0
Signin
countryflagUK

8082-737-676

0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Griffin Mining

Basic Materials GB GFM

147.65GBP
-6.35(4.12%)

Last update at 2024-05-09T09:45:00Z

Day Range

145.10154.00
LowHigh

52 Week Range

71.00100.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 15.27M 36.53M 14.52M 11.71M 34.80M
Minority interest - - - - -
Net income 7.70M 25.38M 8.91M 6.08M 25.48M
Selling general administrative 22.63M 21.50M 17.52M 19.43M 17.71M
Selling and marketing expenses - - - - -
Gross profit 38.25M 58.42M 32.67M 33.66M 53.27M
Reconciled depreciation 19.59M 16.53M 12.80M 12.34M 10.33M
Ebit 15.62M 36.92M 15.15M 14.22M 35.55M
Ebitda 35.40M 53.76M 28.81M 26.72M 46.35M
Depreciation and amortization 19.78M 16.84M 13.67M 12.50M 10.79M
Non operating income net other - - - - -
Operating income 15.62M 36.92M 15.15M 14.22M 35.55M
Other operating expenses 78.77M 84.72M 60.26M 68.04M 63.51M
Interest expense 0.14M 0.40M 0.36M 0.38M 0.28M
Tax provision 7.57M 11.15M 5.61M 5.63M 9.32M
Interest income 0.37M 0.24M 0.11M 0.17M 0.22M
Net interest income 0.23M -0.16800M -0.25100M -0.20600M -0.06000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.57M 11.15M 5.61M 5.63M 9.32M
Total revenue 94.40M 121.65M 75.40M 82.27M 99.07M
Total operating expenses 22.63M 21.50M 17.52M 19.43M 17.71M
Cost of revenue 56.15M 63.22M 42.74M 48.61M 45.80M
Total other income expense net -0.35300M -0.39900M -0.63300M -2.51300M -0.75700M
Discontinued operations - - - - -
Net income from continuing ops 7.70M 25.38M 8.91M 6.08M 25.48M
Net income applicable to common shares - 25.38M 8.91M 6.08M 25.48M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 305.59M 320.53M 295.48M 254.19M 251.38M
Intangible assets - - 0.33M 0.32M 2.02M
Earning assets - - - - -
Other current assets - 2.17M 6.67M 1.86M 2.82M
Total liab 60.12M 57.96M 61.77M 39.25M 40.14M
Total stockholder equity 245.47M 262.58M 233.71M 214.94M 211.24M
Deferred long term liab - - - - -
Other current liab - 21.37M 28.52M 18.25M 23.95M
Common stock 1.75M 1.75M 1.73M 1.73M 1.73M
Capital stock 1.75M 1.75M 1.73M 1.73M 1.73M
Retained earnings 199.14M 199.19M 173.81M 165.06M 159.16M
Other liab - 16.26M 19.05M 4.88M 4.70M
Good will - - - - -
Other assets - - - - -
Cash 34.14M 38.16M 16.43M 19.89M 28.45M
Cash and equivalents - - - - -
Total current liabilities 47.76M 40.90M 42.73M 33.89M 35.18M
Current deferred revenue - - - - -
Net debt -33.28600M -37.18800M -16.05200M -17.28500M -26.64300M
Short term debt 0.17M 0.18M 0.38M 2.12M 1.55M
Short long term debt - - - - -
Short long term debt total 0.85M 0.97M 0.38M 2.60M 1.81M
Other stockholder equity 44.58M 61.64M 58.16M 48.16M 115.22M
Property plant equipment - 275.30M 266.71M 228.29M 213.14M
Total current assets 45.65M 44.85M 28.44M 25.59M 36.22M
Long term investments - - - - -
Net tangible assets - 262.19M 233.38M 214.62M 209.23M
Short term investments - - - - -
Net receivables 3.43M 2.17M 4.82M 0.36M 0.56M
Long term debt - - - - -
Inventory 8.08M 4.52M 5.33M 3.84M 4.95M
Accounts payable 47.59M 40.73M 42.34M 31.77M 9.68M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -91.81000M -75.81000M -64.86200M
Additional paid in capital - - - - -
Common stock total equity - - 1.73M 1.73M 1.73M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -0.91700M -0.91700M -0.91700M
Accumulated amortization - - - - -
Non currrent assets other 1.49M - - 0.00100M 215.16M
Deferred long term asset charges - - - - -
Non current assets total 259.94M 275.68M 267.03M 228.61M 215.16M
Capital lease obligations 0.85M 0.97M 0.38M 2.60M 1.81M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -20.93200M -19.76500M -24.32700M -27.28100M -16.31000M
Change to liabilities - -2.87100M 5.67M 4.02M -12.91700M
Total cashflows from investing activities - -19.76500M -24.32700M -27.28100M -16.31000M
Net borrowings - -0.46200M -2.46900M -2.69700M -2.72800M
Total cash from financing activities -0.16700M -0.61300M -2.56600M -2.73500M -2.47100M
Change to operating activities - - - - -
Net income 15.27M 36.53M 14.52M 11.71M 34.80M
Change in cash -4.02100M 21.72M -3.45000M -8.56700M 1.93M
Begin period cash flow 38.16M 16.43M 19.89M 28.45M 26.52M
End period cash flow 34.14M 38.16M 16.43M 19.89M 28.45M
Total cash from operating activities 15.73M 42.88M 24.40M 21.64M 20.44M
Issuance of capital stock 0.00000M 0.89M 0.01M 0.01M 1.17M
Depreciation 19.59M 16.53M 12.80M 12.34M 10.33M
Other cashflows from investing activities - 0.24M 0.06M 0.17M 0.22M
Dividends paid - - - - -
Change to inventory -3.56100M 0.82M -1.49400M 1.11M 0.92M
Change to account receivables - 4.94M -4.81400M 0.96M -1.05900M
Sale purchase of stock 0.00000M -0.72700M 0.01M 0.01M -0.91700M
Other cashflows from financing activities -20.93200M 14.73M -2.58100M -2.74900M -2.72800M
Change to netincome - -1.90800M 3.32M -4.86000M -2.30700M
Capital expenditures 21.30M 20.00M 24.43M 27.45M 16.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.65200M 2.88M -0.64200M 6.09M -13.05900M
Stock based compensation - - - - -
Other non cash items -7.47600M -13.05800M -2.27600M -8.50300M -11.62800M
Free cash flow -5.56700M 22.88M -0.03700M -5.81400M 3.56M

Fundamentals

  • Previous Close 154.00
  • Market Cap165.70M
  • Volume336104
  • P/E Ratio21.63
  • Dividend Yield-%
  • EBITDA46.45M
  • Revenue TTM129.17M
  • Revenue Per Share TTM0.71
  • Gross Profit TTM 58.42M
  • Diluted EPS TTM0.04

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GFM
Griffin Mining		 -6.35 4.12% 147.65 21.63 - 1.29 0.82 0.95 2.75
BHP
BHP Group Limited		 -14.0 0.62% 2258.00 13.23 11.48 2.47 3.95 2.63 4.95
RIO
Rio Tinto PLC		 31.73 0.57% 5559.73 14.04 9.96 1.74 2.31 1.84 4.66
GLEN
Glencore PLC		 0.10 0.02% 460.80 7.77 10.16 0.25 1.58 0.34 3.64
AAL
Anglo American PLC		 5.18 0.20% 2659.18 14.31 9.35 0.95 1.23 0.98 3.61

Reports Covered

Stock Research & News

View All

Profile

Griffin Mining Limited, a mining and investment company, engages in the mining, exploration, and development of mineral properties. The company primarily explores for gold, zinc, silver, lead, and base and precious metal deposits. Its principal property is the Caijiaying mine located in Hebei Province, the People's Republic of China. The company was formerly known as European Mining Finance Ltd. and changed its name to Griffin Mining Limited in January 1998. Griffin Mining Limited was founded in 1988 and is based in London, the United Kingdom.

Griffin Mining

Royal Trust House, London, United Kingdom, SW1Y 6LX

Key Executives

Name Title Year Born
Mr. Roger Goodwin Fin. Director, Company Sec. & Exec. Director 1955
Mr. John Paul Steel Chief Operating Officer 1997
Ms. Wendy Zhang Chief Financial Officer of Hebei Hua Ao 1974

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions