0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Caffyns PLC

Consumer Cyclical GB CFYN

500.0GBP
-(-%)

Last update at 2024-05-16T14:00:00Z

Day Range

471.00471.00
LowHigh

52 Week Range

432.53622.29
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 3.09M 4.38M 1.42M 0.10M -0.42800M
Minority interest - - - - -
Net income 2.52M 3.00M 1.41M -0.25200M -0.56600M
Selling general administrative 10.08M 9.23M 7.32M 8.03M 9.84M
Selling and marketing expenses 19.01M 17.44M 13.48M 16.04M 15.91M
Gross profit 33.58M 31.95M 22.78M 25.00M 25.93M
Reconciled depreciation 2.13M 2.02M 1.98M 1.79M 1.36M
Ebit 4.62M 5.47M 2.69M 1.50M 0.58M
Ebitda 6.75M 7.49M 4.68M 3.29M 1.93M
Depreciation and amortization 2.13M 2.02M 1.98M 1.79M 1.36M
Non operating income net other - - - - -
Operating income 4.84M 5.67M 2.89M 1.67M 0.17M
Other operating expenses 246.59M 218.26M 162.19M 196.18M 209.07M
Interest expense 1.53M 1.08M 1.27M 1.39M 1.00M
Tax provision 0.57M 1.39M 0.01M 0.35M 0.14M
Interest income 0.02M 0.01M 1.14M 1.22M 1.02M
Net interest income -1.67900M -1.21000M -1.39600M -1.49700M -1.33100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.57M 1.39M 0.01M 0.35M 0.14M
Total revenue 251.43M 223.93M 165.09M 197.85M 209.25M
Total operating expenses 28.74M 26.28M 19.89M 23.33M 25.76M
Cost of revenue 217.84M 191.98M 142.30M 172.85M 183.32M
Total other income expense net -1.71400M -1.22800M -1.45300M -1.57100M -0.60100M
Discontinued operations - - - - -
Net income from continuing ops 2.52M 3.00M 1.41M -0.25200M -0.56600M
Net income applicable to common shares 2.52M 3.00M 1.41M -0.25200M -0.56600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 100.03M 84.49M 94.82M 94.54M 94.85M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5.47M 5.47M 5.28M 4.56M 8.80M
Total liab 68.37M 49.76M 67.23M 68.16M 66.88M
Total stockholder equity 31.66M 34.73M 27.59M 26.38M 27.98M
Deferred long term liab - - - - -
Other current liab 24.28M 18.07M 29.27M 33.79M 10.02M
Common stock 1.44M 1.44M 1.44M 1.44M 1.44M
Capital stock 1.44M 1.44M 1.44M 1.44M 1.44M
Retained earnings 27.52M 30.59M 23.44M 22.24M 23.83M
Other liab 8.83M 4.09M 9.43M 9.43M 8.58M
Good will 0.29M 0.29M 0.29M 0.29M 0.29M
Other assets 7.76M 8.04M 8.72M 8.78M 8.17M
Cash 4.23M 2.76M 5.74M 1.48M 3.91M
Cash and equivalents - - - - -
Total current liabilities 46.09M 32.10M 44.01M 44.71M 44.86M
Current deferred revenue -20.12600M -13.66700M -25.46500M -31.08900M -
Net debt 28.54M 23.65M 32.70M 42.82M 25.09M
Short term debt 20.13M 13.67M 25.46M 31.09M 16.38M
Short long term debt 19.61M 13.17M 24.97M 30.60M 16.38M
Short long term debt total 32.77M 26.41M 38.44M 44.30M 29.00M
Other stockholder equity -28.95900M -32.02800M -24.88300M -23.67700M 15.81M
Property plant equipment 40.49M 40.39M 38.23M 39.71M 39.23M
Total current assets 51.50M 35.78M 47.58M 45.77M 47.17M
Long term investments - - - - -
Net tangible assets 31.38M 34.45M 27.30M 26.09M 27.69M
Short term investments - - - - -
Net receivables 7.12M 5.47M 5.28M 4.56M 8.80M
Long term debt 10.44M 11.31M 12.19M 11.84M 12.62M
Inventory 39.99M 27.55M 36.56M 39.73M 34.47M
Accounts payable 21.81M 14.03M 14.74M 10.92M 17.21M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -16.49200M -14.69000M -13.10300M
Additional paid in capital - - - - -
Common stock total equity - - 1.44M 1.44M 1.44M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -40.77900M -40.67400M -0.02000M -39.99400M 8.17M
Deferred long term asset charges - - - - -
Non current assets total 48.53M 48.71M 47.24M 48.78M 47.68M
Capital lease obligations 2.71M 1.93M 1.28M 1.85M -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -0.71600M -2.65200M -0.20900M -0.98000M -2.74500M
Change to liabilities 14.30M -9.91100M 0.70M -6.46700M 2.50M
Total cashflows from investing activities -0.71600M -2.65200M -0.20900M -0.79500M -2.74500M
Net borrowings -1.45100M -3.41400M -2.26100M -0.22700M 0.12M
Total cash from financing activities -2.05400M -3.71400M -2.25800M -0.64800M -1.48100M
Change to operating activities - - - - 3.90M
Net income 3.09M 4.38M 1.42M 0.10M -0.56600M
Change in cash 1.47M -2.97600M 4.26M -2.43000M -0.46700M
Begin period cash flow 2.76M 5.74M 1.48M 3.91M 0.38M
End period cash flow 4.23M 2.76M 5.74M 1.48M -0.09200M
Total cash from operating activities 4.24M 3.39M 6.72M -0.80200M 3.76M
Issuance of capital stock 0.00300M 0.00000M 0.00300M - -
Depreciation 2.13M 2.02M 1.98M 1.79M 1.36M
Other cashflows from investing activities 0.19M 0.18M 0.18M 0.18M 0.18M
Dividends paid 0.61M 0.20M 0.61M 0.61M 0.61M
Change to inventory -12.44400M 9.02M 3.48M 0.65M -1.66200M
Change to account receivables -1.85700M -0.09400M -0.75400M 4.48M 1.40M
Sale purchase of stock 0.87M 0.20M -0.00300M - -
Other cashflows from financing activities -1.44800M -0.63700M 0.40M 0.74M -2.74500M
Change to netincome -0.41000M -0.78300M -0.22000M -0.15100M 0.63M
Capital expenditures 0.90M 2.84M 0.39M 0.98M 2.75M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.00500M -0.98900M 3.43M -2.29700M 2.23M
Stock based compensation 0.05M 0.05M 0.04M 0.06M 0.06M
Other non cash items 1.68M 1.28M 1.47M 1.57M 0.68M
Free cash flow 3.33M 0.55M 6.33M -1.78200M 1.00M

Fundamentals

  • Previous Close 500.00
  • Market Cap14.83M
  • Volume850
  • P/E Ratio11.70
  • Dividend Yield3.64%
  • EBITDA5.62M
  • Revenue TTM266.69M
  • Revenue Per Share TTM98.91
  • Gross Profit TTM 33.58M
  • Diluted EPS TTM0.47

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CFYN
Caffyns PLC
- -% 500.00 11.70 - 0.06 0.48 0.10 4.46
INCH
Inchcape PLC
2.50 0.31% 806.00 14.46 8.06 0.30 2.02 0.42 6.76
VTU
Vertu Motors Plc
1.10 1.40% 79.50 10.03 7.02 0.06 0.67 0.09 4.71
MOTR
Motorpoint Group PLC
-0.5 0.35% 144.00 - 51.02 0.07 2.52 0.11 12.35

Reports Covered

Stock Research & News

Profile

Caffyns plc operates as a motor vehicle retailer in the south-east of the United Kingdom. The company offers a range of new and used cars; and sells tires, oil, parts, and accessories, as well as provides aftersales, maintenance, and other services. It provides products of various brands, such as Audi, CUPRA, Lotus, MG, SEAT, Skoda, Vauxhall, Volkswagen and Volvo. Caffyns plc was founded in 1865 and is headquartered in Eastbourne, the United Kingdom.

Caffyns PLC

4 Meads Road, Eastbourne, United Kingdom, BN20 7DR

Key Executives

Name Title Year Born
Mr. Simon G. M. Caffyn FIMI, M.A., MA Chief Exec. & Exec. Director 1961
Mr. Michael Warren A.C.A., B.Sc., F.C.A. Fin. Director & Director 1964
Ms. Sarah J. Caffyn AICSA, B.Sc., BSc (Hons), FCIPD, FIMI HR Director, Company Sec. & Exec. Director 1969

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions