0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Baron Oil PLC

Energy GB BOIL

0.0675GBP
-0.0025(3.57%)

Last update at 2024-05-16T15:36:00Z

Day Range

0.070.07
LowHigh

52 Week Range

0.070.28
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.38700M -1.12700M -0.92000M -1.67400M -3.28000M
Minority interest 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Net income -1.38000M -0.85100M -0.84600M -2.70600M -2.49500M
Selling general administrative 0.56M 0.54M 0.26M 0.44M 0.55M
Selling and marketing expenses - - - - -
Gross profit 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Reconciled depreciation 0.03M 0.03M -0.05700M 1.05M 1.36M
Ebit -1.39400M -1.46300M -0.88100M -0.64200M -3.27600M
Ebitda -1.35000M -1.37500M -1.05100M 0.41M -0.49600M
Depreciation and amortization 0.04M 0.09M -0.17000M 1.05M 2.78M
Non operating income net other - - - - -
Operating income -1.39400M -1.46300M -0.88100M -0.64200M -3.27600M
Other operating expenses 1.44M 1.46M 0.86M 0.60M 1.99M
Interest expense 0.00400M 0.00200M 0.00000M 0.00100M 0.01000M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M -0.78500M
Interest income 0.01M 0.00700M 0.00500M 0.00100M 0.00600M
Net interest income 0.00700M 0.00500M 0.00500M 0.00000M -0.00400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.00700M -0.27600M -0.07400M 1.03M -0.78500M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.44M 1.46M 0.86M 0.60M 1.99M
Cost of revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total other income expense net 0.00700M 0.34M -0.03900M -1.03200M -0.00400M
Discontinued operations - - - - -
Net income from continuing ops -1.38700M -1.12700M -0.92000M -1.67400M -2.49500M
Net income applicable to common shares - -1.12700M -0.92000M -1.67400M -2.49500M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 10.51M 5.33M 1.90M 0.53M 2.41M
Intangible assets - - 0.02M 0.00500M 0.07M
Earning assets - - - - -
Other current assets - 0.91M 0.50M 0.17M 0.63M
Total liab 0.42M 0.65M 0.10M 0.07M 0.62M
Total stockholder equity 10.09M 4.68M 1.80M 0.46M 1.79M
Deferred long term liab - - - - -
Other current liab 0.29M 0.00200M 0.00700M 0.04M 0.26M
Common stock 4.73M 2.90M 1.11M 0.48M 0.34M
Capital stock 4.73M 2.90M 1.11M 0.48M 0.34M
Retained earnings -35.55500M -34.22400M -33.13000M -32.25100M -30.57700M
Other liab - - - - -
Good will 0.00000M 0.00000M - 0.00000M 0.00000M
Other assets - - 0.04M - -
Cash 5.81M 2.51M 1.31M 0.47M 1.71M
Cash and equivalents - - - - -
Total current liabilities 0.39M 0.63M 0.07M 0.07M 0.62M
Current deferred revenue - - - - -
Net debt -5.74100M -2.49000M -1.28200M -0.47200M -1.70900M
Short term debt 0.04M 0.01000M 0.00900M - 0.00000M
Short long term debt - - - - 0.00000M
Short long term debt total 0.07M 0.02M 0.03M - -
Other stockholder equity 40.91M 36.01M 33.82M 32.22M 34.48M
Property plant equipment - 0.03M 0.04M - -
Total current assets 6.74M 2.56M 1.69M 0.52M 2.34M
Long term investments - - - - -
Net tangible assets - 1.95M 1.78M 0.45M 1.72M
Short term investments - - - - -
Net receivables 0.02M 0.05M 0.33M 0.00800M 0.11M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.07M 0.62M 0.06M 0.03M 0.36M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -2.33200M -3.49700M -2.45400M
Additional paid in capital - - - - -
Common stock total equity - - 1.11M 0.48M 0.34M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 0.15M -0.00500M -0.06600M
Deferred long term asset charges - - - - -
Non current assets total 3.77M 2.77M 0.21M 0.00500M 0.07M
Capital lease obligations 0.07M 0.03M 0.03M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.68300M -0.09300M -0.19500M -0.19500M -0.19500M
Change to liabilities 0.00000M 0.56M -0.00600M -0.54600M 0.40M
Total cashflows from investing activities - -2.64900M -0.52700M -1.04600M -0.06000M
Net borrowings - -0.00900M -0.00600M -0.00600M -0.00600M
Total cash from financing activities 6.59M 3.69M 2.29M 0.41M 0.41M
Change to operating activities - - - - -
Net income -1.38700M -1.12700M -0.92000M -1.67400M -2.49500M
Change in cash 4.16M 0.46M 0.84M -1.36200M -2.16400M
Begin period cash flow 1.65M 1.19M 0.35M 1.71M 3.87M
End period cash flow 5.81M 1.65M 1.19M 0.35M 1.71M
Total cash from operating activities -1.75000M -0.57600M -0.91900M -0.72400M -2.10400M
Issuance of capital stock 6.62M 3.69M 2.29M 0.41M 0.00000M
Depreciation 0.03M 0.03M -0.05700M 1.05M 1.36M
Other cashflows from investing activities - -0.73500M 0.00500M 0.00100M 0.00600M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - -0.00100M -0.00400M 0.45M -0.48500M
Sale purchase of stock - - 2.29M 0.41M -
Other cashflows from financing activities -0.02900M -0.00900M -0.00600M -1.04600M -0.06000M
Change to netincome - -0.03300M 0.07M -0.00500M -0.83100M
Capital expenditures 0.82M 2.42M 0.01M 1.05M 0.07M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.31400M 0.56M -0.01000M -0.09200M -0.08500M
Stock based compensation 0.00000M 0.29M 0.08M 0.00000M 0.03M
Other non cash items -0.08200M -0.00700M -0.00500M -0.00500M -0.91700M
Free cash flow -2.57300M -2.99200M -0.93300M -1.77100M -2.17000M

Fundamentals

  • Previous Close 0.07
  • Market Cap16.60M
  • Volume90150352
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.62100M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
BOIL
Baron Oil PLC
-0.0025 3.57% 0.07 - - - 1.72 -6.3198
WDS
Woodside Energy Group Ltd
2.00 0.14% 1462.00 5.60 12.48 1.70 1.11 1.82 2.53
SNGR
SNGN Romgaz SA
- -% 11.00 0.07 - 2.02 1.73 0.43 0.68
KOS
Kosmos Energy Ltd
11.00 2.38% 474.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC
4.90 1.62% 307.80 - 3.77 0.39 1.63 0.51 0.77

Reports Covered

Stock Research & News

Profile

Baron Oil Plc, together with its subsidiaries, engages in the exploration, development, and production of oil and gas reserves, and other related activities in South America, South East Asia, and the United Kingdom. The company holds 75% interest in Timor-Leste TL-SO-19-16 PSC offshore license located in Southeast Asia. It also owns 100% interest in onshore license Block XXI located in Peru, as well as 32% interest in P2478 offshore license located in the United Kingdom. Baron Oil Plc was incorporated in 2004 and is based in London, the United Kingdom.

Baron Oil PLC

Finsgate, London, United Kingdom, EC1V 9EE

Key Executives

Name Title Year Born
Mr. Andrew Robert Yeo CEO & Director 1963
Mr. Hugh Jonathan Ford Technical Director & Director 1960
Mr. Geoffrey Kenneth Barnes Company Sec. 1957

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions