0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Conygar Investment Co PLC

Real Estate GB CIC

78.0GBP
-(-%)

Last update at 2024-05-16T16:34:00Z

Day Range

77.0777.84
LowHigh

52 Week Range

81.00135.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Income before tax -31.24600M -0.02400M 28.21M -8.16500M -13.85300M
Minority interest - - - - -
Net income -29.53200M -0.05300M 26.52M -7.95500M -13.97200M
Selling general administrative 4.78M 2.85M 2.06M 2.62M 2.62M
Selling and marketing expenses - - - - -
Gross profit -5.08100M 2.05M 1.06M -4.16900M -17.48600M
Reconciled depreciation 0.59M 0.05M 0.09M 0.09M 0.00000M
Ebit -31.74600M -0.02400M 28.18M -8.34700M -14.10500M
Ebitda -31.15100M 0.03M 28.30M -8.06700M -20.10100M
Depreciation and amortization 0.59M 0.05M 0.13M 0.28M -5.99600M
Non operating income net other - - - - -
Operating income -31.43200M -0.02400M 28.18M -8.34700M -14.10500M
Other operating expenses 23.90M 7.86M 3.64M 8.47M 21.88M
Interest expense 0.50M 0.07M 0.00200M 0.00500M 0.25M
Tax provision -1.71400M 0.03M 1.69M -0.21000M 0.12M
Interest income 0.19M 0.07M 0.03M 0.19M 0.25M
Net interest income 0.19M 0.07M 0.03M 0.18M 0.25M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.71400M 0.03M 1.69M -0.21000M 0.12M
Total revenue 14.05M 7.06M 2.64M 1.68M 1.78M
Total operating expenses 4.78M 2.85M 2.06M 2.62M 2.62M
Cost of revenue 19.13M 5.00M 1.58M 5.84M 19.26M
Total other income expense net 0.19M 0.77M 0.03M 0.18M 0.25M
Discontinued operations - - - - -
Net income from continuing ops -29.53200M -0.05300M 26.52M -7.95500M -13.97200M
Net income applicable to common shares - -0.05300M 26.52M -7.95500M -13.97200M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Total assets 119.36M 132.31M 127.78M 90.17M 102.81M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 0.80M 2.69M 1.69M 1.47M
Total liab 24.29M 7.70M 13.63M 1.34M 2.08M
Total stockholder equity 95.07M 124.60M 114.14M 88.83M 100.73M
Deferred long term liab - - - - -
Other current liab 1.09M 0.67M 6.68M 0.60M 0.77M
Common stock 2.98M 2.98M 2.62M 2.68M 2.83M
Capital stock 2.98M 2.98M 2.62M 2.68M 2.83M
Retained earnings 88.16M 117.69M 107.59M 82.28M 94.18M
Other liab - 6.10M 4.62M - 1.15M
Good will - - - - -
Other assets - 2.99M 2.94M - 21.43M
Cash 2.68M 17.36M 13.66M 32.13M 39.91M
Cash and equivalents - - - - -
Total current liabilities 7.09M 1.60M 9.02M 1.30M 0.93M
Current deferred revenue - - - - -
Net debt 14.52M -17.36100M -13.62300M -32.00300M -39.91100M
Short term debt - - 0.03M 0.09M -
Short long term debt - - - - -
Short long term debt total 17.20M - 0.03M 0.12M -
Other stockholder equity 3.93M 3.93M 3.93M 3.87M 3.73M
Property plant equipment - 93.99M 88.30M 36.41M 21.43M
Total current assets 7.90M 35.33M 36.54M 53.76M 81.38M
Long term investments - - - - -
Net tangible assets - 124.60M 114.14M 88.83M 100.73M
Short term investments - - - - -
Net receivables 0.14M 0.52M 1.38M 0.75M 0.57M
Long term debt 17.20M - - - -
Inventory 2.99M 17.17M 20.19M 19.95M 40.00M
Accounts payable 6.00M 0.94M 2.30M 0.61M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -0.09300M -
Additional paid in capital - - - - -
Common stock total equity - - - 2.68M 2.83M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 96.35M 93.00M 88.25M 36.26M 21.43M
Deferred long term asset charges - - - - -
Non current assets total 111.47M 96.98M 91.24M 36.41M 21.43M
Capital lease obligations 0.00000M 0.00000M 0.03M 0.12M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30
Investments -36.02400M -10.70400M -15.46200M 2.49M -1.78000M
Change to liabilities - -0.09400M 0.29M -0.25300M 0.09M
Total cashflows from investing activities - -10.70400M -15.46200M 2.49M -1.78000M
Net borrowings - - - - -
Total cash from financing activities 16.36M 10.52M -1.21700M -3.96500M -5.58200M
Change to operating activities - 7.34M 1.02M 1.02M 1.02M
Net income -31.43200M -0.09700M 28.18M -8.34700M -14.10500M
Change in cash -14.68500M 3.70M -18.46900M -7.78500M -9.35100M
Begin period cash flow 17.36M 13.66M 32.13M 39.91M 49.26M
End period cash flow 2.68M 17.36M 13.66M 32.13M 39.91M
Total cash from operating activities 4.98M 3.89M -1.79000M -6.31100M -1.98900M
Issuance of capital stock 0.00000M 10.52M - - -
Depreciation 0.59M 0.05M 0.09M 0.09M 0.09M
Other cashflows from investing activities - 0.07M 0.03M 0.19M 0.25M
Dividends paid - - - - -
Change to inventory -0.07800M -1.14700M -1.43800M -4.90100M -0.93200M
Change to account receivables - 1.89M -1.00600M -0.10700M -0.04500M
Sale purchase of stock - 0.00000M -1.21700M -3.96500M -5.58200M
Other cashflows from financing activities -36.02400M -10.70400M -15.46200M 2.49M -1.78000M
Change to netincome - -4.09600M -27.27600M 6.81M 12.87M
Capital expenditures 0.48M 0.97M 0.97M 2.30M 2.03M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.00400M 0.65M -2.15700M -5.26100M -0.88400M
Stock based compensation - - - - -
Other non cash items 35.81M 3.29M -27.90400M 7.20M 13.00M
Free cash flow 4.50M 2.92M -1.79000M -6.31100M -1.98900M

Fundamentals

  • Previous Close 78.00
  • Market Cap53.67M
  • Volume37554
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-9.26100M
  • Revenue TTM14.05M
  • Revenue Per Share TTM0.24
  • Gross Profit TTM 2.05M
  • Diluted EPS TTM-0.5

Peer Comparison

Sector: Real Estate Industry: Real Estate - Diversified

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CIC
Conygar Investment Co PLC
- -% 78.00 - - 3.82 0.56 4.85 -2.1893
BOOT
Henry Boot PLC
1.00 0.51% 197.00 13.73 11.61 0.73 0.69 0.92 8.39
WSP
Wynnstay Properties PLC
- -% 685.00 15.72 - 7.59 0.63 11.36 14.29

Reports Covered

Stock Research & News

Profile

The Conygar Investment Company PLC (the Company) is incorporated in the United Kingdom and domiciled in England and Wales, is registered at Companies House under registration number 04907617, listed on the AIM market of the London Stock Exchange and limited by shares. The financial information set out in this report covers the six months to 31 March 2023, with comparative amounts shown for the six months to 31 March 2022 and the year to 30 September 2022, and includes the results and net assets of the Company and its subsidiaries, together referred to as the Group.

Conygar Investment Co PLC

1 Duchess Street, London, United Kingdom, W1W 6AN

Key Executives

Name Title Year Born
Mr. Robert Thomas Ernest Ware BA, FCA CEO & Exec. Director 1955
Mr. David Baldwin Financial Director, Company Sec. & Director NA
Mr. Frederick Nicholas Gruffudd Jones Property Director & Director 1981
Mr. Christopher James David Ware Property Director & Director 1986

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions