0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

BAE Systems plc

Industrials GB BA

1364.0GBP
1.00(0.07%)

Last update at 2024-05-16T15:41:00Z

Day Range

1354.501378.00
LowHigh

52 Week Range

798.391129.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1989.00M 2110.00M 1596.00M 1626.00M 1224.00M
Minority interest -83.00000M -154.00000M 278.00M 104.00M 72.00M
Net income 1591.00M 1758.00M 1299.00M 1476.00M 1000.00M
Selling general administrative - 6667.00M 6687.00M 114.00M 6203.00M
Selling and marketing expenses - - - - -
Gross profit 14164.00M 12560.00M 12500.00M 11877.00M 10961.00M
Reconciled depreciation 767.00M 720.00M 675.00M 660.00M 411.00M
Ebit 1887.00M 2389.00M 1930.00M 1899.00M 1498.00M
Ebitda 2654.00M 3171.00M 2737.00M 2708.00M 1909.00M
Depreciation and amortization 767.00M 782.00M 807.00M 809.00M 411.00M
Non operating income net other - - - - -
Operating income 1887.00M 2389.00M 1930.00M 1899.00M 1483.00M
Other operating expenses 19054.00M 17271.00M 17416.00M 16574.00M 15338.00M
Interest expense 306.00M 314.00M 308.00M 349.00M 307.00M
Tax provision 315.00M 198.00M 225.00M 94.00M 191.00M
Interest income 35.00M 30.00M 17.00M 27.00M 26.00M
Net interest income -279.00000M -287.00000M -303.00000M -354.00000M -316.00000M
Extraordinary items - - - - 5.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 315.00M 198.00M 225.00M 94.00M 191.00M
Total revenue 21258.00M 19521.00M 19277.00M 18305.00M 16821.00M
Total operating expenses 19054.00M 17271.00M 17416.00M 16574.00M 9478.00M
Cost of revenue 7094.00M 6961.00M 6777.00M 6428.00M 5860.00M
Total other income expense net 102.00M -279.00000M -334.00000M -273.00000M -259.00000M
Discontinued operations - - - - -
Net income from continuing ops 1674.00M 1912.00M 1371.00M 1532.00M 1033.00M
Net income applicable to common shares 1591.00M 1758.00M 1299.00M 1476.00M 1000.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 31462.00M 27135.00M 27530.00M 25630.00M 24746.00M
Intangible assets 825.00M 806.00M 899.00M 387.00M 419.00M
Earning assets - - - - -
Other current assets 6299.00M 4896.00M 5700.00M 5822.00M 5570.00M
Total liab 20062.00M 19467.00M 22609.00M 20119.00M 19128.00M
Total stockholder equity 11215.00M 7436.00M 4643.00M 5407.00M 5546.00M
Deferred long term liab 50.00M 37.00M 36.00M 34.00M 32.00M
Other current liab 4562.00M 3391.00M 3782.00M 592.00M 7147.00M
Common stock 82.00M 85.00M 87.00M 87.00M 87.00M
Capital stock 82.00M 85.00M 87.00M 87.00M 87.00M
Retained earnings 2930.00M 212.00M -2616.00000M -2085.00000M -2271.00000M
Other liab 3617.00M 5084.00M 7063.00M 6844.00M 6320.00M
Good will 11819.00M 10910.00M 10846.00M 9984.00M 10239.00M
Other assets 2541.00M 2028.00M 2161.00M 1916.00M 1617.00M
Cash 3107.00M 2917.00M 2768.00M 2587.00M 3232.00M
Cash and equivalents - 1171.00M 966.00M 680.00M 908.00M
Total current liabilities 9846.00M 8696.00M 9383.00M 9133.00M 9307.00M
Current deferred revenue - - - - -
Net debt 3751.00M 3439.00M 3912.00M 2164.00M 1067.00M
Short term debt 294.00M 669.00M 703.00M 615.00M 785.00M
Short long term debt 53.00M 457.00M 467.00M 377.00M 785.00M
Short long term debt total 6858.00M 6356.00M 6680.00M 4751.00M 4299.00M
Other stockholder equity 8203.00M 7139.00M 7172.00M 7405.00M 7730.00M
Property plant equipment 4660.00M 3943.00M 3708.00M 3575.00M 2365.00M
Total current assets 10634.00M 8818.00M 9406.00M 9244.00M 9576.00M
Long term investments - - - 791.00M 562.00M
Net tangible assets -1379.00000M -4280.00000M -7066.00000M -4930.00000M -5080.00000M
Short term investments 252.00M 194.00M 189.00M 210.00M 166.00M
Net receivables 6166.00M 4896.00M 4851.00M 4622.00M 4233.00M
Long term debt 5189.00M 4604.00M 4957.00M 3020.00M 3514.00M
Inventory 976.00M 811.00M 858.00M 835.00M 774.00M
Accounts payable 4990.00M 4636.00M 4898.00M 7926.00M 911.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -3392.00000M -3348.00000M
Additional paid in capital - - - - -
Common stock total equity - - 87.00M 87.00M 87.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2230.00M 1295.00M 1231.00M 1714.00M 1445.00M
Deferred long term asset charges - - - - -
Non current assets total 20828.00M 18317.00M 18124.00M 16386.00M 15170.00M
Capital lease obligations 1616.00M 1295.00M 1256.00M 1354.00M -
Long term debt total - 5687.00M 5977.00M 4136.00M 3514.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -422.00000M -18.00000M 17.00M -6.00000M -3.00000M
Change to liabilities 1485.00M -615.00000M 122.00M 258.00M 530.00M
Total cashflows from investing activities -422.00000M 66.00M -2037.00000M -232.00000M -358.00000M
Net borrowings -636.00000M -584.00000M 1924.00M -1021.00000M -7.00000M
Total cash from financing activities -2333.00000M -2256.00000M 973.00M -1962.00000M -932.00000M
Change to operating activities - 20.00M 162.00M 162.00M 162.00M
Net income 1674.00M 1912.00M 1371.00M 1532.00M 1000.00M
Change in cash 190.00M 250.00M 80.00M -645.00000M -32.00000M
Begin period cash flow 2917.00M 2667.00M 2587.00M 3232.00M 3264.00M
End period cash flow 3107.00M 2917.00M 2667.00M 2587.00M 3232.00M
Total cash from operating activities 2839.00M 2447.00M 1166.00M 1597.00M 1200.00M
Issuance of capital stock - - 27.00M 0.00000M 1.00M
Depreciation 767.00M 720.00M 675.00M 660.00M 411.00M
Other cashflows from investing activities 283.00M 80.00M 46.00M 170.00M 82.00M
Dividends paid 802.00M 777.00M 746.00M 724.00M 703.00M
Change to inventory -93.00000M 54.00M 24.00M -76.00000M -16.00000M
Change to account receivables -1069.00000M 610.00M 610.00M -481.00000M -757.00000M
Sale purchase of stock -788.00000M -368.00000M 2157.00M 0.00000M 1.00M
Other cashflows from financing activities -343.00000M -78.00000M 41.00M -456.00000M -223.00000M
Change to netincome 161.00M -100.00000M -1112.00000M -192.00000M 96.00M
Capital expenditures 693.00M 462.00M 477.00M 470.00M 497.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 323.00M 49.00M 146.00M -299.00000M -243.00000M
Stock based compensation 101.00M 92.00M 74.00M 74.00M 64.00M
Other non cash items -26.00000M 263.00M 306.00M 261.00M -32.00000M
Free cash flow 2146.00M 1985.00M 689.00M 1127.00M 703.00M

Fundamentals

  • Previous Close 1363.00
  • Market Cap32882.25M
  • Volume3187373
  • P/E Ratio17.58
  • Dividend Yield2.58%
  • EBITDA2776.00M
  • Revenue TTM22516.00M
  • Revenue Per Share TTM7.34
  • Gross Profit TTM 14063.00M
  • Diluted EPS TTM0.62

Peer Comparison

Sector: Industrials Industry: Aerospace & Defense

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BA
BAE Systems plc
1.00 0.07% 1364.00 17.58 16.23 1.47 3.09 1.60 10.32
0BOE
Boeing Co.
5.61 3.17% 182.68 - - - -
RR
Rolls-Royce Holdings PLC
-6.1 1.43% 420.40 15.12 27.17 1.63 - 2.07 -134.988
QQ
Qinetiq Group PLC
1.80 0.49% 367.40 17.19 14.77 1.00 1.80 1.13 7.75
CHG
Chemring Group PLC
4.50 1.16% 393.50 27.08 17.92 2.03 2.53 2.05 14.34

Reports Covered

Stock Research & News

Profile

BAE Systems plc provides defense, aerospace, and security solutions worldwide. The company operates through five segments: Electronic Systems, Cyber & Intelligence, Platforms & Services (US), Air, and Maritime. The Electronic Systems segment offers electronic warfare systems, navigation systems, electro-optical sensors, military and commercial digital engine and flight controls, precision guidance and seeker solutions, military communication systems and data links, persistent surveillance systems, space electronics, and electric drive propulsion systems. The Cyber & Intelligence segment provides solutions to modernize, maintain, and test cyber-harden aircraft, radars, missile systems, and mission applications that detect and deter threats to national security; systems engineering, integration, and sustainment services for critical weapons systems, C5ISR, and cyber security; and solutions and services to intelligence and federal/civilian agencies. It also offers data intelligence solutions to defend against national-scale threats, protect their networks, and data against attacks; security and intelligence solutions to the United Kingdom government and allied international governments; anti-fraud and regulatory compliance solutions; and enterprise-level data and digital services. The Platforms & Services (US) segment manufactures combat vehicles, weapons, and munitions, as well as provides ship repair services and the management of government-owned munitions facilities. The Air segment develops, manufactures, upgrades, and supports combat and jet trainer aircraft. The Maritime segment designs, manufactures, and supports surface ships, submarines, torpedoes, radars, and command and combat systems; and supplies naval gun systems. It also supplies naval weapon systems, missile launchers, and precision munitions. The company was founded in 1970 and is based in Farnborough, the United Kingdom.

BAE Systems plc

Warwick House, Farnborough, United Kingdom, GU14 6YU

Key Executives

Name Title Year Born
Dr. Charles Woodburn Group CEO & Exec. Director 1972
Mr. Bradley Greve Group Fin. Director & Exec. Director 1968
Mr. Thomas Arseneault Exec. Director 1963
Mr. Julian Cracknell Chief Technology & Information Officer NA
Martin Cooper Investor Relations Director NA
Mr. Ed Gelsthorpe Group Gen. Counsel NA
Ms. Caitlin Hayden Group Communications Director NA
Neils Petersen Chief of Staff and Exec. VP of Marketing Operations NA
Ms. Tania Gandamihardja Group HR Director NA
Mr. Rolf Rue Regional Managing Director of New Strategic Markets NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions