Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Empyrean Energy Plc

Energy GB EME

0.0575GBX
0.0019(3.42%)

Last update at 2026-06-05T15:01:00Z

Day Range

0.050.07
LowHigh

52 Week Range

0.020.16
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap3.29M
  • Volume203496593
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.77100M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Income before tax -3.34900M -9.58500M 2.87M -20.79500M -8.10900M
Minority interest - - - - -
Net income -3.35000M -9.58600M 2.87M -20.79600M -8.11000M
Selling general administrative 0.57M 0.77M 0.41M 0.38M 0.68M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - - 2.87M -17.84000M -7.70700M
Ebitda - - - -0.81000M -1.62200M
Depreciation and amortization 0.57M 0.77M - 17.03M 6.08M
Non operating income net other - - - - -
Operating income -0.93400M -7.81500M 2.87M -17.84000M -7.70700M
Other operating expenses 0.93M 7.82M 1.00M 1.01M 1.08M
Interest expense 1.21M 1.77M - 2.31M 0.25M
Tax provision 0.00100M 0.00100M 0.00100M 0.00100M 0.00100M
Interest income - - - - -
Net interest income -1.21000M -1.11500M -0.40000M -2.30800M -0.27600M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00100M 0.00100M 0.00100M 0.00100M 0.00100M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.93M 7.82M 1.00M 1.01M 1.08M
Cost of revenue - - - - -
Total other income expense net -2.41500M -1.77000M - -2.95500M -0.40200M
Discontinued operations - - - - -
Net income from continuing ops -3.35000M -9.58600M 2.87M -20.79600M -8.11000M
Net income applicable to common shares - - - -20.79600M -8.11000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 7.49M 6.35M 24.96M 15.19M 14.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.06M 0.02M 0.04M 0.04M 0.39M
Total liab 12.06M 10.71M 6.29M 0.78M 1.25M
Total stockholder equity -4.56900M -4.35900M 18.68M 14.41M 13.32M
Deferred long term liab - - - - -
Other current liab 0.10M 0.52M 1.87M 0.27M 0.60M
Common stock 0.47M 3.40M 1.81M 1.40M 1.29M
Capital stock 0.47M 3.40M 2.17M 1.81M 1.40M
Retained earnings -58.11800M -54.77800M -24.99400M -16.88500M -15.93100M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 1.68M 0.98M 0.02M 0.15M 0.19M
Cash and equivalents - - - - -
Total current liabilities 12.06M 10.71M 6.29M 0.78M 1.25M
Current deferred revenue - - - -4.12500M -
Net debt 7.26M 6.61M 4.11M 3.98M -0.18900M
Short term debt 8.94M 7.59M 4.12M 4.12M -
Short long term debt 8.94M 7.59M 4.08M 4.12M -
Short long term debt total 8.94M 7.59M 4.12M 4.12M -
Other stockholder equity 53.08M 46.89M 41.86M 29.90M 27.96M
Property plant equipment - - 10.63M 24.91M 14.64M
Total current assets 1.73M 1.00M 0.06M 0.54M 0.58M
Long term investments - - - - -
Net tangible assets - - 2.30M 18.68M 14.41M
Short term investments - - - - -
Net receivables - - 0.04M 0.04M 0.39M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 3.02M 2.60M 0.29M 0.50M 0.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.12M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 1.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 4.40M
Deferred long term asset charges - - - - -
Non current assets total 5.76M 5.36M 24.91M 14.64M 13.99M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-09-30 2023-03-31 2022-03-31
Investments -1.41800M -0.96400M -1.04200M -1.22700M -16.37200M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -1.41800M -0.96400M - -1.22700M -16.37200M
Net borrowings - - - - 5.41M
Total cash from financing activities 3.02M 2.69M 1.85M 17.11M 1.93M
Change to operating activities - - - 0.02M 0.03M
Net income -3.34900M -9.58500M 2.87M -8.10900M -0.95300M
Change in cash 0.69M 0.90M 0.80M -0.13100M -0.03900M
Begin period cash flow 0.98M 0.08M -0.16800M 0.15M 0.19M
End period cash flow 1.68M 0.98M 0.64M 0.02M 0.15M
Total cash from operating activities -0.93700M -0.82700M - -0.88200M -0.83100M
Issuance of capital stock 3.18M 2.79M 1.91M 2.50M 12.43M
Depreciation - - - - -
Other cashflows from investing activities - - - - -1.98100M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - 0.02M - -0.16000M -0.16000M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.15600M -0.10100M -0.05900M 4.68M -0.16300M
Change to netincome - - - 19.81M 7.20M
Capital expenditures 1.42M 0.96M 1.04M 14.39M 1.16M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.16900M 0.06M - 0.03M 0.03M
Stock based compensation 0.08M 0.21M - 0.07M 0.10M
Other non cash items 2.50M 8.49M - 7.13M -0.01000M
Free cash flow -2.35500M -1.79100M -1.04200M -15.27300M -1.99000M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EME
Empyrean Energy Plc		 0.0019 3.42% 0.06 - - - 1.28 -0.3666
HBR
Harbour Energy PLC		 -9.2 3.31% 269.00 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 2.40 1.02% 238.80 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC		 - -% 566.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC		 -7.0 0.96% 723.00 - 4.67 0.91 14.53 3.15 6.77

Reports Covered

Stock Research & News

View All

Profile

Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It holds an 8.5% operating interest in the Duyung PSC project that covers an area of approximately 1,100- square kilometers in the West Natuna Sea, Indonesia. The company also holds 8.5% working interests in the Wilson River project, located in Queensland, Australia; and 25-30% working interests in Sacramento Basin, California USA. In addition, it holds 10% interests in the Riverbend project located in the Tyler and Jasper counties, onshore Texas; and a 58.084% working interest in the Eagle Oil Pool Development Project, located in the San Joaquin Basin onshore, Southern California. Empyrean Energy Plc was incorporated in 2005 and is based in Subiaco, Australia.

Empyrean Energy Plc

22 Railway Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Thomas Kelly CEO & Exec. Director NA
Mr. Gajendra Bisht M.Sc. Exec. Director of Technology & Exec. Director 1963
Mr. John Hugh Spencer Laycock Independent Non-Exec. Director 1953
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA Company Sec. & CFO 1973
Mr. John Hugh Spencer Laycock Independent Non-Executive Chairman 1953
Mr. Gajendra Bisht M.Sc. CEO, Executive Director of Technology & Executive Director 1963
Mr. Jonathan David Whyte B.Com., C.A. Company Secretary & CFO 1973

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions