0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 184.5 6.0345% 0QYR 1387.5 0.7991% 0QYP 405.5 -0.7344% 0LCV 141.03 0.952% 0RUK None None% 0RYA 1733.01 -1.0839% 0RIH 165.3 0.3643% 0RIH 165.3 0.3643% 0R1O 186.6 9945.7604% 0R1O None None% 0QFP None None% 0M2Z 299.0593 0.5664% 0VSO None None% 0R1I None None% 0QZI 450.5 2.7366% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-03T15:35:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 102.90M | 393.20M | 174.70M | -174.20000M | -18.90000M |
Minority interest | 4.70M | -11.40000M | 52.30M | 43.10M | 38.20M |
Net income | 32.90M | 249.30M | 113.80M | -140.70000M | -62.50000M |
Selling general administrative | 1986.90M | 1231.10M | 1159.40M | 1852.40M | 9.20M |
Selling and marketing expenses | 585.80M | 584.30M | 568.40M | 498.50M | 405.40M |
Gross profit | 2714.70M | 2435.80M | 2308.60M | 2378.20M | 2004.20M |
Reconciled depreciation | 355.00M | 367.30M | 549.30M | 595.40M | 440.20M |
Ebit | 328.60M | 355.80M | 173.00M | 227.10M | 38.90M |
Ebitda | 663.90M | 739.30M | 722.30M | 822.50M | 479.10M |
Depreciation and amortization | 335.30M | 383.50M | 549.30M | 595.40M | 440.20M |
Non operating income net other | - | - | - | - | - |
Operating income | 328.60M | 355.80M | 173.00M | 227.10M | -6.10000M |
Other operating expenses | 3686.00M | 3353.80M | 3287.80M | 3450.90M | 2941.30M |
Interest expense | 89.00M | 77.10M | 76.50M | 88.50M | 63.90M |
Tax provision | 70.00M | 117.60M | 60.90M | -33.50000M | 37.50M |
Interest income | 4.30M | 2.10M | 2.30M | 2.40M | 0.80M |
Net interest income | -84.70000M | -75.00000M | -74.20000M | -100.20000M | -62.80000M |
Extraordinary items | - | - | -34.40000M | -9.50000M | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 70.00M | 117.60M | 60.90M | -33.50000M | 37.50M |
Total revenue | 4296.90M | 3830.00M | 3561.60M | 3600.50M | 2935.20M |
Total operating expenses | 2103.80M | 1959.60M | 2034.80M | 2228.60M | 2010.30M |
Cost of revenue | 1582.20M | 1394.20M | 1253.00M | 1222.30M | 931.00M |
Total other income expense net | -225.70000M | 37.40M | 1.70M | -401.30000M | -12.80000M |
Discontinued operations | -13.40000M | -14.90000M | -34.40000M | -9.50000M | -9.50000M |
Net income from continuing ops | 32.90M | 275.60M | 113.80M | -140.70000M | -56.40000M |
Net income applicable to common shares | 24.20M | 249.30M | 57.80M | -153.70000M | -62.50000M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 8739.90M | 7252.00M | 7269.70M | 6988.80M |
Intangible assets | - | 2677.70M | 2152.50M | 2105.40M | 2398.00M |
Earning assets | - | - | - | - | - |
Other current assets | - | 603.90M | 620.30M | 724.80M | 534.10M |
Total liab | - | 5423.30M | 4083.50M | 4188.20M | 4132.90M |
Total stockholder equity | - | 3132.80M | 3167.10M | 3029.20M | 2812.80M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | 554.40M | 344.60M | 702.50M | 474.20M |
Common stock | - | 4.80M | 4.80M | 4.80M | 4.80M |
Capital stock | - | 4.80M | 4.80M | 4.80M | 4.80M |
Retained earnings | - | -846.90000M | -635.80000M | -901.30000M | -971.40000M |
Other liab | - | 754.20M | 467.00M | 360.50M | 500.50M |
Good will | - | 3979.20M | 3217.00M | 3061.10M | 2966.40M |
Other assets | - | 259.70M | 239.80M | 197.80M | 194.30M |
Cash | - | 658.50M | 487.10M | 706.70M | 390.10M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | - | 1764.20M | 1239.70M | 1493.80M | 1259.90M |
Current deferred revenue | - | - | - | - | - |
Net debt | - | 2736.40M | 2089.00M | 1731.10M | 2089.40M |
Short term debt | - | 490.00M | 199.30M | 103.90M | 107.00M |
Short long term debt | - | 424.90M | 121.10M | 14.10M | 31.50M |
Short long term debt total | - | 3394.90M | 2576.10M | 2437.80M | 2479.50M |
Other stockholder equity | - | 3974.90M | 3798.10M | 3925.70M | 3779.40M |
Property plant equipment | - | 507.20M | 467.20M | 470.20M | 467.90M |
Total current assets | - | 1262.40M | 1107.40M | 1395.20M | 924.20M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | -3524.10000M | -2202.40000M | -2137.30000M | -2551.60000M |
Short term investments | - | - | - | - | - |
Net receivables | - | 500.30M | 562.90M | 413.30M | 427.20M |
Long term debt | - | 2689.10M | 2161.30M | 2085.70M | 2084.50M |
Inventory | - | - | - | - | - |
Accounts payable | - | 719.80M | 695.80M | 687.40M | 678.70M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | - |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | - | - |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 156.10M | 166.50M | 108.00M | 107.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | - | 7477.50M | 6144.60M | 5874.50M | 6064.60M |
Capital lease obligations | - | 280.90M | 293.70M | 338.00M | 363.50M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -1092.20000M | -193.80000M | -61.80000M | 63.80M | -18.70000M |
Change to liabilities | -85.90000M | 1.90M | 33.40M | 29.50M | 16.50M |
Total cashflows from investing activities | -1092.20000M | -849.30000M | -243.90000M | -125.20000M | -725.60000M |
Net borrowings | 483.60M | 143.20M | -129.40000M | -143.90000M | 700.00M |
Total cash from financing activities | 616.60M | -30.40000M | -119.70000M | -333.40000M | 583.50M |
Change to operating activities | -4.70000M | -15.00000M | 0.20M | -98.80000M | 103.90M |
Net income | 89.50M | 378.30M | 323.20M | -175.90000M | -62.50000M |
Change in cash | 171.40M | -262.70000M | 359.70M | -31.80000M | 151.90M |
Begin period cash flow | 487.10M | 749.80M | 390.10M | 421.90M | 270.00M |
End period cash flow | 658.50M | 487.10M | 749.80M | 390.10M | 421.90M |
Total cash from operating activities | 640.20M | 631.80M | 710.30M | 437.30M | 296.50M |
Issuance of capital stock | 0.00000M | 0.70M | 8.60M | 1.50M | 26.20M |
Depreciation | 355.00M | 367.30M | 549.30M | 595.40M | 440.20M |
Other cashflows from investing activities | 3.60M | 3.60M | -79.70000M | 1.20M | 10.40M |
Dividends paid | 50.00M | 24.50M | 12.40M | 203.60M | 142.70M |
Change to inventory | - | - | - | - | - |
Change to account receivables | 44.70M | -73.70000M | -161.20000M | -92.00000M | -80.00000M |
Sale purchase of stock | - | 709.30M | 8.60M | 1.50M | 26.20M |
Other cashflows from financing activities | 938.40M | -149.80000M | -72.40000M | 967.80M | 1364.90M |
Change to netincome | 306.90M | 102.00M | 230.80M | 156.90M | -121.60000M |
Capital expenditures | 212.00M | 176.20M | 164.20M | 179.80M | 194.70M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -45.90000M | -86.80000M | -127.60000M | -161.30000M | 40.40M |
Stock based compensation | 19.20M | 12.30M | 14.80M | 12.70M | 6.30M |
Other non cash items | 222.40M | -40.40000M | 17.50M | 40.60M | -127.90000M |
Free cash flow | 428.20M | 455.60M | 546.10M | 257.50M | 101.80M |
Sector: Consumer Cyclical Industry: Gambling
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ENT Entain PLC |
2.20 0.28% | 785.40 | - | 15.04 | 1.40 | 2.25 | 1.96 | 42.07 |
FLTR Flutter Entertainment PLC |
440.00 2.88% | 15705.00 | - | 27.62 | 2.76 | 2.51 | 3.19 | 22.87 |
PTEC Playtech Plc |
-14.0 2.81% | 485.00 | - | 8.38 | 0.84 | 0.93 | 0.92 | 5.25 |
888 888 Holdings |
1.90 2.22% | 87.45 | - | 4.76 | 0.23 | 2.80 | 1.02 | 8.86 |
RNK Rank Group PLC |
0.80 0.92% | 87.60 | - | 14.33 | 0.53 | 1.09 | 0.80 | -12.881 |
Entain PLC operates as a sports-betting and gaming company. The company provides online betting, casino, poker, and bingo services through mobile and web under the bwin; online and multi-channel betting under the Ladbrokes; street and online betting under the Coral; sports betting, casino, game, and poker under the Sportingbet; and sports betting, poker, and casino games under the Crystalbet brands, as well as Gamebookers, a full-service sportsbook. It also offers software and technology for race book and sportsbook under the Stadium; online sports betting, casino, and gaming under the Eurobet; sports action and horse racing under the Neds; online bingo under the Gala Bingo; casino and live casino under the Gala Casino; virtual sports under the AGT brands, as well as partypoker, which provides online poker; PartyCasino that provides online casino; and Gala Spins, a gaming application. In addition, the company provides Foxy Bingo that provides online bingo; Foxy Games, which offers slot games, jackpots, and various table games; Ladbrokes.be, a shop and newsagent outlet; Ladbrokes.com.au, an online betting site; online betting and gaming under the Optibet; online casino and betting under the NinjaCasino brand; Gioco Digitale, a gaming site; Cheeky Bingo, a bingo platform; gender-neutral mobile-first casino and bingo under the Laimz brand; online sports, casino, and poker under the BetMGM brand; online sports and gaming under the Borgata brand; and Danske Spil that provides online gaming. Further, it offers PMU that offers online poker; betting in the shop estates; and telephone betting services. Entain PLC was founded in 2004 and is headquartered in London, the United Kingdom.
One New Change, London, United Kingdom, EC4M 9AF
Name | Title | Year Born |
---|---|---|
Ms. Jette Nygaard-Andersen | CEO & Exec. Director | 1968 |
Mr. Rob M. Wood | Deputy CEO, CFO & Exec. Director | 1980 |
Mr. Robert Hoskin | Chief Governance Officer & Exec. Director | 1972 |
Dr. Robert Willis | Co-Founder | 1970 |
Mr. Sandeep Tiku | Group Chief Operating Officer | 1977 |
Davina Hobbs | Head of Investor Relations | NA |
Ms. Lisa Attenborough | Head of Corp. Communications | NA |
Mr. Per Gustafsson | VP of Bus. Devel. | NA |
Mr. Adam Lewis | Chief Marketing Officer | NA |
Mr. Jon Salmon | Head of CasinoClub | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).