0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Agronomics Ltd

Financial Services GB ANIC

8.6GBP
-(-%)

Last update at 2024-05-16T15:35:00Z

Day Range

8.508.70
LowHigh

52 Week Range

8.8014.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Income before tax 8.36M 1.02M 0.61M -0.28892M -0.21141M
Minority interest - - - - -
Net income 5.96M -7.70374M 0.61M -0.27690M -0.21141M
Selling general administrative 5.68M 8.08M 0.62M 0.20M 0.19M
Selling and marketing expenses 0.14M - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit 11.10M 9.74M 0.55M -0.30094M -0.19276M
Ebitda -11.34641M -20.36136M -1.37698M -0.14892M -0.15754M
Depreciation and amortization -22.44445M -30.10478M -1.92815M 0.15M -
Non operating income net other - - - - -
Operating income 11.10M 9.74M 0.55M -0.30094M -0.19276M
Other operating expenses 4.92M 9.69M 0.72M 0.22M 0.19M
Interest expense 0.34M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.34M 0.15M 0.06M 0.01M 0.02M
Net interest income 0.34M 0.15M 0.06M 0.01M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.40M 8.72M -0.06056M -0.01202M -
Total revenue 0.00000M 0.00000M 0.66M -0.07500M -0.02660M
Total operating expenses 4.92M 9.69M 0.72M 0.22M 0.19M
Cost of revenue - - - - -
Total other income expense net -2.73965M -8.72358M 0.06M 0.01M -0.01864M
Discontinued operations - - - - -
Net income from continuing ops 8.36M 1.02M 0.61M -0.28892M -0.21141M
Net income applicable to common shares 8.36M 1.02M 0.61M -0.28892M -0.21141M
Preferred stock and other adjustments - - - - -
Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Total assets 146.40M 101.65M 19.55M 1.68M 1.93M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.10M 0.45M 0.02M 0.01M 0.24M
Total liab 2.49M 1.62M 0.13M 0.07M 0.02M
Total stockholder equity 143.91M 100.03M 19.42M 1.61M 1.90M
Deferred long term liab - - - - -
Other current liab 2.34M 1.52M 0.08M 0.03M 0.02M
Common stock 0.00097M 0.00080M 0.00033M 0.00002M 0.00002M
Capital stock 0.00097M 0.00080M 0.00033M 0.00002M -
Retained earnings 9.71M 1.36M 0.34M -0.27532M 0.01M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 31.46M 62.44M 2.79M 0.42M 0.56M
Cash and equivalents - - - - -
Total current liabilities 2.49M 1.62M 0.13M 0.07M 0.02M
Current deferred revenue - - - - -
Net debt -31.45833M -62.43650M -2.78910M -0.41795M -0.55529M
Short term debt - - 16.74M 1.25M 1.13M
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity 134.20M 98.67M 19.08M 1.89M 1.89M
Property plant equipment - - - - -
Total current assets 146.40M 101.65M 19.55M 1.68M 1.93M
Long term investments - - - - -
Net tangible assets 143.91M 100.03M 19.42M 1.61M 1.90M
Short term investments 114.84M 38.77M 16.74M 1.25M 1.13M
Net receivables 0.10M 0.45M 0.02M 0.01M 0.24M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.15M 0.10M 0.05M 0.04M 0.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 0.00033M 0.00002M 0.00002M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Type yearly yearly yearly yearly yearly
Date 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
Investments -20.02417M -20.02417M -14.15278M -0.19479M -0.11416M
Change to liabilities 0.87M 1.69M 0.07M 0.04M -0.00628M
Total cashflows from investing activities -20.02417M -20.02417M -14.15278M 0.04M -0.12407M
Net borrowings - 1.90M 1.90M 1.90M 1.90M
Total cash from financing activities 31.25M 71.82M 17.19M 17.19M 17.19M
Change to operating activities - - - - -
Net income 8.36M 1.02M 0.61M -0.28892M -0.21141M
Change in cash -30.97817M 59.65M 2.37M -0.13734M -0.32059M
Begin period cash flow 62.44M 2.79M 0.42M 0.56M 0.88M
End period cash flow 31.46M 62.44M 2.79M 0.42M 0.56M
Total cash from operating activities -42.20800M -12.16915M -0.66638M -0.18131M -0.19646M
Issuance of capital stock 32.06M 73.37M 17.45M - -
Depreciation - - - - -
Other cashflows from investing activities - - 0.00000M 0.01M 0.02M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.32M -0.42746M -0.00601M 0.00229M 0.00261M
Sale purchase of stock - - 17.45M - -
Other cashflows from financing activities -0.80395M -1.55103M -0.25725M 0.04M -0.12407M
Change to netincome -51.75861M -14.44866M -1.33792M 0.06M 0.02M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.19M 1.26M 0.06M 0.04M -0.00367M
Stock based compensation - - - - -
Other non cash items -51.75861M -14.44866M -1.33792M 0.06M 0.02M
Free cash flow -42.20800M -12.16915M -0.66638M -0.18131M -0.19646M

Fundamentals

  • Previous Close 8.60
  • Market Cap96.83M
  • Volume465154
  • P/E Ratio4.67
  • Dividend Yield-%
  • Revenue TTM22.31M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 6.42M
  • Diluted EPS TTM0.02

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
ANIC
Agronomics Ltd
- -% 8.60 4.67 30.03 4.32 0.57 13.92
III
3I Group PLC
11.00 0.37% 2977.00 5.08 5.85 4.98 1.27
LGEN
Legal & General Group PLC
2.90 1.15% 254.70 7.82 9.78 1.70 2.95 0.11
SMT
Scottish Mortgage Investment Trust PLC
-2.2 0.25% 894.60 - - 1.89 1.01
SDR
Schroders PLC
-0.6 0.16% 374.40 16.23 11.93 2.38 1.66 0.88 3.52

Reports Covered

Stock Research & News

Profile

Agronomics Limited is a private equity and venture capital firm specializing in emerging growth, seed/startup, early venture and growth capital investments. The firm invests in quoted and unquoted companies. It prefers to invest in the alternative proteins company with a focus on cellular agriculture, cultivated meat, technologies, nascent industry of modern foods and materials, biopharma sector and will establish a portfolio of investments in biotechnology and biopharmaceutical companies. The firm may also invest in shares of collective investment schemes with exposure to the biopharma sector and in long-term equity anticipation securities the underlying securities of which will be based on biopharma sector securities and/or indices relating to the biopharma Sector. It makes minority investments in portfolio companies. It may invest in biopharma sector debt, where investments shall not exceed 15 per cent of the net asset value of the company. The firm prefers to invest from its balance sheet capital. Agronomics Limited was founded on May 3, 2011 and is based in Ramsey, Isle of Man.

Agronomics Ltd

Viking House, Ramsey, Isle of Man, IM8 1GB

Key Executives

Name Title Year Born
Mr. Denham Hervey Newall Eke Fin. Director & Exec. Director 1952
Mr. James Mellon M.A. Exec. Director 1957
Mr. Anthony Chow CFA Co-Founder NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions