…
Hostelworld Group plc operates as an online travel agent focused on the hostel market worldwide. The company offers software and data processing services that facilitate hostel, B&B, hotel, and other accommodation bookings. It also provides business information consulting and marketing planning services; and marketing and research and development services, as well as management services. In addition, the company engages in the technology trading business. The company was founded in 1999 and is based in Dublin, Ireland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 8.25M | 11.10M | -1.07M | -17.91M | -36.58M |
| Net income | 6.87M | 9.10M | 5.14M | -17.26M | -36.02M |
| Selling general administrative | 52.70M | 6.50M | 0.01M | 9.66M | 6.80M |
| Selling and marketing expenses | - | 43.30M | 47.30M | 42.23M | 13.79M |
| Gross profit | 82.78M | 73.00M | 52.64M | 57.11M | 5.79M |
| Reconciled depreciation | 9.50M | 9.10M | 11.80M | 11.60M | 12.41M |
| Ebit | 12.27M | 12.50M | 5.00M | -11.87M | -31.78M |
| Ebitda | 21.60M | 18.00M | 13.80M | -1.22M | -20.07M |
| Depreciation and amortization | 9.33M | 5.50M | 8.80M | 10.65M | 11.71M |
| Operating income | 12.27M | 11.30M | 4.98M | -11.87M | -31.78M |
| Other operating expenses | 79.83M | 80.70M | 88.28M | 81.56M | 48.68M |
| Interest expense | 2.85M | 0.40M | 6.10M | 4.27M | 3.45M |
| Tax provision | 1.40M | 2.00M | -6.20M | -0.65M | -0.56M |
| Interest income | 0.10M | 0.10M | 0.00M | - | 0.00M |
| Net interest income | -2.80M | -3.10M | -9.10M | -4.30M | -3.50M |
| Income tax expense | 1.37M | 2.00M | -6.20M | -0.65M | -0.56M |
| Total revenue | 92.11M | 92.00M | 93.26M | 69.69M | 16.90M |
| Total operating expenses | 70.50M | 61.70M | 47.66M | 68.99M | 37.56M |
| Cost of revenue | 9.33M | 19.00M | 40.62M | 12.58M | 11.12M |
| Total other income expense net | -4.03M | -0.20M | -6.05M | -6.04M | -4.80M |
| Net income from continuing ops | 7.00M | 9.10M | 5.10M | -17.26M | -36.02M |
| Net income applicable to common shares | - | - | - | - | -36.02M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 103.03M | 90.50M | 94.83M | - | 106.48M |
| Intangible assets | 51.60M | 45.70M | 48.69M | - | 55.51M |
| Other current assets | - | 1.50M | 2.59M | - | 3.27M |
| Total liab | 29.84M | 20.40M | 35.65M | - | 54.23M |
| Total stockholder equity | 73.19M | 70.10M | 59.18M | - | 52.24M |
| Other current liab | 9.71M | 8.80M | 11.20M | - | 9.19M |
| Common stock | 1.20M | 1.30M | 1.30M | - | 1.18M |
| Capital stock | 1.20M | 1.30M | 1.30M | - | 1.18M |
| Retained earnings | 55.17M | 51.40M | 40.60M | - | 30.31M |
| Good will | 19.90M | 17.80M | 17.85M | - | 17.85M |
| Cash | 12.21M | 8.20M | 6.71M | - | 18.21M |
| Total current liabilities | 18.12M | 16.90M | 24.38M | - | 13.93M |
| Current deferred revenue | 3.20M | - | 11.61M | - | - |
| Net debt | 2.50M | -7.90M | 4.01M | - | 13.45M |
| Short term debt | 1.50M | 0.30M | 5.88M | - | 0.79M |
| Short long term debt | 1.10M | 0.00M | 5.40M | - | 0.24M |
| Short long term debt total | 14.72M | 0.30M | 10.73M | - | 31.66M |
| Other stockholder equity | 14.42M | 14.40M | 14.36M | - | 20.76M |
| Total current assets | 16.52M | 12.70M | 10.08M | - | 21.48M |
| Short term investments | - | - | -0.02M | - | - |
| Net receivables | 4.31M | 3.00M | 0.78M | - | 3.25M |
| Long term debt | 9.20M | 0.00M | 4.80M | - | 30.87M |
| Inventory | - | - | 0.00M | - | - |
| Accounts payable | 3.70M | 4.10M | 3.30M | - | 3.94M |
| Accumulated other comprehensive income | 2.40M | 3.00M | 2.92M | - | - |
| Non currrent assets other | 0.00M | - | 16.28M | - | 1.73M |
| Non current assets total | 86.51M | 77.80M | 84.75M | - | 85.00M |
| Capital lease obligations | 0.90M | 0.30M | 0.60M | - | 0.55M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -5.60M | -4.10M | -4.79M | -4.47M |
| Change to liabilities | - | - | - | - | 5.07M |
| Total cashflows from investing activities | -15.81M | -5.60M | -4.09M | - | -4.47M |
| Net borrowings | 7.60M | -13.50M | -23.80M | - | 26.48M |
| Total cash from financing activities | 1.47M | -14.00M | -24.81M | -0.75M | 25.27M |
| Net income | 6.87M | 9.10M | 5.14M | -17.91M | -36.58M |
| Change in cash | 4.44M | 0.70M | -11.50M | -6.30M | 7.08M |
| Begin period cash flow | 7.77M | 7.50M | 18.96M | 25.27M | 18.19M |
| End period cash flow | 12.21M | 8.20M | 7.46M | 18.96M | 25.27M |
| Total cash from operating activities | 18.26M | 20.30M | 17.43M | -0.75M | -13.75M |
| Issuance of capital stock | - | 0.00M | 0.10M | - | 0.00M |
| Depreciation | 9.33M | 9.10M | 11.80M | 11.60M | 12.41M |
| Other cashflows from investing activities | - | -5.50M | -3.99M | - | - |
| Dividends paid | 0.98M | - | - | - | - |
| Change to account receivables | 0.29M | -1.20M | -0.03M | - | -0.32M |
| Sale purchase of stock | -4.42M | 0.00M | - | - | - |
| Other cashflows from financing activities | -0.49M | -0.50M | -0.14M | -0.75M | 26.43M |
| Change to netincome | - | - | - | - | 5.10M |
| Capital expenditures | 0.20M | 5.60M | 0.10M | 4.79M | 4.47M |
| Change in working capital | -0.59M | -1.40M | -0.03M | 0.21M | 4.75M |
| Stock based compensation | 1.50M | 1.80M | 1.70M | 2.40M | 2.16M |
| Other non cash items | 2.65M | 1.70M | -1.18M | 2.96M | 3.50M |
| Free cash flow | 18.07M | 14.70M | 17.32M | -5.54M | -18.22M |
Sector: Consumer Cyclical Industry: Travel Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HSW Hostelworld Group PLC |
-3.40 3.98% |
82.00 | 20.20 | 8.19 | 1.33 | 1.93 | 1.49 | 7.79 |
| JET2 Jet2 PLC |
-8.00 0.56% |
1408.00 | 5.12 | 6.05 | 0.29 | 1.00 | 0.01 | 0.06 |
| TRN Trainline Plc |
-7.40 3.42% |
209.00 | 13.71 | 9.47 | 1.91 | 3.32 | 2.10 | 6.16 |
| OTB On The Beach Group PLC |
-0.80 0.46% |
173.20 | 11.39 | 8.33 | 2.04 | 1.60 | 1.33 | 3.71 |
| TENG Ten Lifestyle Group PLC |
0.50 0.53% |
94.50 | 33.88 | 23.36 | 0.94 | 2.38 | 0.90 | 4.87 |
Hostelworld Group plc operates as an online travel agent focused on the hostel market worldwide. The company offers software and data processing services that facilitate hostel, B&B, hotel, and other accommodation bookings. It also provides business information consulting and marketing planning services; and marketing and research and development services, as well as management services. In addition, the company engages in the technology trading business. The company was founded in 1999 and is based in Dublin, Ireland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Gary Morrison | CEO & Exec. Director | 1968 |
| Ms. Caroline Sherry | CFO & Exec. Director | 1980 |
| Mr. John Duggan | Gen. Counsel & Company Sec. | NA |
| Ms. Jody Jordan | Chief HR Officer | NA |
| Mr. Paul Halpenny | Chief Revenue Officer | NA |
| Ms. Breffni Horgan | Chief Product Officer | NA |
| Ms. Catriona Flood | Chief of Analytics & Insights | NA |
| Mr. Fabrizio Giulio | Chief Supply Officer | NA |
| Mr. Johnny Quach | Chief Product Officer | NA |
| Rudolf O'Kane | Head of Commercial Fin. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.