0R15 8372.0 2.3973% 0R1E 8281.0 -0.8382% 0M69 None None% 0R2V 190.97 -0.2768% 0QYR 1339.0 -0.5569% 0QYP 432.74 0.2874% 0RUK None None% 0RYA 1652.0 5.156% 0RIH 175.95 -0.9291% 0RIH 176.71 0.4319% 0R1O 184.31 9716.7776% 0R1O None None% 0QFP None None% 0M2Z 303.5984 0.0324% 0VSO None None% 0R1I None None% 0QZI 473.5 1.5005% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 1422.04 1.5674%
Last update at 2024-05-23T07:48:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-06-30 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-06-30 | 2019-12-31 |
| Income before tax | 0.47M | -4.16807M | -3.32058M | -1.84374M | -0.91004M |
| Minority interest | - | - | - | - | - |
| Net income | 0.20M | -8.09492M | -4.27846M | -1.84374M | -0.91004M |
| Selling general administrative | 0.85M | 1.13M | 1.25M | 1.65M | 1.68M |
| Selling and marketing expenses | 0.92M | 1.01M | 0.73M | - | - |
| Gross profit | 5.76M | 3.59M | 1.24M | 0.11M | 0.63M |
| Reconciled depreciation | 0.72M | 0.03M | 0.09M | - | - |
| Ebit | 1.67M | -0.24122M | -2.36270M | - | -2.22492M |
| Ebitda | 2.39M | -0.21511M | -2.27575M | - | - |
| Depreciation and amortization | 0.72M | 0.03M | 0.09M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 1.67M | -0.24122M | -2.36270M | -1.84374M | -0.91005M |
| Other operating expenses | 6.69M | 5.01M | 4.07M | - | 0.34M |
| Interest expense | 0.14M | 0.00859M | 0.00096M | 0.00000M | 0.00000M |
| Tax provision | 0.27M | 0.00000M | 0.00000M | - | - |
| Interest income | 0.04M | 0.01M | 0.00195M | - | - |
| Net interest income | -0.13885M | 0.00570M | 0.00099M | - | - |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.27M | 3.93M | 0.96M | - | - |
| Total revenue | 8.63M | 4.86M | 1.95M | 0.30M | 1.44M |
| Total operating expenses | 3.83M | 3.75M | 3.36M | - | - |
| Cost of revenue | 2.87M | 1.27M | 0.71M | 0.19M | 0.81M |
| Total other income expense net | -1.19876M | -3.92685M | -0.95788M | - | - |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 0.20M | -4.16807M | -3.32058M | - | - |
| Net income applicable to common shares | - | -4.16807M | -3.32058M | -1.84374M | -1.82009M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-06-30 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-06-30 | 2019-12-31 |
| Total assets | 10.75M | 9.22M | 13.31M | 15.35M | 18.98M |
| Intangible assets | - | - | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 0.16M | 1.91M | 1.65M | - | 0.10M |
| Total liab | 1.04M | 0.61M | 0.26M | 0.39M | 0.22M |
| Total stockholder equity | 9.71M | 8.61M | 13.04M | 14.96M | 18.76M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 0.27M | 0.16M | 0.18M | - | 0.02M |
| Common stock | 43.33M | 43.33M | 43.05M | 43.05M | 43.05M |
| Capital stock | 43.33M | 43.33M | 43.05M | - | - |
| Retained earnings | -34.57689M | -34.77468M | -30.60661M | -28.09114M | -27.28603M |
| Other liab | - | 0.07M | 0.06M | - | 0.03M |
| Good will | - | - | - | - | - |
| Other assets | - | 0.28M | - | - | - |
| Cash | 2.72M | 1.71M | 2.99M | 4.34M | 8.06M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 0.57M | 0.33M | 0.20M | 0.34M | 0.18M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -2.47783M | -1.45447M | -2.99273M | - | - |
| Short term debt | 0.05M | 0.05M | - | - | - |
| Short long term debt | 0.05M | 0.05M | - | - | - |
| Short long term debt total | 0.25M | 0.25M | - | - | - |
| Other stockholder equity | 0.96M | 0.06M | 0.60M | - | 3.00M |
| Property plant equipment | - | 5.26M | 8.54M | 9.36M | 8.94M |
| Total current assets | 3.43M | 3.68M | 4.76M | 5.99M | 10.04M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 8.61M | 13.04M | - | 18.76M |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.35M | 1.84M | 1.55M | 1.53M | 1.71M |
| Long term debt | 0.19M | 0.20M | - | - | - |
| Inventory | 0.20M | 0.06M | 0.12M | 0.12M | 0.13M |
| Accounts payable | 0.24M | 0.12M | 0.03M | - | 0.10M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | - | - | -0.34239M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 43.05M | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.32M | 0.28M | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7.32M | 5.54M | 8.54M | - | - |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-06-30 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2020-06-30 | 2019-12-31 |
| Investments | -2.06782M | -0.69579M | -2.30869M | - | - |
| Change to liabilities | - | 0.09M | 0.02M | - | -0.18145M |
| Total cashflows from investing activities | - | -0.69579M | -2.30869M | -1.71284M | -0.20558M |
| Net borrowings | - | 0.25M | 0.25M | - | 0.25M |
| Total cash from financing activities | -0.07458M | 0.25M | 0.25M | - | 0.25M |
| Change to operating activities | - | - | - | - | - |
| Net income | 0.20M | -4.16807M | -4.27750M | - | -1.82009M |
| Change in cash | 1.02M | -1.28473M | -5.06521M | -3.71926M | -2.88376M |
| Begin period cash flow | 1.71M | 2.99M | 8.06M | 8.06M | 9.50M |
| End period cash flow | 2.72M | 1.71M | 2.99M | 8.06M | 8.06M |
| Total cash from operating activities | 2.48M | -0.82019M | -1.59238M | -1.27838M | -3.12550M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 0.72M | 0.03M | 0.09M | - | 0.26M |
| Other cashflows from investing activities | - | - | - | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -0.13275M | 0.06M | 0.00572M | - | -0.08450M |
| Change to account receivables | - | -0.88133M | 0.21M | - | -0.65349M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 1.27M | -0.69579M | -2.30869M | - | - |
| Change to netincome | - | 0.49M | 0.26M | - | -0.64546M |
| Capital expenditures | 2.08M | 0.52M | 2.31M | 1.71M | 0.21M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.48M | - | 0.00099M | 0.00080M | 0.00065M |
| Stock based compensation | - | - | - | - | - |
| Other non cash items | 1.09M | 4.14M | 3.23M | - | - |
| Free cash flow | 0.41M | -1.34186M | -2.30869M | - | - |
Sector: Basic Materials Industry: Agricultural Inputs
| Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HMI Harvest Minerals Ltd |
-0.1 4.35% | 2.20 | - | 1.44 | 0.19 | 0.28 | 0.30 | 20.70 |
| WYN Wynnstay Group Plc |
- -% | 382.50 | 5.78 | 11.09 | 0.11 | 0.63 | 0.13 | 4.08 |
| EDEN Eden Research plc |
0.05 1.03% | 4.90 | - | - | 17.28 | 6.73 | 17.17 | -4.9542 |
| EML Emmerson PLC |
0.02 0.98% | 2.07 | - | - | - | 0.63 | -2.5513 | |
| KRPZ Kropz Plc |
-0.144 10.67% | 1.21 | - | - | 0.99 | 0.38 | 4.57 | 1.03 |
Harvest Minerals Limited engages in the mineral exploration and production of organic natural fertilizers in Brazil. It holds 100% interests in the Arapua fertilizer project comprising 12 mineral claims located in Brazil; and the Miriri Phosphate project consisting of seven mineral rights spanning an area of total 6,112 hectares located in the State of Pernambuco. The company also holds 100% interest in the Sergi Potash Project consisting of one miner claim situated at Sergipe Alagoas Basin; the Iguatama Limestone Project comprising of one miner claim located in the municipality of Iguatama, Minas Gerais; and the Mandacaru Phosphate project consisting of three exploration licenses covering a total area of 5,908.67 hectares located in Ceara State, Brazil. Harvest Minerals Limited was formerly known as Triumph Tin Limited and changed its name to Harvest Minerals Limited in December 2014. The company is based in Perth, Australia.
22 Lindsay Street, Perth, WA, Australia, 6000
| Name | Title | Year Born |
|---|---|---|
| Mr. Brian Keith McMaster | Exec. Chairman | 1972 |
| Mr. Luis Mauricio-Ferraiuoli de Azevedo Esq., J.D., L.L.B. | Exec. Director | 1964 |
| Mr. Jack Robert James | Company Sec. & Non-Exec. Director | 1964 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
UK 
AU
CA
US
NZ
Please wait processing your request...