…
Ibstock plc manufactures and sells clay and concrete building products and solutions to customers in the residential construction sector in the United Kingdom. It operates through Clay and Concrete segments. The company offers bricks and masonry, which includes facing and engineering bricks, brick slips, special shaped bricks, walling stone, cast stones, caps and copings, tile bricks, arches, architectural masonry, prefabricated components, eco-habitats, and padstones and lintels, as well as façade systems; and flooring and lintels, such as beam and block flooring, insulated flooring, and hollowcore screed rails. It also provides precast staircases and lift shafts; fencing and landscaping products, including fence posts, copings and cappings, gravel boards, bollards, balustrades, path edging, gully surrounds, eco-habitat range, and urban landscaping; and retaining walls, such as stepoc, slopeloc, and keystone. In addition, the company offers rail and infrastructure products, which includes rail troughs, platform copers, cable theft protection, signal bases, utility ducts, and inspection chambers; and design and technical support services. Further, it manufactures and supplies glass reinforced, precast, and prestressed concrete products. The company offers its products and services under the Forticrete, Supreme, Anderton, Longley, Coltman, Ibstock Brick, Ibstock Kevington, Generix, Ibstock Futures, and G-Tech brands. Ibstock plc was founded in 1825 and is headquartered in Ibstock, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 0.90M | 20.68M | 30.07M | 104.76M | 64.94M |
| Minority interest | - | - | 0.00M | 0.03M | - |
| Net income | 3.07M | 15.09M | 21.06M | 86.91M | 31.81M |
| Selling general administrative | 82.25M | 43.70M | 46.13M | 49.62M | 41.51M |
| Selling and marketing expenses | - | 34.14M | 36.80M | 47.96M | 38.83M |
| Gross profit | 107.77M | 114.33M | 143.75M | 196.37M | 144.49M |
| Reconciled depreciation | 41.53M | 40.56M | 41.56M | 38.52M | 38.35M |
| Ebit | 25.52M | 28.97M | 36.00M | 107.43M | 69.93M |
| Ebitda | 67.05M | 69.52M | 77.56M | 141.29M | 105.75M |
| Depreciation and amortization | 41.53M | 40.56M | 41.56M | 33.87M | 35.81M |
| Operating income | 25.52M | 27.07M | 35.03M | 107.43M | 69.93M |
| Other operating expenses | 346.59M | 339.13M | 370.81M | 412.00M | 342.10M |
| Interest expense | 9.81M | 8.29M | 5.93M | 4.55M | 5.83M |
| Tax provision | -2.18M | 5.59M | 9.01M | 17.88M | 33.13M |
| Interest income | 0.67M | 1.89M | 0.97M | 1.86M | 0.84M |
| Net interest income | -9.14M | -6.39M | -4.96M | -2.69M | -4.99M |
| Income tax expense | -2.18M | 5.59M | 9.01M | 17.88M | 33.13M |
| Total revenue | 372.10M | 366.21M | 405.84M | 512.89M | 408.66M |
| Total operating expenses | 82.25M | 87.25M | 109.19M | 95.48M | 77.93M |
| Cost of revenue | 264.34M | 251.88M | 262.09M | 316.52M | 264.17M |
| Total other income expense net | -24.62M | -6.39M | -4.96M | -2.66M | -4.99M |
| Net income from continuing ops | 3.07M | 15.09M | 21.06M | 86.88M | 31.81M |
| Net income applicable to common shares | - | - | - | - | 31.81M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 744.75M | 752.11M | 754.23M | - | 762.78M |
| Intangible assets | 62.56M | 70.06M | 77.96M | - | 86.39M |
| Other current assets | - | 2.21M | 7.34M | - | - |
| Total liab | 362.29M | 356.84M | 354.36M | - | 346.57M |
| Total stockholder equity | 382.46M | 395.26M | 399.87M | - | 416.16M |
| Other current liab | 5.59M | 32.51M | 42.35M | - | 1.61M |
| Common stock | 4.10M | 4.10M | 4.10M | - | 4.10M |
| Capital stock | 4.10M | 4.10M | 4.10M | - | 4.10M |
| Retained earnings | 400.64M | 783.80M | 790.97M | - | 807.89M |
| Good will | 3.89M | 3.89M | 4.06M | - | 3.85M |
| Other assets | - | - | 0.00M | - | - |
| Cash | 20.97M | 9.29M | 23.87M | - | 54.28M |
| Total current liabilities | 145.82M | 132.84M | 124.51M | - | 129.74M |
| Current deferred revenue | - | - | -33.16M | - | - |
| Net debt | 149.55M | 156.64M | 144.45M | - | 79.03M |
| Short term debt | 50.74M | 40.90M | 34.79M | - | 8.13M |
| Short long term debt | 41.15M | 31.43M | 25.50M | - | 0.44M |
| Short long term debt total | 170.52M | 165.93M | 168.32M | - | 133.31M |
| Other stockholder equity | -22.26M | -420.48M | -395.18M | - | -395.83M |
| Property plant equipment | - | - | - | - | 440.57M |
| Total current assets | 193.88M | 179.45M | 182.15M | - | 216.66M |
| Net tangible assets | - | - | - | - | 325.92M |
| Net receivables | 35.46M | 43.13M | 31.75M | - | 58.64M |
| Long term debt | 99.86M | 99.43M | 98.99M | - | 99.77M |
| Inventory | 137.45M | 124.82M | 119.19M | - | 94.28M |
| Accounts payable | 89.48M | 53.81M | 44.20M | - | 120.00M |
| Accumulated other comprehensive income | -0.02M | -0.07M | -0.03M | - | - |
| Non currrent assets other | 5.98M | 7.84M | 9.83M | - | 15.31M |
| Non current assets total | 550.87M | 572.66M | 572.08M | - | 546.12M |
| Capital lease obligations | 29.51M | 35.08M | 43.83M | - | 33.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -44.55M | -68.50M | -56.88M | -28.02M |
| Change to liabilities | - | - | - | 0.00M | 18.50M |
| Total cashflows from investing activities | -12.35M | -44.55M | -68.50M | - | -28.02M |
| Net borrowings | 11.00M | 6.00M | 25.00M | - | 2.42M |
| Total cash from financing activities | -15.82M | -23.68M | -20.14M | -71.97M | -16.80M |
| Change to operating activities | - | - | - | - | -3.12M |
| Net income | 3.07M | 15.09M | 21.06M | 104.76M | 64.94M |
| Change in cash | 11.68M | -14.58M | -30.41M | -6.92M | 41.65M |
| Begin period cash flow | 9.29M | 23.87M | 54.28M | 61.20M | 19.55M |
| End period cash flow | 20.97M | 9.29M | 23.87M | 54.28M | 61.20M |
| Total cash from operating activities | 39.71M | 53.66M | 58.25M | 121.90M | 86.50M |
| Issuance of capital stock | - | - | - | 0.00M | 0.43M |
| Depreciation | 41.53M | 40.56M | 41.56M | 38.52M | 38.35M |
| Other cashflows from investing activities | - | 0.52M | -0.10M | - | -0.41M |
| Dividends paid | 15.79M | 20.03M | 34.91M | 33.70M | 16.78M |
| Change to inventory | -24.20M | -5.63M | -28.50M | -21.25M | -9.44M |
| Change to account receivables | 10.33M | -5.53M | 28.30M | - | -2.62M |
| Sale purchase of stock | - | - | 0.00M | -30.00M | -1.31M |
| Other cashflows from financing activities | -10.00M | -9.65M | -10.24M | -8.27M | 160.86M |
| Change to netincome | - | - | - | - | 13.01M |
| Capital expenditures | 44.78M | 45.23M | 68.08M | 63.93M | 31.36M |
| Change in working capital | -9.90M | -15.98M | -31.64M | -2.04M | 3.33M |
| Stock based compensation | 0.48M | 1.25M | 2.31M | 2.55M | 0.89M |
| Other non cash items | 5.01M | 12.73M | 24.95M | -21.89M | 3.23M |
| Free cash flow | -5.06M | 8.42M | -9.82M | 57.98M | 55.14M |
Sector: Basic Materials Industry: Building Materials
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| IBST Ibstock PLC |
2.55 3.08% |
85.40 | 108.00 | 20.45 | 1.15 | 1.13 | 1.56 | 11.14 |
| SRC Sigmaroc PLC |
2.00 1.66% |
122.80 | 17.96 | 10.42 | 1.35 | 1.59 | 1.72 | 7.84 |
| BREE Breedon Group PLC |
2.40 0.72% |
333.60 | 13.20 | 9.93 | 0.64 | 0.88 | 0.92 | 5.79 |
| MSLH Marshalls PLC |
6.20 3.59% |
179.10 | 24.27 | 9.36 | 0.58 | 0.55 | 0.86 | 7.67 |
| FORT Forterra PLC |
5.80 3.61% |
166.40 | 20.43 | 12.48 | 0.89 | 1.42 | 1.06 | 8.51 |
Ibstock plc manufactures and sells clay and concrete building products and solutions to customers in the residential construction sector in the United Kingdom. It operates through Clay and Concrete segments. The company offers bricks and masonry, which includes facing and engineering bricks, brick slips, special shaped bricks, walling stone, cast stones, caps and copings, tile bricks, arches, architectural masonry, prefabricated components, eco-habitats, and padstones and lintels, as well as façade systems; and flooring and lintels, such as beam and block flooring, insulated flooring, and hollowcore screed rails. It also provides precast staircases and lift shafts; fencing and landscaping products, including fence posts, copings and cappings, gravel boards, bollards, balustrades, path edging, gully surrounds, eco-habitat range, and urban landscaping; and retaining walls, such as stepoc, slopeloc, and keystone. In addition, the company offers rail and infrastructure products, which includes rail troughs, platform copers, cable theft protection, signal bases, utility ducts, and inspection chambers; and design and technical support services. Further, it manufactures and supplies glass reinforced, precast, and prestressed concrete products. The company offers its products and services under the Forticrete, Supreme, Anderton, Longley, Coltman, Ibstock Brick, Ibstock Kevington, Generix, Ibstock Futures, and G-Tech brands. Ibstock plc was founded in 1825 and is headquartered in Ibstock, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Joseph Hudson B.A., Esq. | CEO & Exec. Director | 1970 |
| Mr. Christopher Mark McLeish A.C.A., B.Sc. | CFO & Exec. Director | 1971 |
| Mr. Darren Waters | Chief Operating Officer | NA |
| Mr. Mark Richmond | Group Devel. & Investor Relations Director | 1967 |
| Ms. Nicola Hale | Group HR Director | NA |
| Mr. John Lambert | Managing Director of Forticrete | 1959 |
| Mr. Nick Giles FCIS, M.A. | Group Company Sec. | NA |
| Mr. Mark Houghton | Managing Director of Supreme | 1961 |
| Mr. Joseph Hudson B.A., Esq. | CEO & Executive Director | 1969 |
| Simon Bedford B.Sc., F.C.A., M.B.A. | Interim CFO & Group Financial Controller | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.