0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 184.5 6.0345% 0QYR 1387.5 0.7991% 0QYP 405.5 -0.7344% 0LCV 141.03 0.952% 0RUK None None% 0RYA 1733.01 -1.0839% 0RIH 165.3 0.3643% 0RIH 165.3 0.3643% 0R1O 186.6 9945.7604% 0R1O None None% 0QFP None None% 0M2Z 299.0593 0.5664% 0VSO None None% 0R1I None None% 0QZI 450.5 2.7366% 0QZ0 220.0 0.0% 0NZF None None%

Gulf Keystone Petroleum Ltd

Energy GB GKP

115.8GBP
0.40(0.35%)

Last update at 2024-05-03T15:35:00Z

Day Range

114.20117.80
LowHigh

52 Week Range

81.29192.31
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 265.77M 163.72M -47.03100M 43.26M 79.70M
Minority interest - - - - -
Net income 266.09M 164.60M -47.34200M 43.53M 79.89M
Selling general administrative 10.64M 12.70M 10.99M 18.21M 15.39M
Selling and marketing expenses - - - - -
Gross profit 299.50M 189.67M -13.05800M 68.56M 96.02M
Reconciled depreciation 81.74M 55.14M 84.12M 73.83M 71.13M
Ebit 273.54M 174.60M -28.83000M 49.03M 93.57M
Ebitda 355.17M 223.15M 55.29M 55.73M 164.70M
Depreciation and amortization 81.62M 48.55M 84.12M 6.70M 71.13M
Non operating income net other - - - - -
Operating income 273.54M 174.60M -28.83000M 49.03M 88.42M
Other operating expenses 186.57M 133.85M 135.05M 157.72M 162.13M
Interest expense 7.66M 11.35M 11.43M 11.15M 13.87M
Tax provision -0.32500M -0.87400M 0.31M -0.27100M -0.18900M
Interest income 0.65M 0.42M 1.28M 6.05M 4.44M
Net interest income -9.00700M -10.93400M -12.80900M -5.10700M -9.43200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.32500M -0.87400M 0.31M -0.27100M -0.18900M
Total revenue 460.11M 301.39M 108.45M 206.74M 250.55M
Total operating expenses 25.96M 22.13M 13.55M 19.53M 7.60M
Cost of revenue 160.61M 111.72M 121.51M 138.18M 154.53M
Total other income expense net -7.77500M -10.87700M -18.20100M -5.76800M -8.72200M
Discontinued operations - - - - -
Net income from continuing ops 266.09M 164.60M -47.34200M 43.53M 79.89M
Net income applicable to common shares - 164.60M -47.34200M 43.53M 79.89M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 744.36M 764.26M 658.51M 733.89M 758.85M
Intangible assets 4.31M 3.58M 0.93M 0.45M 0.08M
Earning assets - - - - -
Other current assets 176.20M 179.20M 38.81M 103.18M 67.91M
Total liab 171.43M 242.55M 204.49M 213.97M 206.03M
Total stockholder equity 572.92M 521.70M 454.02M 519.92M 552.82M
Deferred long term liab - - - - -
Other current liab 124.68M 91.89M 61.73M 75.73M 73.78M
Common stock 216.25M 213.73M 211.37M 229.43M 229.43M
Capital stock 216.25M 213.73M 211.37M 229.43M 229.43M
Retained earnings -166.72900M -432.17300M -593.42200M -548.21600M -593.52300M
Other liab - 43.84M 35.67M 29.81M 22.60M
Good will - - - - -
Other assets - 1.39M 59.71M 0.85M 0.56M
Cash 119.46M 169.87M 147.83M 190.76M 295.57M
Cash and equivalents - - - - -
Total current liabilities 128.56M 98.80M 69.12M 83.98M 85.63M
Current deferred revenue - 91.89M - - -
Net debt -118.74600M -69.53500M -44.11500M -91.30500M -197.77100M
Short term debt 0.39M 0.42M 5.08M 1.26M -
Short long term debt - - 4.36M - -
Short long term debt total 0.71M 100.33M 103.71M 99.46M 97.80M
Other stockholder equity 523.41M 740.15M 1219.70M 1138.21M 1142.62M
Property plant equipment - 404.20M 374.70M 407.60M 380.54M
Total current assets 302.03M 355.08M 223.16M 324.98M 377.67M
Long term investments - - - - -
Net tangible assets - 518.12M 453.09M 519.47M 552.73M
Short term investments - - - - -
Net receivables 158.03M 174.63M 36.58M 102.38M 66.26M
Long term debt 0.00000M 99.12M 98.63M 98.19M 97.80M
Inventory 6.37M 6.02M 36.53M 31.04M 14.19M
Accounts payable 3.50M 6.49M 2.21M 6.98M 11.86M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -383.62200M -299.50300M -225.71200M
Additional paid in capital - - - - -
Common stock total equity - - 211.37M 229.43M 229.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -2.59200M -29.74900M -
Accumulated amortization - - - - -
Non currrent assets other - - 59.10M 408.90M 381.18M
Deferred long term asset charges - - - - -
Non current assets total 442.33M 409.17M 435.35M 408.90M 381.18M
Capital lease obligations 0.71M 1.21M 1.78M 3.25M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -107.36500M -55.68400M -58.35700M -108.37600M -20.65500M
Change to liabilities 0.00000M 36.98M -2.97700M 15.10M 11.69M
Total cashflows from investing activities - -55.68400M -58.35700M -108.37600M -20.65500M
Net borrowings - -0.68800M -1.31700M -0.97200M -0.97200M
Total cash from financing activities -317.24700M -100.68800M -21.48100M -79.95500M -2.36600M
Change to operating activities - - - - 7.37M
Net income 273.54M 174.60M -33.38100M 49.03M 79.89M
Change in cash -50.41000M 22.04M -42.93600M -104.80400M 135.11M
Begin period cash flow 169.87M 147.83M 190.76M 295.57M 160.46M
End period cash flow 119.46M 169.87M 147.83M 190.76M 295.57M
Total cash from operating activities 374.30M 178.53M 36.78M 83.72M 158.21M
Issuance of capital stock - - - 0.10M -
Depreciation 81.74M 55.14M 84.12M 73.83M 71.13M
Other cashflows from investing activities - - - -11.06000M -11.06000M
Dividends paid 214.79M 100.00M 75.00M 49.05M 49.05M
Change to inventory -0.35400M -0.25800M -5.48700M -16.85000M 3.00M
Change to account receivables - -75.25900M -0.52300M -35.41600M -4.33000M
Sale purchase of stock - 0.00000M -20.16400M -29.83100M -
Other cashflows from financing activities -2.45800M -0.68800M -1.31700M -0.97200M -2.36600M
Change to netincome - -2.66200M 8.99M 3.53M -3.16900M
Capital expenditures 107.36M 55.68M 58.36M 97.32M 20.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 23.62M -38.54000M -8.98700M -36.87600M 10.36M
Stock based compensation 1.87M 1.20M 2.44M 1.91M 1.78M
Other non cash items -6.47700M 3.75M -0.09700M -4.17100M -4.95400M
Free cash flow 266.94M 122.85M -21.57700M -13.59500M 137.56M

Fundamentals

  • Previous Close 115.40
  • Market Cap296.52M
  • Volume465934
  • P/E Ratio3.81
  • Dividend Yield8.83%
  • EBITDA168.73M
  • Revenue TTM276.06M
  • Revenue Per Share TTM1.27
  • Gross Profit TTM 189.67M
  • Diluted EPS TTM0.35

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GKP
Gulf Keystone Petroleum Ltd
0.40 0.35% 115.80 3.81 3.16 1.13 0.60 0.71 1.18
WDS
Woodside Energy Group Ltd
12.00 0.85% 1424.00 5.60 12.48 1.70 1.11 1.82 2.53
SNGR
SNGN Romgaz SA
-0.2119 1.89% 11.00 0.07 - 2.02 1.73 0.43 0.68
KOS
Kosmos Energy Ltd
- -% 474.00 45.21 4.12 1.46 3.18 2.56 4.85
HBR
Harbour Energy PLC
-2.6 0.91% 281.80 - 3.77 0.39 1.63 0.51 0.77

Reports Covered

Stock Research & News

Profile

Gulf Keystone Petroleum Limited engages in oil and gas exploration, development, and production in the Kurdistan Region of Iraq. The company operates Shaikan field that covers an area of approximately 280 square kilometers, which is located north-west of Erbil. It also provides management, support, geological, geophysical, and engineering services. The company was incorporated in 2001 and is based in Hamilton, Bermuda.

Gulf Keystone Petroleum Ltd

Cedar House, Hamilton, Bermuda, HM 12

Key Executives

Name Title Year Born
Mr. Jon R. Harris CEO & Director 1966
Mr. Ian Weatherdon CFO & Director NA
Mr. John Hulme Chief Operating Officer NA
Mr. Aaron Clark Head of Investor Relations & Corp. Communications NA
Mr. Alasdair N. Robinson Chief Legal Officer & Company Sec. NA
Ms. Clare Kinahan Chief Human Resource Officer NA
Mr. Gabriel Papineau-Legris C.F.A., CFA Chief Commercial Officer NA
Patrick Bersebach Head of HSE & Sustainability NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions