0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Oxford Instruments PLC

Technology GB OXIG

2425.0GBP
20.00(0.83%)

Last update at 2024-05-16T15:35:00Z

Day Range

2310.002460.00
LowHigh

52 Week Range

1630.292844.09
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 73.50M 47.60M 52.20M 38.80M 35.50M
Minority interest - - - - -
Net income 58.60M 38.60M 41.80M 33.80M 30.00M
Selling general administrative 52.90M 42.20M 34.50M 34.70M 49.50M
Selling and marketing expenses 65.40M 52.50M 44.50M 47.70M 61.30M
Gross profit 230.20M 187.80M 164.80M 158.40M 177.00M
Reconciled depreciation 20.10M 18.90M 17.50M 18.60M 20.60M
Ebit 73.90M 57.30M 49.40M 38.40M 39.30M
Ebitda 94.00M 76.20M 66.90M 57.00M 59.90M
Depreciation and amortization 20.10M 18.90M 17.50M 18.60M 20.60M
Non operating income net other - - - - -
Operating income 72.40M 48.30M 53.00M 39.80M 40.80M
Other operating expenses 378.00M 316.50M 271.10M 283.80M 292.80M
Interest expense 1.60M 1.20M 1.90M 1.30M 2.50M
Tax provision 14.90M 9.00M 10.40M 6.80M 6.50M
Interest income 2.70M 0.40M 0.90M 1.00M 1.90M
Net interest income 1.10M -0.70000M -0.80000M -1.00000M -3.10000M
Extraordinary items - - - 1.80M 2.20M
Non recurring - - - - -
Other items - - - - -
Income tax expense 14.90M 9.00M 10.40M 6.80M 6.80M
Total revenue 444.70M 367.30M 318.50M 317.40M 333.60M
Total operating expenses 163.50M 137.00M 117.40M 124.80M 136.20M
Cost of revenue 214.50M 179.50M 153.70M 159.00M 156.60M
Total other income expense net 6.20M -1.90000M 3.90M -2.70000M -5.30000M
Discontinued operations - - - 1.80M 2.20M
Net income from continuing ops 58.60M 38.60M 41.80M 32.00M 28.70M
Net income applicable to common shares - 38.60M 41.80M 33.80M 30.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 583.80M 523.90M 450.70M 439.90M 383.50M
Intangible assets 30.40M 40.30M 42.50M 55.10M 72.20M
Earning assets - - - - -
Other current assets 106.50M 106.50M 82.50M 72.20M 81.80M
Total liab 239.80M 207.50M 184.50M 188.30M 181.30M
Total stockholder equity 344.00M 316.40M 266.20M 251.60M 202.20M
Deferred long term liab - 4.30M 5.70M 8.80M 16.00M
Other current liab 162.80M 136.30M 152.40M 173.30M 96.90M
Common stock 2.90M 2.90M 2.90M 2.90M 2.90M
Capital stock 2.90M 2.90M 2.90M 2.90M 2.90M
Retained earnings 265.40M 243.20M 194.10M 174.80M 124.00M
Other liab - 15.80M 5.60M 12.00M 13.90M
Good will 101.70M 100.40M 80.10M 80.40M 80.30M
Other assets - 65.40M 36.20M 56.80M 31.60M
Cash 112.70M 96.40M 128.00M 95.40M 35.20M
Cash and equivalents - - - - -
Total current liabilities 204.90M 175.50M 174.00M 169.80M 133.50M
Current deferred revenue -145.90000M -123.00000M -137.50000M -158.60000M -
Net debt -68.80000M -67.50000M -90.10000M -58.90000M 2.30M
Short term debt 16.80M 12.70M 33.00M 30.00M 3.60M
Short long term debt 11.60M 9.20M 30.40M 27.90M 0.60M
Short long term debt total 43.90M 28.90M 37.90M 36.50M 37.50M
Other stockholder equity 75.70M -246.10000M -197.00000M -177.70000M 128.30M
Property plant equipment - 49.60M 28.40M 30.00M 33.00M
Total current assets 321.20M 268.20M 269.20M 226.40M 177.80M
Long term investments - - - - 4.60M
Net tangible assets - 175.70M 149.30M 124.90M 65.70M
Short term investments - - - - -
Net receivables 125.00M 105.50M 73.40M 67.60M 77.10M
Long term debt 0.90M 1.30M 0.00000M 0.00000M 27.90M
Inventory 81.40M 65.30M 58.70M 58.80M 60.80M
Accounts payable 171.20M 149.50M 126.10M 125.10M 26.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -41.70000M -53.00000M
Additional paid in capital - - - - -
Common stock total equity - - 2.90M 2.90M 2.90M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -220.20000M -186.00000M -145.30000M -156.70000M 4.90M
Deferred long term asset charges - - - - -
Non current assets total 262.60M 255.70M 181.50M 213.50M 205.70M
Capital lease obligations 31.40M 18.40M 7.50M 8.60M 9.00M
Long term debt total - - - 6.50M 33.90M
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -36.40000M -45.60000M -4.90000M 11.70M 11.70M
Change to liabilities - 11.40M 11.30M 2.50M 4.70M
Total cashflows from investing activities - -45.60000M -4.90000M 14.70M -8.40000M
Net borrowings - -3.50000M -30.70000M -3.90000M -14.20000M
Total cash from financing activities -16.60000M -15.70000M -30.50000M -11.40000M -22.10000M
Change to operating activities - -1.50000M -2.20000M 6.60M 7.10M
Net income 58.60M 38.60M 41.80M 32.00M 30.00M
Change in cash 13.80M -9.90000M 2.20M 60.20M 14.50M
Begin period cash flow 87.70M 97.60M 95.40M 35.20M 20.70M
End period cash flow 101.50M 87.70M 97.60M 95.40M 35.20M
Total cash from operating activities 66.50M 49.10M 41.80M 55.20M 44.10M
Issuance of capital stock 0.10M 0.10M 0.20M 0.70M 0.20M
Depreciation 20.10M 18.90M 17.50M 18.60M 20.60M
Other cashflows from investing activities - 0.10M 0.20M 10.10M 2.20M
Dividends paid 10.60M 12.30M 8.20M 8.20M 7.60M
Change to inventory -15.60000M -0.10000M -1.30000M -2.30000M -4.00000M
Change to account receivables -19.60000M -17.40000M -10.50000M 3.30M -3.60000M
Sale purchase of stock 0.40M 12.30M 0.20M -0.10000M 0.20M
Other cashflows from financing activities -6.00000M -3.40000M -2.80000M -3.20000M -3.20000M
Change to netincome - 3.40M -14.80000M -7.30000M -7.00000M
Capital expenditures 32.90M 14.70M 5.10M 7.20M 9.80M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -9.10000M -11.80000M -2.70000M 10.10M 3.70M
Stock based compensation 2.40M 2.10M 1.80M 3.10M 0.80M
Other non cash items 0.30M 2.80M 1.20M 1.20M -11.00000M
Free cash flow 33.60M 34.40M 36.70M 48.00M 34.30M

Fundamentals

  • Previous Close 2405.00
  • Market Cap1359.86M
  • Volume55872
  • P/E Ratio22.82
  • Dividend Yield0.84%
  • EBITDA73.40M
  • Revenue TTM453.90M
  • Revenue Per Share TTM7.87
  • Gross Profit TTM 187.80M
  • Diluted EPS TTM1.03

Peer Comparison

Sector: Technology Industry: Semiconductor Equipment & Materials

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
OXIG
Oxford Instruments PLC
20.00 0.83% 2425.00 22.82 20.28 3.02 3.79 2.83 12.98
IQE
IQE PLC
-0.05 0.15% 32.25 - 56.18 1.71 1.27 2.02 -4.4521
NANO
Nanoco Group plc
-0.21 1.16% 17.95 6.14 416.67 10.36 3.54 10.02 3.53

Reports Covered

Stock Research & News

Profile

Oxford Instruments plc designs and supplies technology products and services in Europe, North America, Asia, and internationally. It operates through three segments: Materials & Characterisation, Research & Discovery, and Service & Healthcare. The company offers atomic force, electron, and raman microscopy; deposition and etch tools; low temperature systems; optical imaging; nuclear magnetic resonance, modular optical spectroscopy; and x-ray. Its products are used in various industries, such as advanced manufacturing, agriculture and food, astronomy, automotive and aerospace, bio imaging and life science, chemical and catalysis, energy generation and storage, forensics and environment, geology, petrology, mining, metals, alloys, composites, ceramics, pharma, photonics, polymers, quantum technologies, semiconductors, microelectronics, and data storage. Oxford Instruments plc was founded in 1959 and is headquartered in Abingdon, the United Kingdom.

Oxford Instruments PLC

Tubney Woods, Abingdon, United Kingdom, OX13 5QX

Key Executives

Name Title Year Born
Dr. Ian Barkshire Chief Exec. & Exec. Director 1966
Mr. Gavin Hill CFO, Group Fin. Director & Exec. Director 1968
Ms. Victoria Gault Group Director of Communications NA
Sarah Harvey Company Sec. NA
Mr. Charles John Arthur Holroyd Group Bus. Devel. Director 1956

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions