0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 174.0 1.6058% 0QYR 1387.5 0.7991% 0QYP 397.5 0.7605% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 165.6 0.3941% 0RIH 164.7 -0.5435% 0R1O 181.75 10110.6742% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 434.5 -0.344% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-02T15:39:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 64.90M | 67.20M | 75.00M | 45.20M | 34.50M |
Minority interest | -0.20000M | -0.40000M | -8.40000M | -8.40000M | -8.40000M |
Net income | 49.30M | 53.60M | 64.20M | 34.50M | 28.40M |
Selling general administrative | - | - | - | 95.80M | 83.90M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 247.70M | 228.50M | 200.80M | 166.50M | 132.20M |
Reconciled depreciation | 27.20M | 27.10M | 22.90M | 25.20M | 13.90M |
Ebit | 65.40M | 68.30M | 75.70M | 45.50M | 34.70M |
Ebitda | 93.40M | 95.50M | 99.00M | 70.80M | 48.60M |
Depreciation and amortization | 28.00M | 27.20M | 23.30M | 25.30M | 13.90M |
Non operating income net other | - | - | - | - | - |
Operating income | 65.40M | 68.30M | 75.70M | 45.50M | 34.40M |
Other operating expenses | 419.20M | 379.40M | 318.10M | 283.40M | 250.50M |
Interest expense | 1.30M | 1.20M | 1.10M | 0.40M | 0.20M |
Tax provision | 15.40M | 13.20M | 10.60M | 10.70M | 6.10M |
Interest income | 0.80M | 0.10M | 0.40M | 0.10M | 0.30M |
Net interest income | 0.30M | -0.60000M | -0.40000M | -0.30000M | 0.10M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 15.40M | 13.20M | 10.60M | 10.70M | 6.10M |
Total revenue | 484.60M | 447.70M | 393.80M | 328.90M | 284.90M |
Total operating expenses | 182.30M | 160.20M | 125.10M | 121.00M | 97.80M |
Cost of revenue | 236.90M | 219.20M | 193.00M | 162.40M | 152.70M |
Total other income expense net | -0.50000M | -1.10000M | -0.70000M | -0.30000M | 0.10M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 49.50M | 54.00M | 64.40M | 34.50M | 28.40M |
Net income applicable to common shares | 49.30M | 53.60M | 64.20M | 34.50M | 28.40M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 406.80M | 361.80M | 321.90M | 238.40M | 194.80M |
Intangible assets | 47.60M | 46.20M | 49.10M | 22.10M | 22.80M |
Earning assets | - | - | - | - | - |
Other current assets | 116.30M | 103.50M | 96.30M | 77.50M | 62.80M |
Total liab | 107.10M | 107.60M | 117.50M | 85.90M | 73.10M |
Total stockholder equity | 298.90M | 252.00M | 201.40M | 152.50M | 121.70M |
Deferred long term liab | 22.40M | 13.30M | 7.50M | 2.50M | 2.50M |
Other current liab | 15.70M | 2.60M | 1.80M | 1.50M | 39.60M |
Common stock | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
Capital stock | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M |
Retained earnings | 273.90M | 239.10M | 197.50M | 140.90M | 112.40M |
Other liab | 24.20M | 29.10M | 27.50M | 15.10M | 22.00M |
Good will | 76.70M | 83.10M | 46.20M | 15.30M | 15.20M |
Other assets | 40.90M | 34.60M | 28.00M | 20.50M | 18.80M |
Cash | 94.60M | 52.80M | 53.90M | 53.90M | 35.50M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 72.60M | 66.20M | 74.60M | 59.50M | 48.20M |
Current deferred revenue | - | 12.60M | 14.30M | 10.60M | - |
Net debt | -81.40000M | -37.60000M | -34.90000M | -41.30000M | -31.10000M |
Short term debt | 2.90M | 2.90M | 3.60M | 1.30M | 1.50M |
Short long term debt | 0.40M | 0.80M | 1.30M | - | 1.50M |
Short long term debt total | 13.20M | 15.20M | 19.00M | 12.60M | 4.40M |
Other stockholder equity | 24.80M | 12.70M | 3.70M | 11.40M | 63.90M |
Property plant equipment | 42.90M | 47.00M | 47.80M | 43.50M | 36.00M |
Total current assets | 221.10M | 164.20M | 158.30M | 139.50M | 104.50M |
Long term investments | - | - | - | - | - |
Net tangible assets | 199.20M | 142.70M | 125.00M | 117.60M | 86.20M |
Short term investments | - | - | - | - | - |
Net receivables | 109.40M | 103.50M | 96.30M | 77.50M | 62.80M |
Long term debt | 1.70M | 2.50M | 4.60M | - | 2.90M |
Inventory | 10.20M | 7.90M | 8.10M | 8.10M | 6.20M |
Accounts payable | 54.00M | 48.10M | 54.90M | 46.10M | 4.40M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | -58.40000M | -48.80000M | -54.80000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | 0.20M | 0.20M | 0.20M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | -0.70000M | -0.70000M | -0.80000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 13.00M | 14.30M | 14.80M | 15.00M | 11.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 185.70M | 197.60M | 163.60M | 98.90M | 90.30M |
Capital lease obligations | 11.10M | 11.90M | 13.10M | 12.60M | 4.40M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -29.60000M | -65.90000M | -43.30000M | -19.80000M | -23.50000M |
Change to liabilities | 3.70M | -4.70000M | -7.30000M | 7.00M | -5.30000M |
Total cashflows from investing activities | -29.60000M | -65.90000M | -43.30000M | -19.80000M | -23.50000M |
Net borrowings | -3.50000M | -5.40000M | -3.70000M | -1.10000M | -1.60000M |
Total cash from financing activities | -13.80000M | -11.70000M | -12.90000M | -8.30000M | -8.90000M |
Change to operating activities | -0.40000M | -0.50000M | 0.90M | -0.50000M | 0.40M |
Net income | 64.90M | 67.20M | 75.00M | 45.20M | 28.40M |
Change in cash | 41.80M | -1.10000M | -1.10000M | 18.40M | 3.90M |
Begin period cash flow | 52.80M | 53.90M | 53.90M | 35.50M | 31.60M |
End period cash flow | 94.60M | 52.80M | 53.90M | 53.90M | 35.50M |
Total cash from operating activities | 84.70M | 76.50M | 56.20M | 46.50M | 36.30M |
Issuance of capital stock | 3.10M | 5.90M | 1.50M | 2.00M | 0.80M |
Depreciation | 27.20M | 27.10M | 22.90M | 25.20M | 13.90M |
Other cashflows from investing activities | 1.20M | 0.20M | 0.40M | 0.10M | 0.30M |
Dividends paid | 13.30M | 11.70M | 10.40M | 9.20M | 8.10M |
Change to inventory | -2.60000M | 0.20M | 0.30M | -1.90000M | -3.00000M |
Change to account receivables | -10.10000M | -5.40000M | -6.10000M | -16.70000M | -1.70000M |
Sale purchase of stock | - | - | 1.20M | 2.00M | 0.80M |
Other cashflows from financing activities | -2.90000M | -3.60000M | -2.40000M | -1.10000M | -1.60000M |
Change to netincome | 17.60M | 6.20M | -18.70000M | -1.10000M | 3.60M |
Capital expenditures | 20.70M | 16.80M | 15.40M | 12.40M | 12.70M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -9.40000M | -10.40000M | -12.20000M | -12.10000M | -9.60000M |
Stock based compensation | 4.30M | 4.80M | 3.50M | 2.60M | 1.90M |
Other non cash items | -2.30000M | 1.10M | 0.60M | -6.90000M | 1.70M |
Free cash flow | 64.00M | 59.70M | 40.80M | 34.10M | 23.60M |
Sector: Communication Services Industry: Telecom Services
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
GAMA Gamma Communications PLC |
32.00 2.44% | 1342.00 | 21.40 | 15.15 | 2.19 | 3.37 | 1.93 | 9.89 |
VOD Vodafone Group PLC |
0.34 0.50% | 67.82 | 2.10 | 12.90 | 0.44 | 0.35 | 1.41 | 2.26 |
AAF Airtel Africa Plc |
0.90 0.80% | 112.80 | 18.50 | 5.84 | 0.90 | 2.21 | 1.39 | 4.11 |
ZEG Zegona Communications Plc |
-10.0 4.35% | 220.00 | - | 25.19 | - | 156.02 | -387.0014 | |
HTWS Helios Towers Plc |
2.30 2.30% | 102.20 | - | - | 1.34 | 158.36 | 3.41 | 8.26 |
Gamma Communications plc, together with its subsidiaries, engages in the provision of technology-based communications and software services for small, medium, and large sized to businesses in Western Europe. The company offers Unified Communications as a Service products for enabling businesses to raise productivity, boost agility, and increase collaboration; Contact Centre as a Service, through a software platform that allows contact centres to operate over the internet for SMEs and Enterprise; and Direct Routing and Operator Connect services, designed to enable seamless and integrated calling between Teams and the local telephony infrastructure. It also offers Session Initiation Protocol trunking service with inbound call management functionality; and PhoneLine+, a phone line replacement service using VoIP technology to deliver voice calls over the broadband network. In addition, the company offers CircleLoop, a cloud-based telephony product, serviced through web, desktop and mobile applications and aimed at the micro-business market; and Cloud PBX, a virtual PBX system rooted on the internet, automatically answers all calls and routes them to the right department or user extension. Further, it provides Horizon, a business phone system with hosted communications service that provides businesses with fixed and mobile telephony capabilities; Horizon Collaborate, a solution for internal and external communication needs, including voice and video calls, instant messaging, video conferencing, and desktop and document sharing; and Horizon Contact, a cloud-based contact center solution, designed to work in conjunction with Horizon and Horizon Collaborate. The company offers its services through a network of channel partners, as well as directly to end users. Gamma Communications plc was founded in 2002 and is headquartered in Berkshire, the United Kingdom.
The Scalpel, London, United Kingdom, EC3M 7AF
Name | Title | Year Born |
---|---|---|
Mr. Andrew Scott James Belshaw | CEO & Exec. Director | 1974 |
Mr. Andrew George Taylor | Advisor | 1969 |
Mr. William Castell | CFO & Director | NA |
Mr. Andy Morris | Chief Strategy & Operating Officer | 1971 |
Mr. Phil Stubbs | Chief Technology Officer | NA |
Mr. Chris Wade | Chief Marketing & Product Officer | NA |
Ms. Chris Bradford | Chief People Officer | NA |
Mr. James Bushell | Head of Product Management, Application Services | NA |
Mr. David Macfarlane | Managing Director ? UK Direct | 1968 |
Mr. Daryl Pile | Managing Director of UK Indirect | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).