0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-12-12T18:01:06.182949Z
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Income before tax | 38151.00M | 24178.00M | 13976.00M | 11261.00M | 3806.00M |
Minority interest | - | - | - | - | - |
Net income | 33364.00M | 21331.00M | 11588.00M | 10073.00M | 3033.00M |
Selling general administrative | 116485.00M | 87193.00M | 64313.00M | 52177.00M | 38992.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 197478.00M | 152757.00M | 114986.00M | 93731.00M | 65932.00M |
Reconciled depreciation | - | - | - | - | - |
Ebit | - | - | 14404.00M | 12421.00M | 4106.00M |
Ebitda | - | - | - | - | - |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 24879.00M | 22899.00M | 14541.00M | 12421.00M | 4106.00M |
Other operating expenses | - | - | 338.00M | 296.00M | 214.00M |
Interest expense | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 4791.00M | 2863.00M | 2374.00M | 1354.00M | 1558.00M |
Interest income | 10110.00M | 224.00M | 557.00M | 977.00M | 406.00M |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | 157.00M | 789.00M |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | 2374.00M | 1197.00M | 769.00M |
Total revenue | 469822.00M | 386064.00M | 280522.00M | 232887.00M | 177866.00M |
Total operating expenses | - | - | - | - | - |
Cost of revenue | 272344.00M | 233307.00M | 165536.00M | 139156.00M | 111934.00M |
Total other income expense net | - | - | - | - | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | - | - | - |
Net income applicable to common shares | 33364.00M | 21331.00M | 11588.00M | 10073.00M | 3033.00M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total assets | 420549.00M | 321195.00M | 225248.00M | 162648.00M | 131310.00M |
Intangible assets | 5107.00M | 4981.00M | 4049.00M | 4110.00M | 3371.00M |
Earning assets | - | - | - | - | - |
Other current assets | - | 233.00M | 276.00M | 418.00M | 1329.00M |
Total liab | 282304.00M | 227791.00M | 163188.00M | 119099.00M | 103601.00M |
Total stockholder equity | 138245.00M | 93404.00M | 62060.00M | 43549.00M | 27709.00M |
Deferred long term liab |