Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Griffin Mining

Basic Materials GB GFM

324.0GBX
-3.0(0.92%)

Last update at 2026-06-04T15:40:00Z

Day Range

322.00330.00
LowHigh

52 Week Range

153.48353.75
LowHigh

Fundamentals

  • Previous Close 327.00
  • Market Cap513.94M
  • Volume7758
  • P/E Ratio72.75
  • Dividend Yield-%
  • EBITDA32.88M
  • Revenue TTM113.09M
  • Revenue Per Share TTM0.62
  • Gross Profit TTM 37.85M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 17.90M 24.49M 15.27M 36.53M 14.52M
Minority interest - - - - -
Net income 11.35M 15.24M 7.70M 25.38M 8.91M
Selling general administrative 33.96M 28.00M 22.63M 21.50M 17.52M
Selling and marketing expenses - - - - -
Gross profit 51.25M 51.84M 38.25M 58.42M 32.67M
Reconciled depreciation 24.61M 28.03M 19.59M 16.53M 12.80M
Ebit 17.94M 24.66M 15.62M 36.92M 15.15M
Ebitda 42.55M 52.69M 35.40M 53.76M 28.81M
Depreciation and amortization 24.61M 28.03M 19.78M 16.84M 13.67M
Non operating income net other - - - - -
Operating income 17.29M 23.84M 15.62M 36.92M 15.15M
Other operating expenses 125.31M 122.19M 78.77M 84.72M 60.26M
Interest expense 0.04M 0.18M 0.14M 0.40M 0.36M
Tax provision 6.55M 9.25M 7.57M 11.15M 5.61M
Interest income 2.02M 1.39M 0.37M 0.24M 0.11M
Net interest income 1.98M 1.22M 0.23M -0.16800M -0.25100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 6.55M 9.25M 7.57M 11.15M 5.61M
Total revenue 142.60M 146.02M 94.40M 121.65M 75.40M
Total operating expenses 33.96M 28.00M 22.63M 21.50M 17.52M
Cost of revenue 91.35M 94.18M 56.15M 63.22M 42.74M
Total other income expense net 0.61M 0.65M -0.35300M -0.39900M -0.63300M
Discontinued operations - - - - -
Net income from continuing ops 11.35M 15.24M 7.70M 25.38M 8.91M
Net income applicable to common shares - - - 25.38M 8.91M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 305.75M 321.22M 305.59M 320.53M 295.48M
Intangible assets - 0.57M - - 0.33M
Earning assets - - - - -
Other current assets 2.98M 2.40M - 2.17M 6.67M
Total liab 33.08M 51.47M 60.12M 57.96M 61.77M
Total stockholder equity 272.67M 269.75M 245.47M 262.58M 233.71M
Deferred long term liab - - - - -
Other current liab 13.49M 17.39M - 21.37M 28.52M
Common stock 1.85M 1.93M 1.75M 1.75M 1.73M
Capital stock 1.85M 1.93M 1.75M 1.75M 1.73M
Retained earnings 224.96M 213.79M 199.14M 199.19M 173.81M
Other liab - - - 16.26M 19.05M
Good will - - - - -
Other assets - - - - -
Cash 48.76M 60.01M 34.14M 38.16M 16.43M
Cash and equivalents - - - - -
Total current liabilities 28.80M 43.86M 47.76M 40.90M 42.73M
Current deferred revenue - - - - -
Net debt -48.13800M -59.26800M -33.28600M -37.18800M -16.05200M
Short term debt 0.15M 0.17M 0.17M 0.18M 0.38M
Short long term debt - - - - -
Short long term debt total 0.62M 0.74M 0.85M 0.97M 0.38M
Other stockholder equity 45.86M 54.03M 44.58M 61.64M 58.16M
Property plant equipment - - - 275.30M 266.71M
Total current assets 57.02M 68.72M 45.65M 44.85M 28.44M
Long term investments - - - - -
Net tangible assets - - - 262.19M 233.38M
Short term investments - - - - -
Net receivables - 0.49M 3.43M 2.17M 4.82M
Long term debt - - - - -
Inventory 5.27M 5.83M 8.08M 4.52M 5.33M
Accounts payable 14.00M 20.92M 47.59M 40.73M 42.34M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -29.71700M - - -91.81000M
Additional paid in capital - - - - -
Common stock total equity - - - - 1.73M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -0.91700M
Accumulated amortization - - - - -
Non currrent assets other 1.22M 0.98M 1.49M - -
Deferred long term asset charges - - - - -
Non current assets total 248.74M 252.50M 259.94M 275.68M 267.03M
Capital lease obligations 0.62M 0.74M 0.85M 0.97M 0.38M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -18.80600M -21.88500M -20.93200M -19.76500M -24.32700M
Change to liabilities - - - -2.87100M 5.67M
Total cashflows from investing activities -18.80600M -21.88500M - -19.76500M -24.32700M
Net borrowings 0.00000M 0.00000M - -0.46200M -2.46900M
Total cash from financing activities -11.62700M -0.55500M -0.16700M -0.61300M -2.56600M
Change to operating activities - - - - -
Net income 17.90M 24.49M 15.27M 36.53M 14.52M
Change in cash -11.24900M 25.87M -4.02100M 21.72M -3.45000M
Begin period cash flow 60.01M 34.14M 38.16M 16.43M 19.89M
End period cash flow 48.76M 60.01M 34.14M 38.16M 16.43M
Total cash from operating activities 19.58M 48.38M 15.73M 42.88M 24.40M
Issuance of capital stock 0.83M 0.00000M 0.00000M 0.89M 0.01M
Depreciation 24.61M 28.03M 19.59M 16.53M 12.80M
Other cashflows from investing activities 2.19M 0.96M - 0.24M 0.06M
Dividends paid - - - - -
Change to inventory 0.56M 2.25M -3.56100M 0.82M -1.49400M
Change to account receivables -0.09900M 0.55M - 4.94M -4.81400M
Sale purchase of stock -12.51500M -0.37300M 0.00000M -0.72700M 0.01M
Other cashflows from financing activities 0.06M -0.02700M -20.93200M 14.73M -2.58100M
Change to netincome - - - -1.90800M 3.32M
Capital expenditures 21.00M 23.28M 21.30M 20.00M 24.43M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.42400M 2.38M -11.65200M 2.88M -0.64200M
Stock based compensation 6.17M 3.02M - - -
Other non cash items -15.67500M -9.53500M -7.47600M -13.05800M -2.27600M
Free cash flow -1.41300M 25.10M -5.56700M 22.88M -0.03700M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GFM
Griffin Mining		 -3.0 0.92% 324.00 72.75 11.17 4.54 2.26 4.73 17.06
BHP
BHP Group Limited		 -89.0 2.63% 3295.00 19.14 14.68 2.70 3.70 3.60 6.69
RIO
Rio Tinto PLC		 -225.0 2.79% 7847.00 16.15 11.74 2.07 2.47 2.94 7.39
GLEN
Glencore PLC		 -5.6 0.92% 602.70 280.25 16.34 0.27 2.26 0.51 12.22
AAL
Anglo American PLC		 -40.0 0.97% 4066.00 - 33.56 2.01 2.62 3.05 13.96

Reports Covered

Stock Research & News

View All

Profile

Griffin Mining Limited, a mining and investment company, engages in the mining, exploration, and development of mineral properties. The company primarily explores for zinc, gold, silver, lead, and precious metal deposits. Its principal asset is the Caijiaying mine located in Hebei Province, the People's Republic of China. The company was formerly known as European Mining Finance Ltd. and changed its name to Griffin Mining Limited in January 1998. Griffin Mining Limited was incorporated in 1988 and is headquartered in London, the United Kingdom.

Griffin Mining

54 Jermyn Street, London, United Kingdom, SW1Y 6LX

Key Executives

Name Title Year Born
Mr. Roger Goodwin Fin. Director, Company Sec. & Exec. Director 1955
Mr. John Paul Steel Chief Operating Officer 1997
Ms. Wendy Zhang Chief Financial Officer of Hebei Hua Ao 1974
Mr. Roger Goodwin Finance Director, Company Secretary & Executive Director 1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions