | 127.33M | 122.05M | 502.72M |
| Long term investments | 14.82M | 15.78M | 14.37M | 12.93M | 0.00000M |
| Net tangible assets | 1248.56M | 394.05M | 1042.19M | 261.70M | 889.31M |
| Short term investments | - | 57.63M | 14.37M | - | 412.00M |
| Net receivables | 110.45M | 104.77M | 103.09M | 88.08M | 50.22M |
| Long term debt | 1491.96M | 1492.93M | 1287.58M | 1395.94M | 512.03M |
| Inventory | 9.75M | 10.88M | 12.10M | 5.00M | - |
| Accounts payable | 29.58M | 30.39M | 34.20M | 34.89M | 24.94M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 1.48M | -0.16300M | -1.06400M | 0.13M | -607.09000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 458.36M | 428.26M | 408.04M | 383.19M | 393.92M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 190.09M | 4.46M | 6.88M | 4.68M | 4.12M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3477.91M | 3351.89M | 3191.80M | 3010.42M | 1453.67M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 1491.96M | 1492.93M | 1287.58M | 1395.94M | 512.03M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -244.32800M | -259.99500M | -214.25900M | -835.46500M | 1.62M |
| Change to liabilities | -20.45000M | 4.84M | -6.87900M | -8.09800M | 8.17M |
| Total cashflows from investing activities | -244.32800M | -259.99500M | -214.25900M | -1017.77100M | -146.84300M |
| Net borrowings | 62.41M | 58.79M | 114.36M | 499.06M | 72.30M |
| Total cash from financing activities | 78.35M | 132.81M | 101.53M | 484.99M | 468.42M |
| Change to operating activities | 13.70M | -9.66700M | -22.11300M | 44.60M | -3.34400M |
| Net income | 73.83M | 60.48M | 61.52M | 23.63M | 38.77M |
| Change in cash | 0.23M | 1.64M | -8.67500M | -402.77800M | 412.92M |
| Begin period cash flow | 12.12M | 9.27M | 17.94M | 420.72M | 7.80M |
| End period cash flow | 12.34M | 10.91M | 9.27M | 17.94M | 420.72M |
| Total cash from operating activities | 166.20M | 130.04M | 104.05M | 130.00M | 91.34M |
| Issuance of capital stock | 39.09M | 91.03M | 0.00000M | - | 411.38M |
| Depreciation | 106.44M | 96.47M | 91.62M | 68.49M | 56.91M |
| Other cashflows from investing activities | -243.69700M | -19.87700M | -213.82400M | -182.16900M | -148.33600M |
| Dividends paid | 43.58M | 40.14M | 36.51M | 34.13M | 23.07M |
| Change to inventory | - | - | - | - | - |
| Change to account receivables | -8.22200M | -5.93100M | -18.91800M | -3.86000M | -2.00300M |
| Sale purchase of stock | 39.09M | 343.62M | 0.00000M | -0.01000M | 76.00M |
| Other cashflows from financing activities | 234.22M | 23.12M | 385.26M | 17.24M | 5.11M |
| Change to netincome | -0.00400M | -9.74100M | -4.14100M | 1.25M | -7.36900M |
| Capital expenditures | 244.24M | 253.81M | 214.97M | 182.91M | 148.34M |
| Change receivables | -8.22200M | -5.93100M | -18.91800M | -3.86000M | -2.00300M |
| Cash flows other operating | 14.61M | -16.77600M | -19.14800M | 48.60M | -3.13300M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 0.23M | 2.85M | -8.67500M | -402.77800M | 412.92M |
| Change in working capital | -6.26700M | -17.17100M | -39.94500M | 36.64M | 2.62M |
| Stock based compensation | 4.79M | 4.25M | 3.55M | 3.41M | 2.12M |
| Other non cash items | -9.34800M | -11.13600M | -7.19700M | -0.90900M | 0.42M |
| Free cash flow | -78.04000M | -123.77000M | -110.92400M | -52.90900M | -56.99300M |
Sector: Utilities Industry: Utilities - Regulated Water
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SJW SJW Group Common Stock |
-0.23 0.43% | 53.09 | 20.85 | 24.27 | 3.17 | 1.74 | 5.69 | 13.59 |
| AWK American Water Works |
3.20 2.61% | 125.69 | 23.21 | 21.98 | 5.02 | 2.40 | 8.14 | 14.28 |
| WTRG Essential Utilities Inc |
0.92 2.51% | 37.57 | 17.43 | 18.55 | 4.83 | 1.69 | 8.26 | 14.67 |
| SBS Companhia de Saneamento Basico do Estado de Sao Paulo SABESP ADR |
0.03 0.47% | 5.34 | 14.15 | 9.14 | 0.43 | 1.66 | 0.57 | 1.61 |
| STRNY Severn Trent PLC PK |
0.17 0.43% | 39.86 | 63.51 | 19.92 | 4.38 | 9.15 | 8.76 | 19.74 |
SJW Group, through its subsidiaries, provides water utility services in the United States. It operates in two segments, Water Utility Services and Real Estate Services. It engages in the production, purchase, storage, purification, distribution, wholesale, and retail sale of water and wastewater services. The company also provides non-tariffed services, including water system operations, maintenance agreements, and antenna site leases; contracted services and sewer operations to water utilities; and a Linebacker protection plan for public drinking water customers in Connecticut and Maine. Its water supply consists of groundwater from wells, surface water from watershed run-off and diversion, reclaimed water, and imported water purchased from the Santa Clara Valley Water District. The company offers water service to approximately 232,000 connections that serve approximately one million people residing in portions of the cities of San Jose and Cupertino, as well as in the cities of Campbell, Monte Sereno, Saratoga, and the Town of Los Gatos; and adjacent unincorporated territories in the County of Santa Clara in the State of California. In addition, it provides water service to approximately 141,000 service connections, which serve approximately 459,000 people in 81 municipalities with a service area of approximately 270 square miles throughout Connecticut and Maine, as well as approximately 26,000 service connections that serve approximately 77,000 people in a service area comprising approximately 268 square miles in the region between San Antonio and Austin, Texas; and approximately 3,000 wastewater connections in Southbury, Connecticut. Further, the company owns undeveloped land in California and Tennessee; and owns and operates commercial buildings and warehouse properties in Tennessee. The company was formerly known as SJW Corp. and changed its name to SJW Group in November 2016. SJW Group was incorporated in 1985 and is headquartered in San Jose, California.
110 West Taylor Street, San Jose, CA, United States, 95110
| Name | Title | Year Born |
|---|---|---|
| Mr. Eric W. Thornburg | Chairman, Pres & CEO | 1960 |
| Mr. Andrew F. Walters | Principal Accounting Officer, CFO & Treasurer | 1971 |
| Mr. Andrew R. Gere | Pres & COO of San Jose Water Company | 1966 |
| Ms. Maureen P. Westbrook | Pres of Connecticut Water Service, Inc. | 1959 |
| Ms. Kristen A. Johnson | Sr. VP & Chief Admin. Officer | 1966 |
| Mr. Willie D. Brown Jr. | VP, Gen. Counsel & Corp. Sec. | 1968 |
| Liann Walborsky | Director of Corp. Communications | NA |
| Mr. Bruce A. Hauk | Chief Corp. Devel. & Strategy Officer | 1971 |
| Ms. Stephanie Orosco | Chief HR Officer | NA |
| Mr. Palle L. Jensen | Exec. VP of San Jose Water Company | 1960 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.