0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

XPO Logistics Inc.

GB 0M1O

113.09GBP
-1.67(1.46%)

Last update at 2024-05-16T15:44:00Z

Day Range

113.00114.44
LowHigh

52 Week Range

29.6990.64
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 258.00M 107.00M -164.00000M 301.00M 566.00M
Minority interest - - 140.00M 153.00M 395.00M
Net income 184.00M 96.00M -138.00000M 201.00M 422.00M
Selling general administrative - - 1980.00M 1643.00M 1658.00M
Selling and marketing expenses - - - - -
Gross profit 1619.00M 1508.00M 1310.00M 2136.00M 8266.00M
Reconciled depreciation - - - - -
Ebit 609.00M 428.00M 234.00M 625.00M 825.00M
Ebitda 1001.00M 813.00M 612.00M 1092.00M -
Depreciation and amortization 392.00M 385.00M 378.00M 467.00M -
Non operating income net other - - - - -
Operating income 609.00M 428.00M 234.00M 625.00M 677.00M
Other operating expenses 7325.00M 6884.00M 6024.00M 10112.00M -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - 35.00M 129.00M 122.00M
Interest income - - 322.00M 301.00M 220.00M
Net interest income - - - - -
Extraordinary items - - 4.00M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 74.00M 11.00M 54.00M 60.00M 122.00M
Total revenue 7718.00M 7202.00M 6168.00M 10681.00M 17279.00M
Total operating expenses 1226.00M 1190.00M 1166.00M 1567.00M -
Cost of revenue 6099.00M 5694.00M 4858.00M 8545.00M 9013.00M
Total other income expense net -351.00000M -321.00000M -398.00000M -324.00000M -
Discontinued operations 482.00M 13.00M 120.00M 178.00M 178.00M
Net income from continuing ops - - - - -
Net income applicable to common shares 666.00M 336.00M 79.00M 379.00M 390.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6269.00M 8717.00M 16177.00M 14128.00M 12270.00M
Intangible assets 407.00M 470.00M 675.00M 1092.00M 1253.00M
Earning assets - - - - -
Other current assets 216.00M 1551.00M 1967.00M 465.00M 538.00M
Total liab 5257.00M 7579.00M 13328.00M 11232.00M 8695.00M
Total stockholder equity 1012.00M 1138.00M 2709.00M 2743.00M 3575.00M
Deferred long term liab - - - - -
Other current liab 986.00M 2029.00M 4307.00M 2101.00M 208.00M
Common stock - - 0.10M 0.09M -
Capital stock - - - - -
Retained earnings -4.00000M 43.00M 868.00M 786.00M 377.00M
Other liab 671.00M 765.00M 2166.00M 998.00M 1004.00M
Good will 1472.00M 1594.00M 2536.00M 4450.00M 4467.00M
Other assets 209.00M 1594.00M 4853.00M 295.00M 257.00M
Cash 460.00M 228.00M 1731.00M 377.00M 502.00M
Cash and equivalents - - - - -
Total current liabilities 1507.00M 2548.00M 5161.00M 3258.00M 3313.00M
Current deferred revenue - - - - -
Net debt -460.00000M -228.00000M -1731.00000M -377.00000M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 5369.00M 5182.00M 3902.00M
Other stockholder equity 1016.00M 1095.00M 1840.00M 1916.00M -154.00000M
Property plant equipment 2551.00M 2716.00M 2735.00M 4949.00M 2605.00M
Total current assets 1630.00M 2687.00M 5378.00M 3342.00M 3688.00M
Long term investments - - - - -
Net tangible assets -867.00000M -1921.00000M -503.00000M -2840.00000M -2186.00000M
Short term investments - - - - -
Net receivables 954.00M 908.00M 1680.00M 2500.00M 2648.00M
Long term debt - - 5049.00M 4894.00M 3902.00M
Inventory - - - - -
Accounts payable 521.00M 519.00M 854.00M 1157.00M 1258.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -4430.00000M -4436.00000M -5946.00000M -10491.00000M -
Deferred long term asset charges - - - - -
Non current assets total 4430.00M 4436.00M 5946.00M 10491.00M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - - - - -
Change to liabilities 62.00M 240.00M 96.00M -99.00000M 35.00M
Total cashflows from investing activities 245.00M -277.00000M -357.00000M -161.00000M -400.00000M
Net borrowings -1149.00000M -3073.00000M 1334.00M 1180.00M -370.00000M
Total cash from financing activities -862.00000M -2234.00000M 1136.00M -759.00000M -620.00000M
Change to operating activities 39.00M 73.00M 157.00M -98.00000M -172.00000M
Net income 666.00M 336.00M 110.00M 419.00M 422.00M
Change in cash 197.00M -1792.00000M 1678.00M -127.00000M 65.00M
Begin period cash flow 273.00M 2065.00M 387.00M 514.00M -
End period cash flow 470.00M 273.00M 2065.00M 387.00M 514.00M
Total cash from operating activities 832.00M 721.00M 885.00M 791.00M 1102.00M
Issuance of capital stock - - - - -
Depreciation 392.00M 385.00M 378.00M 467.00M 716.00M
Other cashflows from investing activities 678.00M -96.00000M -237.00000M -19.00000M 8.00M
Dividends paid - - - 3.00M 3.00M
Change to inventory - - - - -
Change to account receivables -100.00000M -171.00000M -265.00000M 101.00M -13.00000M
Sale purchase of stock -27.00000M -28.00000M -140.00000M -1361.00000M -536.00000M
Other cashflows from financing activities 569.00M 867.00M 2161.00M 3106.00M 339.00M
Change to netincome -227.00000M 98.00M 317.00M 1.00M 114.00M
Capital expenditures 521.00M 269.00M 249.00M 379.00M 551.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -100.00000M -171.00000M 52.00M 101.00M -150.00000M
Stock based compensation 77.00M 31.00M 37.00M 56.00M -
Other non cash items -203.00000M 140.00M 360.00M -252.00000M -
Free cash flow 311.00M 452.00M 636.00M 412.00M -

Fundamentals

  • Previous Close 114.76
  • Market Cap8816.67M
  • Volume234
  • P/E Ratio0.15
  • Dividend Yield-%
  • EBITDA1026.00M
  • Revenue TTM7635.00M
  • Revenue Per Share TTM65.96
  • Gross Profit TTM 1619.00M
  • Diluted EPS TTM6.17

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0M1O
XPO Logistics Inc.
-1.67 1.46% 113.09 0.15 - 0.01 -
0LCV
Taiwan Semiconductor Manufacturing Co. Ltd. ADR
-1.9536 1.31% 146.65 0.20 - 0.01 -
0RIH
Alphabet Inc Class A
1.55 0.91% 171.30 - - - -
0M2Z
Equinor ASA
-1.95 0.65% 298.30 - - - -
0QZI
Facebook Inc. Cl A
3.00 0.64% 474.50 - - - -

Reports Covered

Stock Research & News

Profile

XPO, Inc. provides freight transportation services in the United States, rest of North America, France, the United Kingdom, rest of Europe, and internationally. The company operates in two segments, North American LTL and European Transportation. The North American LTL segment provides customers with less-than-truckload (LTL) services, such as geographic density and day-definite domestic services. This segment also offers cross-border U.S., Mexico, Canada, and the Caribbean, as well as engages in the operation of trailer manufacturing. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding and multimodal solutions, such as road-rail and road-short sea combinations. It provides its services to customers in various industries, such as industrial and manufacturing, retail and e-commerce, food and beverage, logistics and transportation, and consumer goods. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. XPO, Inc. was incorporated in 2000 and is based in Greenwich, Connecticut.

XPO Logistics Inc.

Five American Lane, Greenwich, CT, United States, 06831

Key Executives

Name Title Year Born
Mr. Bradley S. Jacobs Exec. Chairman 1957
Mr. Mario A. Harik CEO & Director 1981
Mr. Troy A. Cooper Consultant 1970
Mr. Carl D. Anderson II Chief Financial Officer 1970
Mr. Christopher Brown Chief Accounting Officer 1974
Mr. Jay Silberkleit Chief Information Officer NA
Mr. Tavio T. Headley Chief Investor Relations Officer 1978
Christopher J. Signorello Deputy Gen. Counsel NA
Mr. Anthony Hoereth Sr. VP,of Sales NA
Ms. Josephine Berisha Chief HR Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions