0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 184.5 6.0345% 0QYR 1387.5 0.7991% 0QYP 405.5 -0.7344% 0LCV 141.03 0.952% 0RUK None None% 0RYA 1733.01 -1.0839% 0RIH 165.3 0.3643% 0RIH 165.3 0.3643% 0R1O 186.6 9945.7604% 0R1O None None% 0QFP None None% 0M2Z 299.0593 0.5664% 0VSO None None% 0R1I None None% 0QZI 450.5 2.7366% 0QZ0 220.0 0.0% 0NZF None None%

Begbies Traynor Group PLC

Industrials GB BEG

106.5GBP
-0.5(0.47%)

Last update at 2024-05-03T15:35:00Z

Day Range

104.00106.50
LowHigh

52 Week Range

104.79143.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Income before tax 5.99M 4.05M 1.91M 2.88M 3.53M
Minority interest - - - - -
Net income 2.91M -0.50000M 0.15M 0.93M 2.43M
Selling general administrative 47.18M 43.11M 32.94M 26.70M 22.16M
Selling and marketing expenses - - - - -
Gross profit 54.12M 47.84M 35.55M 30.19M 25.78M
Reconciled depreciation 9.66M 9.35M 6.64M 6.17M 3.12M
Ebit 7.09M 4.81M 2.73M 3.79M 4.01M
Ebitda 16.75M 14.16M 9.36M 9.96M 7.13M
Depreciation and amortization 9.66M 9.35M 6.64M 6.17M 3.12M
Non operating income net other - - - - -
Operating income 7.16M 4.88M 2.79M 3.85M 4.01M
Other operating expenses 114.67M 105.12M 81.04M 66.65M 56.05M
Interest expense 1.10M 0.76M 0.82M 0.91M 0.49M
Tax provision 3.07M 4.55M 1.75M 1.95M 1.09M
Interest income - - 0.82M 0.91M 0.95M
Net interest income -1.17000M -0.83500M -0.88300M -0.96800M -0.48600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.07M 4.55M 1.75M 1.95M 1.09M
Total revenue 121.83M 110.00M 83.83M 70.50M 60.06M
Total operating expenses 46.97M 42.95M 32.76M 26.33M 21.77M
Cost of revenue 67.70M 62.17M 48.28M 40.32M 34.28M
Total other income expense net -9.61000M -9.05900M -6.54000M -3.24200M -0.48600M
Discontinued operations - - - - -
Net income from continuing ops 2.91M -0.50000M 0.15M 0.93M 2.43M
Net income applicable to common shares 2.91M -0.50000M 0.15M 0.93M 2.25M
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Total assets 151.88M 146.29M 144.59M 116.55M 101.04M
Intangible assets 13.18M 15.10M 17.68M 9.22M 9.18M
Earning assets - - - - -
Other current assets 49.67M 49.67M 45.42M 36.46M 32.65M
Total liab 67.54M 61.77M 58.34M 50.98M 41.34M
Total stockholder equity 84.34M 84.53M 86.25M 65.57M 59.70M
Deferred long term liab 5.20M 4.17M 3.97M 4.59M 3.22M
Other current liab 4.07M 1.72M 0.74M 0.28M 24.27M
Common stock 7.73M 7.67M 7.55M 6.39M 5.72M
Capital stock 7.73M 7.67M 7.55M 6.39M 5.72M
Retained earnings 18.39M 19.59M 23.10M 5.50M 8.30M
Other liab 9.57M 10.02M 8.07M 7.63M 6.97M
Good will 60.21M 60.21M 59.96M 50.21M 50.21M
Other assets 5.20M 4.17M 3.97M 4.59M 3.22M
Cash 8.00M 9.69M 7.99M 7.25M 4.01M
Cash and equivalents - - - - -
Total current liabilities 46.31M 42.15M 39.43M 27.22M 25.23M
Current deferred revenue 38.63M 37.01M 34.32M 23.52M -
Net debt 5.21M 1.66M 5.83M 11.12M 5.99M
Short term debt 1.55M 1.75M 2.98M 2.23M -
Short long term debt - - - - -
Short long term debt total 13.21M 11.35M 13.82M 18.37M 10.00M
Other stockholder equity -26.11900M -27.26200M -30.64700M -11.88100M 45.68M
Property plant equipment 9.74M 7.46M 9.57M 8.82M 9.16M
Total current assets 63.55M 59.35M 53.41M 43.71M 36.66M
Long term investments - - - - -
Net tangible assets 10.95M 9.22M 8.61M 6.13M -1.33600M
Short term investments - - - - -
Net receivables 11.65M 46.99M 43.07M 31.97M 29.85M
Long term debt 5.00M 5.00M 5.00M 10.00M 10.00M
Inventory - - - - -
Accounts payable 2.06M 1.67M 1.39M 1.18M 0.95M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -17.39300M -8.18900M
Additional paid in capital - - - - -
Common stock total equity - - 7.55M 6.39M 5.72M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -83.13000M -82.76600M 3.97M -68.25800M 3.22M
Deferred long term asset charges - - - - -
Non current assets total 88.33M 86.94M 91.18M 72.84M 64.38M
Capital lease obligations 8.21M 6.34M 8.82M 8.37M -
Long term debt total - - - - -
Breakdown 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Type yearly yearly yearly yearly yearly
Date 2023-04-30 2022-04-30 2021-04-30 2020-04-30 2019-04-30
Investments -0.94300M -0.91300M -21.96500M -1.11900M -3.19700M
Change to liabilities 2.48M 2.30M 5.40M 1.81M 1.77M
Total cashflows from investing activities -0.94300M -0.91300M -21.96500M -1.11900M 0.57M
Net borrowings -2.38100M -3.16500M -7.68100M -1.93400M -3.14800M
Total cash from financing activities -7.55500M -7.21400M 9.66M 2.70M -3.63900M
Change to operating activities -0.56900M 0.38M -0.27900M 0.13M -0.43800M
Net income 2.91M -0.50000M 0.15M 0.93M 2.43M
Change in cash -1.68400M 1.70M 0.74M 3.24M 0.49M
Begin period cash flow 9.69M 7.99M 7.25M 4.01M 3.52M
End period cash flow 8.00M 9.69M 7.99M 7.25M 4.01M
Total cash from operating activities 6.81M 9.83M 13.04M 1.66M 7.33M
Issuance of capital stock 0.21M 0.50M 20.92M 7.82M 0.01000M
Depreciation 9.66M 9.35M 6.64M 6.17M 3.12M
Other cashflows from investing activities - - -20.66100M -0.33000M 1.57M
Dividends paid 5.39M 4.55M 3.58M 3.19M 2.65M
Change to inventory - - - - -
Change to account receivables -4.65600M -3.91600M -2.68300M -1.17700M -0.71400M
Sale purchase of stock - - -15.92300M 7.82M 0.01000M
Other cashflows from financing activities -2.38100M -3.16500M 13.24M -1.93400M -3.19700M
Change to netincome -3.01200M 2.22M 3.81M -6.21200M -2.38000M
Capital expenditures 0.99M 1.06M 1.30M 0.79M 1.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.74500M -1.24400M 2.44M 0.77M 0.92M
Stock based compensation 1.28M 1.57M 1.03M 0.10M 0.10M
Other non cash items -0.98800M 0.60M 3.80M -5.22200M 0.75M
Free cash flow 5.83M 8.76M 11.74M 0.87M 6.33M

Fundamentals

  • Previous Close 107.00
  • Market Cap182.54M
  • Volume240901
  • P/E Ratio-
  • Dividend Yield3.45%
  • EBITDA21.22M
  • Revenue TTM129.23M
  • Revenue Per Share TTM0.82
  • Gross Profit TTM 54.12M
  • Diluted EPS TTM-

Peer Comparison

Sector: Industrials Industry: Specialty Business Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BEG
Begbies Traynor Group PLC
-0.5 0.47% 106.50 - 11.22 1.41 2.25 1.47 12.49
REL
Relx PLC
74.00 2.25% 3358.00 33.79 25.38 6.40 17.80 7.15 20.10
RTO
Rentokil Initial PLC
6.70 1.67% 407.70 36.11 17.18 2.33 2.78 2.96 14.35
ITRK
Intertek Group PLC
38.00 0.77% 4956.00 22.89 17.79 2.05 5.58 2.38 11.40
SRP
Serco Group
-1.0 0.55% 181.30 8.99 10.63 0.37 1.78 0.50 5.20

Reports Covered

Stock Research & News

Profile

Begbies Traynor Group plc provides various professional services to businesses, professional advisors, large corporations, and financial institutions in the United Kingdom. The company operates through two segments: Insolvency and Advisory Services; and Property Advisory and Transactional Services. It offers business rescue and recovery services, including company administration, creditors' voluntary liquidation, company dissolution and strike off, company voluntary arrangement, compulsory liquidation, the Law of Property Act or fixed charge receiverships, members' voluntary liquidation, partnership liquidation, and personal insolvency services, as well as closure options for insolvent companies. The company also provides financial advisory services comprising capital management, corporate finance, arbitration, forensic, pensions advisory, and transaction support services; restructuring advisory services, such as contingency planning, corporate simplification, debt restructuring, diagnostic business review, optimized exit planning, pre-lend reviews, and turnaround services; and commercial finance and funding options, including unsecured funding services and agricultural, asset, healthcare, property, renewables, and vehicle finance services, as well as invoice financing services, such as construction invoice finance, factoring, invoice discounting, and single and spot invoicing services. In addition, it offers real estate advisory services, comprising commercial property for sale or to letting, real estate auctions, building surveying and project consultancy, real estate valuations, real estate management, and real estate insurance services; business asset sales services, such as online auctions, physical auctions, marketed sales, and tender sales; business acquisition, disposal, and valuation services; creditor services; and red flag alert services. Begbies Traynor Group plc was founded in 1989 and is headquartered in Manchester, the United Kingdom.

Begbies Traynor Group PLC

340 Deansgate, Manchester, United Kingdom, M3 4LY

Key Executives

Name Title Year Born
Mr. Richard William Traynor Exec. Chairman 1960
Mr. Edward Nicholas Taylor Group Fin. Director & Exec. Director 1971
Mr. Mark Robert Fry Head of Bus. Recovery & Advisory and Director 1968
Randall Homel Chief Exec. Officer NA
Ms. Amanda Litchfield Operations Director NA
Mr. Graeme Lipman Director of Bus. Rescue & Recovery and Corp. Fin. NA
Mr. Andrew Dunn Group Marketing & Bus. Devel. Partner NA
Mr. Mike Saville Head of Caymen Islands Operations NA
Mr. Ken Pattullo Regional Managing Partner NA
Ms. Julie Palmer Regional Managing Partner NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions