…
Griffin Mining Limited, a mining and investment company, engages in the mining, exploration, and development of mineral properties. The company primarily explores for zinc, gold, silver, lead, and precious metal deposits. Its principal asset is the Caijiaying mine located in Hebei Province, the People's Republic of China. The company was formerly known as European Mining Finance Ltd. and changed its name to Griffin Mining Limited in January 1998. Griffin Mining Limited was incorporated in 1988 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 17.90M | 24.49M | 15.27M | 36.53M | 14.52M |
| Net income | 11.35M | 15.24M | 7.70M | 25.38M | 8.91M |
| Selling general administrative | 33.96M | 28.00M | 22.63M | 21.50M | 17.52M |
| Gross profit | 51.25M | 51.84M | 38.25M | 58.42M | 32.67M |
| Reconciled depreciation | 24.61M | 28.03M | 19.59M | 16.53M | 12.80M |
| Ebit | 17.94M | 24.66M | 15.62M | 36.92M | 15.15M |
| Ebitda | 42.55M | 52.69M | 35.40M | 53.76M | 28.81M |
| Depreciation and amortization | 24.61M | 28.03M | 19.78M | 16.84M | 13.67M |
| Operating income | 17.29M | 23.84M | 15.62M | 36.92M | 15.15M |
| Other operating expenses | 125.31M | 122.19M | 78.77M | 84.72M | 60.26M |
| Interest expense | 0.04M | 0.18M | 0.14M | 0.40M | 0.36M |
| Tax provision | 6.55M | 9.25M | 7.57M | 11.15M | 5.61M |
| Interest income | 2.02M | 1.39M | 0.37M | 0.24M | 0.11M |
| Net interest income | 1.98M | 1.22M | 0.23M | -0.17M | -0.25M |
| Income tax expense | 6.55M | 9.25M | 7.57M | 11.15M | 5.61M |
| Total revenue | 142.60M | 146.02M | 94.40M | 121.65M | 75.40M |
| Total operating expenses | 33.96M | 28.00M | 22.63M | 21.50M | 17.52M |
| Cost of revenue | 91.35M | 94.18M | 56.15M | 63.22M | 42.74M |
| Total other income expense net | 0.61M | 0.65M | -0.35M | -0.40M | -0.63M |
| Net income from continuing ops | 11.35M | 15.24M | 7.70M | 25.38M | 8.91M |
| Net income applicable to common shares | - | - | - | 25.38M | 8.91M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 305.75M | 321.22M | 305.59M | 320.53M | 295.48M |
| Intangible assets | - | 0.57M | - | - | 0.33M |
| Other current assets | 2.98M | 2.40M | - | 2.17M | 6.67M |
| Total liab | 33.08M | 51.47M | 60.12M | 57.96M | 61.77M |
| Total stockholder equity | 272.67M | 269.75M | 245.47M | 262.58M | 233.71M |
| Other current liab | 13.49M | 17.39M | - | 21.37M | 28.52M |
| Common stock | 1.85M | 1.93M | 1.75M | 1.75M | 1.73M |
| Capital stock | 1.85M | 1.93M | 1.75M | 1.75M | 1.73M |
| Retained earnings | 224.96M | 213.79M | 199.14M | 199.19M | 173.81M |
| Other liab | - | - | - | 16.26M | 19.05M |
| Cash | 48.76M | 60.01M | 34.14M | 38.16M | 16.43M |
| Total current liabilities | 28.80M | 43.86M | 47.76M | 40.90M | 42.73M |
| Net debt | -48.14M | -59.27M | -33.29M | -37.19M | -16.05M |
| Short term debt | 0.15M | 0.17M | 0.17M | 0.18M | 0.38M |
| Short long term debt total | 0.62M | 0.74M | 0.85M | 0.97M | 0.38M |
| Other stockholder equity | 45.86M | 54.03M | 44.58M | 61.64M | 58.16M |
| Property plant equipment | - | - | - | 275.30M | 266.71M |
| Total current assets | 57.02M | 68.72M | 45.65M | 44.85M | 28.44M |
| Net tangible assets | - | - | - | 262.19M | 233.38M |
| Net receivables | - | 0.49M | 3.43M | 2.17M | 4.82M |
| Inventory | 5.27M | 5.83M | 8.08M | 4.52M | 5.33M |
| Accounts payable | 14.00M | 20.92M | 47.59M | 40.73M | 42.34M |
| Accumulated other comprehensive income | - | -29.72M | - | - | -91.81M |
| Common stock total equity | - | - | - | - | 1.73M |
| Treasury stock | - | - | - | - | -0.92M |
| Non currrent assets other | 1.22M | 0.98M | 1.49M | - | - |
| Non current assets total | 248.74M | 252.50M | 259.94M | 275.68M | 267.03M |
| Capital lease obligations | 0.62M | 0.74M | 0.85M | 0.97M | 0.38M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -18.81M | -21.89M | -20.93M | -19.77M | -24.33M |
| Change to liabilities | - | - | - | -2.87M | 5.67M |
| Total cashflows from investing activities | -18.81M | -21.89M | - | -19.77M | -24.33M |
| Net borrowings | 0.00M | 0.00M | - | -0.46M | -2.47M |
| Total cash from financing activities | -11.63M | -0.56M | -0.17M | -0.61M | -2.57M |
| Net income | 17.90M | 24.49M | 15.27M | 36.53M | 14.52M |
| Change in cash | -11.25M | 25.87M | -4.02M | 21.72M | -3.45M |
| Begin period cash flow | 60.01M | 34.14M | 38.16M | 16.43M | 19.89M |
| End period cash flow | 48.76M | 60.01M | 34.14M | 38.16M | 16.43M |
| Total cash from operating activities | 19.58M | 48.38M | 15.73M | 42.88M | 24.40M |
| Issuance of capital stock | 0.83M | 0.00M | 0.00M | 0.89M | 0.01M |
| Depreciation | 24.61M | 28.03M | 19.59M | 16.53M | 12.80M |
| Other cashflows from investing activities | 2.19M | 0.96M | - | 0.24M | 0.06M |
| Change to inventory | 0.56M | 2.25M | -3.56M | 0.82M | -1.49M |
| Change to account receivables | -0.10M | 0.55M | - | 4.94M | -4.81M |
| Sale purchase of stock | -12.52M | -0.37M | 0.00M | -0.73M | 0.01M |
| Other cashflows from financing activities | 0.06M | -0.03M | -20.93M | 14.73M | -2.58M |
| Change to netincome | - | - | - | -1.91M | 3.32M |
| Capital expenditures | 21.00M | 23.28M | 21.30M | 20.00M | 24.43M |
| Change in working capital | -13.42M | 2.38M | -11.65M | 2.88M | -0.64M |
| Stock based compensation | 6.17M | 3.02M | - | - | - |
| Other non cash items | -15.68M | -9.54M | -7.48M | -13.06M | -2.28M |
| Free cash flow | -1.41M | 25.10M | -5.57M | 22.88M | -0.04M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GFM Griffin Mining |
-6.00 1.88% |
314.00 | 72.75 | 11.17 | 4.54 | 2.26 | 4.73 | 17.06 |
| BHP BHP Group Limited |
137.00 4.63% |
3093.00 | 19.14 | 14.68 | 2.70 | 3.70 | 3.60 | 6.69 |
| RIO Rio Tinto PLC |
157.00 2.51% |
6400.00 | 16.15 | 11.74 | 2.07 | 2.47 | 2.94 | 7.39 |
| GLEN Glencore PLC |
3.70 0.69% |
541.80 | 280.25 | 16.34 | 0.27 | 2.26 | 0.51 | 12.22 |
| AAL Anglo American PLC |
91.00 2.43% |
3838.00 | - | 33.56 | 2.01 | 2.62 | 3.05 | 13.96 |
Griffin Mining Limited, a mining and investment company, engages in the mining, exploration, and development of mineral properties. The company primarily explores for zinc, gold, silver, lead, and precious metal deposits. Its principal asset is the Caijiaying mine located in Hebei Province, the People's Republic of China. The company was formerly known as European Mining Finance Ltd. and changed its name to Griffin Mining Limited in January 1998. Griffin Mining Limited was incorporated in 1988 and is headquartered in London, the United Kingdom.
54 Jermyn Street, London, United Kingdom, SW1Y 6LX
44 20 7629 7772
501
| Name | Title | Year Born |
|---|---|---|
| Mr. Roger Goodwin | Fin. Director, Company Sec. & Exec. Director | 1955 |
| Mr. John Paul Steel | Chief Operating Officer | 1997 |
| Ms. Wendy Zhang | Chief Financial Officer of Hebei Hua Ao | 1974 |
| Mr. Roger Goodwin | Finance Director, Company Secretary & Executive Director | 1955 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.