0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Mitchells & Butlers PLC

Consumer Cyclical GB MAB

260.5GBP
4.50(1.76%)

Last update at 2024-05-16T15:38:00Z

Day Range

251.50260.50
LowHigh

52 Week Range

134.20261.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-09-30 2022-09-24 2021-09-30 2021-09-25
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2022-09-24 2021-09-30 2021-09-25
Income before tax -13.00000M 8.00M - -42.00000M -42.00000M
Minority interest - - - - -
Net income -4.00000M 13.00M - -65.00000M -65.00000M
Selling general administrative - - - - 419.00M
Selling and marketing expenses - - - - -
Gross profit 2503.00M 897.00M - 418.00M 821.00M
Reconciled depreciation 133.00M 133.00M - 139.00M -
Ebit 231.00M 239.00M 237.00M 28.00M -168.00000M
Ebitda 364.00M 372.00M - 167.00M -
Depreciation and amortization 133.00M 133.00M - 139.00M -
Non operating income net other - - - - -
Operating income 98.00M 239.00M - 28.00M 81.00M
Other operating expenses 2409.00M 1969.00M - 1037.00M -
Interest expense 116.00M 115.00M - 122.00M 0.00000M
Tax provision -9.00000M -5.00000M - 23.00M 23.00M
Interest income 8.00M 1.00M - 2.00M 120.00M
Net interest income -111.00000M -116.00000M - -123.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -9.00000M -5.00000M -5.00000M 23.00M 23.00M
Total revenue 2503.00M 2208.00M - 1065.00M 1065.00M
Total operating expenses 2409.00M 1969.00M - 1037.00M -
Cost of revenue - 1311.00M - 647.00M 244.00M
Total other income expense net -111.00000M -231.00000M - -70.00000M -
Discontinued operations - - - - -
Net income from continuing ops -4.00000M 13.00M - -65.00000M -
Net income applicable to common shares - - 13.00M - -65.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-09-30 2022-09-24 2021-09-30 2021-09-25
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2022-09-24 2021-09-30 2021-09-25
Total assets 4802.00M 4951.00M - 5209.00M 5209.00M
Intangible assets - 12.00M - 11.00M 11.00M
Earning assets - - - - -
Other current assets - 96.00M 54.00M 52.00M 20.00M
Total liab 2672.00M 2808.00M - 3105.00M 3105.00M
Total stockholder equity 2130.00M 2143.00M - 2104.00M 2104.00M
Deferred long term liab - - - - -
Other current liab 3.00M 42.00M 64.00M 90.00M 45.00M
Common stock 51.00M 51.00M 51.00M 51.00M 51.00M
Capital stock 51.00M 51.00M - 51.00M -
Retained earnings 763.00M 733.00M 733.00M 690.00M 690.00M
Other liab - - 385.00M - 447.00M
Good will - 2.00M - 2.00M 2.00M
Other assets - - 72.00M - 47.00M
Cash 126.00M 207.00M - 252.00M 252.00M
Cash and equivalents - - - - -
Total current liabilities 671.00M 633.00M 633.00M 607.00M 607.00M
Current deferred revenue - - - - -
Net debt 1667.00M 1738.00M - 1811.00M -
Short term debt 177.00M 183.00M - 184.00M 25.00M
Short long term debt 144.00M 130.00M - 134.00M -
Short long term debt total 1793.00M 1945.00M - 2063.00M 1879.00M
Other stockholder equity 1316.00M 1359.00M 1007.00M 1363.00M 1010.00M
Property plant equipment - - 4533.00M - 4821.00M
Total current assets 277.00M 326.00M 326.00M 323.00M 323.00M
Long term investments - - - - -
Net tangible assets - - 2129.00M - 2091.00M
Short term investments - - - - -
Net receivables 123.00M 90.00M 31.00M 48.00M 25.00M
Long term debt 1186.00M 1334.00M - 1416.00M 1416.00M
Inventory 25.00M 23.00M 23.00M 19.00M 19.00M
Accounts payable 491.00M 408.00M 106.00M 333.00M 80.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -3.00000M
Accumulated amortization - - - - -
Non currrent assets other 91.00M 74.00M - 48.00M -
Deferred long term asset charges - - - - -
Non current assets total 4525.00M 4625.00M - 4886.00M -
Capital lease obligations 463.00M 481.00M - 513.00M -
Long term debt total - - - - -
Breakdown 2023-09-30 2022-09-30 2022-09-24 2021-09-30 2021-09-25
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-09-30 2022-09-24 2021-09-30 2021-09-25
Investments -165.00000M -118.00000M - -32.00000M -
Change to liabilities - - 42.00M - 10.00M
Total cashflows from investing activities - - -118.00000M - -32.00000M
Net borrowings - - -163.00000M - -267.00000M
Total cash from financing activities -169.00000M -159.00000M -159.00000M 77.00M 77.00M
Change to operating activities - - -45.00000M - -51.00000M
Net income 98.00M 124.00M 13.00M 81.00M -65.00000M
Change in cash -87.00000M -37.00000M -37.00000M 69.00M 69.00M
Begin period cash flow 190.00M 227.00M 227.00M 158.00M 158.00M
End period cash flow 103.00M 190.00M 227.00M 227.00M 158.00M
Total cash from operating activities 248.00M 238.00M 238.00M 25.00M 25.00M
Issuance of capital stock 0.00000M 1.00M - 342.00M -
Depreciation 133.00M 133.00M 129.00M 139.00M 135.00M
Other cashflows from investing activities - - - - 1.00M
Dividends paid - - - 60.00M -
Change to inventory -2.00000M -3.00000M -3.00000M 3.00M 3.00M
Change to account receivables - - -19.00000M - -7.00000M
Sale purchase of stock 0.00000M -2.00000M - -1.00000M 341.00M
Other cashflows from financing activities -48.00000M -43.00000M 5.00M 3.00M -6.00000M
Change to netincome - - 117.00M - -4.00000M
Capital expenditures 157.00M 122.00M 117.00M 33.00M 29.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.00000M -25.00000M - -45.00000M -169.00000M
Stock based compensation 5.00M 4.00M - 3.00M -
Other non cash items -2.00000M 2.00M - -153.00000M -
Free cash flow 91.00M 116.00M - -8.00000M -

Fundamentals

  • Previous Close 256.00
  • Market Cap1554.09M
  • Volume149840
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA315.00M
  • Revenue TTM2503.00M
  • Revenue Per Share TTM4.21
  • Gross Profit TTM 372.00M
  • Diluted EPS TTM-0.01

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAB
Mitchells & Butlers PLC
4.50 1.76% 260.50 - 12.17 0.60 0.72 1.27 8.70
CPG
Compass Group PLC
-1.0 0.04% 2251.00 28.27 17.83 1.17 6.94 1.26 14.38
SSPG
SSP Group PLC
0.60 0.30% 203.80 236.00 23.58 0.62 8.46 1.11 6.63
DOM
Domino’s Pizza Group PLC
-6.0 1.74% 338.80 13.71 19.27 2.35 - 2.95 10.31
JDW
J D Wetherspoon PLC
22.00 2.82% 802.00 17.67 20.83 0.53 2.52 1.09 7.84

Reports Covered

Stock Research & News

Profile

Mitchells & Butlers plc engages in the management of pubs, bars, and restaurants in the United Kingdom and Germany. The company operates its pubs and restaurants under the Alex, All Bar One, Browns, Castle, EGO, Ember Inns, Harvester, High Street, Innkeeper's Lodge, Miller & Carter, Nicholson's, O'Neill's, Premium Country Pubs, Sizzling Pubs, Suburban, Stonehouse Pizza & Carvery, Toby Carvery, and Vintage Inns brands and formats. It also engages in the leisure retailing; property leasing, property management, and development; and financing activities, as well as operates as a healthcare trustee. In addition, the company owns various trademarks. The company was founded in 1898 and is headquartered in Birmingham, the United Kingdom. Mitchells & Butlers plc operates as a subsidiary of Odyzean Limited.

Mitchells & Butlers PLC

27 Fleet Street, Birmingham, United Kingdom, B3 1JP

Key Executives

Name Title Year Born
Mr. Philip Urban CEO & Director 1963
Mr. Timothy Charles Jones CFO & Director 1963
Mr. Andrew Freeman Group Gen. Counsel & Company Sec. NA
Mr. Chris Hopkins Commercial & Marketing Director 1966
Ms. Susan Katrina Martindale Group HR Director 1961
Mr. David Gallacher Divisional Director NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions