0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Barratt Developments PLC

Consumer Cyclical GB BDEV

488.313GBP
-1.287(0.26%)

Last update at 2024-05-09T09:49:00Z

Day Range

486.60492.90
LowHigh

52 Week Range

368.39582.60
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 705.10M 642.30M 812.20M 491.80M 909.80M
Minority interest 0.00000M -0.10000M 1.10M 1.40M 6.90M
Net income 530.30M 515.10M 659.80M 399.70M 740.00M
Selling general administrative 270.80M 256.40M 204.40M 124.50M 183.10M
Selling and marketing expenses - - - - -
Gross profit 974.90M 899.90M 1010.00M 614.30M 1084.20M
Reconciled depreciation 28.90M 23.50M 20.70M 20.30M 4.30M
Ebit 738.10M 646.60M 811.10M 493.40M 901.10M
Ebitda 767.00M 691.90M 858.90M 544.80M 948.90M
Depreciation and amortization 28.90M 45.30M 47.80M 51.40M 47.80M
Non operating income net other - - - - -
Operating income 707.40M 646.60M 811.10M 493.40M 901.10M
Other operating expenses 4614.00M 4621.30M 4000.60M 2925.80M 3862.00M
Interest expense 33.00M 26.10M 26.00M 32.70M 33.10M
Tax provision 174.80M 127.10M 152.10M 89.10M 170.40M
Interest income 23.80M 2.50M 1.30M 3.50M 5.10M
Net interest income -11.10000M -27.60000M -26.60000M -29.90000M -28.80000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 174.80M 127.10M 152.10M 89.10M 170.40M
Total revenue 5321.40M 5267.90M 4811.70M 3419.20M 4763.10M
Total operating expenses 267.50M 253.30M 198.90M 120.90M 183.10M
Cost of revenue 4346.50M 4368.00M 3801.70M 2804.90M 3678.90M
Total other income expense net -2.30000M -4.30000M 1.10M -1.60000M 8.70M
Discontinued operations - - - - -
Net income from continuing ops 530.30M 515.20M 660.10M 402.70M 739.40M
Net income applicable to common shares 530.30M 515.10M 659.80M 399.70M 740.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 8004.00M 8210.70M 7473.60M 6864.30M 7187.50M
Intangible assets 194.90M 205.40M 100.00M 101.10M 102.30M
Earning assets - - - - -
Other current assets - 246.90M 179.60M 86.00M 223.60M
Total liab 2407.60M 2579.40M 2021.50M 2024.00M 2318.50M
Total stockholder equity 5595.90M 5630.50M 5451.00M 4838.90M 4862.10M
Deferred long term liab - - - - -
Other current liab 310.50M 265.40M 68.60M 31.00M 99.50M
Common stock 97.40M 102.20M 101.80M 101.80M 101.70M
Capital stock 97.40M 102.20M 101.80M 101.80M 101.70M
Retained earnings 4131.20M 4165.90M 3972.00M 3382.90M 3412.10M
Other liab 720.10M 645.20M 305.70M 322.10M 431.10M
Good will 852.90M 852.90M 805.90M 805.90M 805.90M
Other assets 2.90M 6.50M 1.20M 5.80M 65.50M
Cash 1269.10M 1352.70M 1518.60M 619.80M 958.30M
Cash and equivalents - - - - -
Total current liabilities 1454.40M 1707.60M 1486.00M 1465.80M 1687.40M
Current deferred revenue - - - - -
Net debt -1019.50000M -1098.30000M -1272.60000M -254.30000M -758.30000M
Short term debt 16.50M 27.80M 16.20M 129.40M 1.20M
Short long term debt 3.40M 17.30M 5.30M 117.70M 0.00000M
Short long term debt total 249.60M 254.40M 246.00M 365.50M 200.00M
Other stockholder equity 1367.30M 1362.40M 1377.20M 1354.20M 1348.30M
Property plant equipment 103.20M 76.80M 59.70M 65.70M 17.40M
Total current assets 6720.30M 6891.20M 6343.70M 5733.70M 6007.40M
Long term investments - - - - 189.00M
Net tangible assets 4548.10M 4572.20M 4545.10M 3931.90M 3953.90M
Short term investments - - - - 1.20M
Net receivables 182.10M 237.00M 179.60M 70.30M 208.80M
Long term debt 200.00M 200.00M 200.00M 200.00M 200.00M
Inventory 5238.00M 5291.60M 4645.50M 5027.90M 4824.30M
Accounts payable 1127.40M 1414.40M 1401.20M 1305.40M 1587.90M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -48.00000M -32.60000M
Additional paid in capital - - - - -
Common stock total equity - - 101.80M 101.80M 101.70M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -4.70000M -20.10000M -15.10000M
Accumulated amortization - - - - -
Non currrent assets other 132.70M 184.40M 164.30M 157.90M 66.70M
Deferred long term asset charges - - - - -
Non current assets total 1283.70M 1319.50M 1129.90M 1130.60M 1180.10M
Capital lease obligations 46.20M 37.10M 40.70M 47.80M -
Long term debt total - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments 55.40M -222.40000M 18.70M 41.00M 34.50M
Change to liabilities -337.60000M -10.70000M 74.80M -373.80000M -53.30000M
Total cashflows from investing activities 55.40M -222.40000M 13.50M 61.20M 81.50M
Net borrowings -13.90000M -19.10000M -127.20000M -74.10000M -16.10000M
Total cash from financing activities -590.60000M -378.40000M -197.00000M -456.40000M -466.90000M
Change to operating activities 163.40M 415.10M 39.40M 28.20M 28.20M
Net income 707.40M 646.60M 811.10M 493.40M 901.10M
Change in cash -69.70000M -183.20000M 898.80M -516.20000M -24.10000M
Begin period cash flow 1335.40M 1518.60M 619.80M 1136.00M 982.40M
End period cash flow 1265.70M 1335.40M 1518.60M 619.80M 958.30M
Total cash from operating activities 465.50M 417.60M 1082.30M -121.00000M 361.30M
Issuance of capital stock 0.10M 8.50M 8.10M 6.00M 7.10M
Depreciation 28.90M 23.50M 20.70M 20.30M 4.30M
Other cashflows from investing activities 56.30M 18.70M 2.00M 27.70M 65.40M
Dividends paid 360.00M 337.00M 76.30M 373.20M 452.30M
Change to inventory 48.90M -543.40000M 385.90M -211.80000M -291.90000M
Change to account receivables 60.40M 20.80M -93.10000M 129.30M -2.30000M
Sale purchase of stock -215.30000M -28.50000M -15.40000M -5.90000M -21.70000M
Other cashflows from financing activities -1.20000M -16.10000M -1.00000M -23.30000M 81.50M
Change to netincome -28.80000M -2.80000M -5.20000M -112.90000M -35.50000M
Capital expenditures 23.10M 29.90M 7.20M 7.50M 7.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -64.90000M -118.20000M 407.00M -428.10000M -347.50000M
Stock based compensation 10.20M 24.20M 20.40M 6.80M 14.10M
Other non cash items -216.10000M -158.50000M -15.00000M -21.90000M -21.50000M
Free cash flow 442.40M 387.70M 1075.10M -128.50000M 354.10M

Fundamentals

  • Previous Close 489.60
  • Market Cap5514.21M
  • Volume503406
  • P/E Ratio10.68
  • Dividend Yield5.99%
  • EBITDA880.90M
  • Revenue TTM5321.40M
  • Revenue Per Share TTM5.34
  • Gross Profit TTM 1135.10M
  • Diluted EPS TTM0.53

Peer Comparison

Sector: Consumer Cyclical Industry: Residential Construction

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BDEV
Barratt Developments PLC
-1.287 0.26% 488.31 10.68 22.17 1.03 0.97 0.83 5.74
TW
Taylor Wimpey PLC
-0.18 0.13% 140.62 9.07 15.41 1.28 1.14 1.13 5.85
BKG
The Berkeley Group Holdings plc
-15.0 0.29% 5150.00 11.34 13.26 1.99 1.49 1.84 7.23
PSN
Persimmon PLC
-9.0 0.64% 1397.50 13.61 16.37 1.33 1.32 1.23 8.71
VTY
Vistry Group PLC
1.00 0.08% 1276.00 12.94 9.63 1.00 0.95 1.12 10.16

Reports Covered

Stock Research & News

Profile

Barratt Developments plc engages in the housebuilding business in the United Kingdom. The company acquires and develops land; plans, designs, and constructs homes, apartments, penthouses, and communities, as well as undertakes mixed-use regeneration schemes; and develops retail, leisure, office, industrial, and mixed-use properties. It is also involved in the commercial development business under the Wilson Bowden Developments brand name. The company offers its homes under the Barratt Homes, David Wilson Homes, and Barratt London brands. The company was incorporated in 1958 and is headquartered in Coalville, the United Kingdom.

Barratt Developments PLC

Barratt House, Coalville, United Kingdom, LE67 1UF

Key Executives

Name Title Year Born
Mr. David Fraser Thomas Group CEO & Exec. Director 1963
Mr. Michael Ian Scott CFO & Exec. Director 1977
Mr. Steven J. Boyes COO, Deputy CEO & Exec. Director 1960
Mr. Michael Finn Group Design & Technical Director NA
Ms. Jenny Matthews Interim Head of Investor Relations NA
Mr. Nick Worrall Group HR Director NA
Mr. Gary Ennis Regional Managing Director of London & Southern 1969
Mr. Nicholas H. Richardson Managing Director of Wilson Bowden Devel.s 1963
Mr. Mike Roberts M.D. Regional Managing Director of Northern NA
Mr. Bernard Rooney Regional Managing Director of West NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions