0
Signin
countryflagUK

8082-737-676

0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Empyrean Energy Plc

Energy GB EME

0.371GBP
-0.014(3.64%)

Last update at 2024-05-16T14:55:00Z

Day Range

0.360.42
LowHigh

52 Week Range

0.561.70
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax -20.79500M -8.10900M -0.95300M -0.99500M 0.14M
Minority interest - - - - -
Net income -20.79600M -8.11000M -0.96300M -0.27900M 0.14M
Selling general administrative 0.38M 0.68M 0.56M 0.54M 0.59M
Selling and marketing expenses - - - - -
Gross profit - - - -0.04700M 0.00000M
Reconciled depreciation - - - - -
Ebit -17.84000M -7.70700M -0.73800M -0.96200M -3.25400M
Ebitda -0.81000M -1.62200M -0.94300M -0.89500M -2.13800M
Depreciation and amortization 17.03M 6.08M - 0.07M 1.12M
Non operating income net other - - - - -
Operating income -17.84000M -7.70700M -0.94300M -0.96200M -1.06900M
Other operating expenses 1.01M 1.08M 0.96M 0.93M 0.97M
Interest expense 2.31M 0.25M 0.00700M 0.03M 0.00000M
Tax provision 0.00100M 0.00100M 0.00000M -0.71600M -0.00200M
Interest income - - - - -
Net interest income -2.30800M -0.27600M -0.00700M - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00100M 0.00100M 0.01000M -0.71600M -0.00200M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 1.01M 1.08M 0.96M 0.93M 0.97M
Cost of revenue - - - 0.05M 0.00000M
Total other income expense net -2.95500M -0.40200M -0.01000M -0.03300M 1.12M
Discontinued operations - - - - -
Net income from continuing ops -20.79600M -8.11000M -0.95300M -0.27900M 0.14M
Net income applicable to common shares -20.79600M -8.11000M -0.95300M -0.27900M 0.14M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 24.96M 15.19M 14.57M 12.64M 12.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.04M 0.04M 0.39M 0.04M 0.04M
Total liab 6.29M 0.78M 1.25M 1.78M 1.78M
Total stockholder equity 18.68M 14.41M 13.32M 10.87M 10.87M
Deferred long term liab - - - - -
Other current liab 1.87M 0.27M 0.60M 1.62M 1.62M
Common stock 1.81M 1.40M 1.29M 1.23M 1.23M
Capital stock 2.17M 1.81M 1.40M 1.29M 1.23M
Retained earnings -24.99400M -16.88500M -15.93100M -16.95800M -16.95800M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.02M 0.15M 0.19M 0.33M 0.33M
Cash and equivalents - - - - -
Total current liabilities 6.29M 0.78M 1.25M 1.78M 1.78M
Current deferred revenue - -4.12500M - - -
Net debt 4.11M 3.98M -0.18900M -0.33200M -0.33200M
Short term debt 4.12M 4.12M - - 1.35M
Short long term debt 4.08M 4.12M - - 1.35M
Short long term debt total 4.12M 4.12M - - -
Other stockholder equity 41.86M 29.90M 27.96M 26.59M 26.59M
Property plant equipment 10.63M 24.91M 14.64M 9.59M 9.07M
Total current assets 0.06M 0.54M 0.58M 0.37M 0.37M
Long term investments - - - - 3.20M
Net tangible assets 2.30M 18.68M 14.41M 13.32M 10.87M
Short term investments - - - - -
Net receivables 0.04M 0.04M 0.39M 0.39M 0.04M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.29M 0.50M 0.65M 0.16M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 1.40M 1.29M 1.23M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 4.40M 3.20M 3.20M
Deferred long term asset charges - - - - -
Non current assets total 24.91M 14.64M 13.99M 12.28M 12.28M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -1.22700M -16.37200M -1.15900M -0.67700M -0.35500M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.27M -0.05300M
Total cashflows from investing activities -1.22700M -16.37200M -1.15900M -1.23400M -1.62900M
Net borrowings - 5.41M 5.41M 5.41M 5.41M
Total cash from financing activities 17.11M 1.93M 1.35M 1.27M 1.27M
Change to operating activities 0.02M 0.03M 0.03M 0.02M 0.02M
Net income -8.10900M -0.95300M -0.99500M 0.14M 0.14M
Change in cash -0.13100M -0.03900M -0.14300M -0.05600M -0.05600M
Begin period cash flow 0.15M 0.19M 0.33M 0.39M 0.39M
End period cash flow 0.02M 0.15M 0.19M 0.33M 0.33M
Total cash from operating activities -0.88200M -0.83100M -0.22100M 0.35M 0.35M
Issuance of capital stock 2.50M 12.43M 2.09M 1.38M 1.31M
Depreciation - - 0.00300M 0.00300M 0.05M
Other cashflows from investing activities - -1.98100M -1.98100M -1.98100M 0.15M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.16000M -0.16000M -0.00100M 0.00200M -0.00500M
Sale purchase of stock - - - - -
Other cashflows from financing activities 4.68M -0.16300M -0.02900M -0.04300M -0.04300M
Change to netincome 19.81M 7.20M 0.09M -0.23600M 0.26M
Capital expenditures 14.39M 1.16M 0.56M 1.42M 1.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.03M 0.29M -0.05800M -0.05800M
Stock based compensation 0.07M 0.10M 0.08M 0.06M 0.06M
Other non cash items 7.13M -0.01000M 0.40M 0.21M 0.21M
Free cash flow -15.27300M -1.99000M -0.77800M -1.07300M -1.07300M

Fundamentals

  • Previous Close 0.39
  • Market Cap7.31M
  • Volume3250948
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.74400M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
EME
Empyrean Energy Plc		 -0.014 3.64% 0.37 - - - 2.01 3.10
WDS
Woodside Energy Group Ltd		 2.00 0.14% 1462.00 5.60 12.48 1.70 1.11 1.82 2.53
SNGR
SNGN Romgaz SA		 - -% 11.00 0.07 - 2.02 1.73 0.43 0.68
KOS
Kosmos Energy Ltd		 11.00 2.38% 474.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC		 4.90 1.62% 307.80 - 3.77 0.39 1.63 0.51 0.77

Reports Covered

Stock Research & News

View All

Profile

Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It has a 100% working interest in the Block 29/11 project located in the Pearl River Mouth Basin, offshore China; and 8.5% working interest in the Duyung production sharing contract that covers an area of approximately 1,100 kilometer square in the West Natuna Basin, Indonesia. The company also has a 10% working interest in the Riverbend project located in the Jasper County, Texas; and 58.084% working interest in the Eagle Oil Pool Development project located in the San Joaquin Basin, southern California. Empyrean Energy Plc was incorporated in 2005 and is based in Subiaco, Australia.

Empyrean Energy Plc

22 Railway Road, Subiaco, WA, Australia, 6008

Key Executives

Name Title Year Born
Mr. Thomas Kelly CEO & Exec. Director NA
Mr. Gajendra Bisht M.Sc. Exec. Director of Technology & Exec. Director 1963
Mr. John Hugh Spencer Laycock Independent Non-Exec. Director 1953
Mr. Jonathan David Whyte B.Com, B.Com., C.A., CA Company Sec. & CFO 1973

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions