0R15 9213.0 1.2863% 0R1E 9139.0 0.0% 0M69 21890.0 73.8681% 0R2V 247.9 -5.3817% 0QYR 1507.0 1.4132% 0QYP 453.9399 0.8755% 0RUK None None% 0RYA 1564.0 -0.0639% 0RIH 191.65 0.0% 0RIH 194.2 1.3306% 0R1O 230.5 9921.7391% 0R1O None None% 0QFP 10743.4102 113.1629% 0M2Z 266.1322 0.4272% 0VSO 33.33 -6.3896% 0R1I None None% 0QZI 625.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 177.8 -2.254%
Last update at 2024-12-11T08:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 123.38M | 59.78M | -20.40200M | 21.04M | 55.47M |
Minority interest | - | - | - | - | - |
Net income | 51.89M | 81.84M | -48.08300M | -2.84800M | 98.23M |
Selling general administrative | 10.08M | 14.77M | 10.70M | 14.86M | 11.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 184.66M | 96.76M | 20.48M | 39.75M | 58.93M |
Reconciled depreciation | 48.14M | 21.06M | 9.56M | 7.32M | 6.01M |
Ebit | 171.28M | 79.10M | 29.74M | 21.19M | 55.20M |
Ebitda | 214.45M | 124.74M | 39.30M | 28.28M | 61.22M |
Depreciation and amortization | 43.18M | 45.64M | 9.56M | 7.09M | 6.01M |
Non operating income net other | - | - | - | - | - |
Operating income | 171.28M | 79.10M | 29.74M | 21.19M | 51.21M |
Other operating expenses | 179.97M | 119.10M | 62.65M | 63.67M | 68.81M |
Interest expense | 2.03M | 44.00M | 50.24M | 0.73M | 0.22M |
Tax provision | 71.42M | -22.15600M | 27.68M | 23.89M | -43.25400M |
Interest income | - | 0.01000M | 0.15M | 0.73M | 0.27M |
Net interest income | -2.03400M | 0.01000M | 0.15M | 0.73M | -0.14500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 71.42M | -22.15600M | 27.68M | 23.89M | -43.25400M |
Total revenue | 354.33M | 199.07M | 67.18M | 84.52M | 120.02M |
Total operating expenses | 10.30M | 16.79M | 15.95M | 18.90M | 7.72M |
Cost of revenue | 169.67M | 102.31M | 46.70M | 44.77M | 61.09M |
Total other income expense net | -47.89400M | -19.32200M | -50.14200M | -0.15100M | 4.26M |
Discontinued operations | - | -0.09800M | -0.09800M | 5.41M | -0.49600M |
Net income from continuing ops | 51.96M | 81.93M | -48.08300M | -2.84800M | 98.73M |
Net income applicable to common shares | - | 80.50M | -48.18100M | 2.54M | 97.01M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 855.64M | 263.09M | 141.23M | 211.54M | 166.31M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 20.07M | 5.16M | 4.21M | 3.29M | 10.39M |
Total liab | 389.54M | 118.79M | 79.77M | 101.82M | 56.48M |
Total stockholder equity | 466.11M | 144.30M | 61.46M | 109.72M | 109.83M |
Deferred long term liab |