0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

RTC Group plc

Industrials GB RTC

92.5GBP
-2.5(2.63%)

Last update at 2024-05-16T15:22:00Z

Day Range

92.5094.50
LowHigh

52 Week Range

14.6265.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -0.45500M 0.11M 0.87M 1.76M 1.86M
Minority interest - - - - -
Net income -0.35100M 0.00500M 0.67M 1.37M 1.44M
Selling general administrative 11.17M 11.86M 11.66M 12.51M 11.92M
Selling and marketing expenses - - - - -
Gross profit 11.78M 11.79M 10.24M 14.47M 13.90M
Reconciled depreciation 0.86M 0.82M 0.76M 0.69M 0.41M
Ebit -0.24300M -0.07700M -1.42400M 1.96M 1.98M
Ebitda 0.61M 0.74M -0.66100M 2.65M 2.39M
Depreciation and amortization 0.86M 0.82M 0.76M 0.69M 0.41M
Non operating income net other - - - - -
Operating income -0.24300M -0.07700M -1.42400M 1.96M 1.98M
Other operating expenses 72.15M 77.79M 82.78M 92.99M 85.83M
Interest expense 0.21M 0.16M 0.18M 0.20M 0.12M
Tax provision -0.10400M 0.11M 0.20M 0.39M 0.42M
Interest income - - - - -
Net interest income -0.21200M -0.16000M -0.18300M -0.20300M -0.12100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.10400M 0.11M 0.20M 0.39M 0.42M
Total revenue 71.91M 77.72M 81.36M 94.95M 87.81M
Total operating expenses 12.02M 11.86M 11.66M 12.51M 11.92M
Cost of revenue 60.13M 65.93M 71.12M 80.47M 73.91M
Total other income expense net -0.21200M 0.19M 2.29M -0.20300M -0.12100M
Discontinued operations - - - - -
Net income from continuing ops -0.35100M 0.00500M 0.67M 1.37M 1.44M
Net income applicable to common shares - 0.00500M 0.67M 1.37M 1.44M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 20.27M 19.03M 21.31M 21.80M 18.06M
Intangible assets 0.03M 0.07M 0.15M 0.23M 0.31M
Earning assets - - - - -
Other current assets - 13.48M 13.40M 15.81M 15.81M
Total liab 14.08M 12.48M 14.23M 15.57M 12.83M
Total stockholder equity 6.20M 6.55M 7.08M 6.24M 5.24M
Deferred long term liab - - - - -
Other current liab 6.24M 5.16M 0.22M 0.30M 3.81M
Common stock 0.15M 0.15M 0.15M 0.15M 0.15M
Capital stock 0.15M 0.15M 0.15M 0.15M 0.15M
Retained earnings 5.99M 6.32M 6.28M 5.63M 4.83M
Other liab - 0.13M 0.12M 0.07M 0.06M
Good will 0.13M 0.13M 0.13M 0.13M 0.13M
Other assets - 0.04M 0.15M 0.10M 0.07M
Cash 0.47M 0.95M 2.83M 0.80M 0.09M
Cash and equivalents - - - - -
Total current liabilities 11.31M 9.55M 11.17M 12.64M 12.76M
Current deferred revenue - - - - -
Net debt 5.54M 4.98M 1.36M 5.91M 4.55M
Short term debt 3.44M 3.12M 1.24M 3.85M 4.64M
Short long term debt 3.13M 2.83M 0.97M 3.57M 4.64M
Short long term debt total 6.01M 5.92M 4.19M 6.71M 4.64M
Other stockholder equity 0.06M 0.08M 0.65M 0.46M 1.91M
Property plant equipment - 4.33M 4.64M 4.72M 1.65M
Total current assets 15.87M 14.45M 16.24M 16.62M 15.91M
Long term investments - - - - -
Net tangible assets - 6.34M 6.79M 5.87M 4.80M
Short term investments - - - - -
Net receivables 11.06M 13.48M 12.24M 14.95M 14.95M
Long term debt - - - - -
Inventory 0.01M 0.02M 0.00700M 0.01000M 0.00800M
Accounts payable 7.88M 6.43M 9.71M 8.49M 1.63M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - -2.14200M -1.84700M -1.65600M
Additional paid in capital - - - - -
Common stock total equity - - 0.15M 0.15M 0.15M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 5.18M -1.64800M
Deferred long term asset charges - - - - -
Non current assets total 4.41M 4.58M 5.07M 5.18M 2.15M
Capital lease obligations 2.88M 3.10M 3.22M 3.14M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.41700M -0.27900M -0.29300M -0.29400M -0.50400M
Change to liabilities 0.00000M -3.27100M 1.21M 0.63M 1.55M
Total cashflows from investing activities - -0.27900M -0.29300M -0.29400M -0.50400M
Net borrowings - 1.58M -2.82200M -2.14200M 0.12M
Total cash from financing activities -0.00800M 0.84M -2.81300M -2.70300M -0.56800M
Change to operating activities - - - - -
Net income -0.45500M 0.11M 0.87M 1.76M 1.44M
Change in cash -0.47900M -1.88100M 2.03M -0.12100M -0.06900M
Begin period cash flow 0.95M 2.83M 0.80M 0.92M 0.16M
End period cash flow 0.47M 0.95M 2.83M 0.80M 0.09M
Total cash from operating activities -0.05400M -2.43900M 5.13M 2.88M 1.00M
Issuance of capital stock - 0.00000M 0.00900M 0.00200M 0.02M
Depreciation 0.86M 0.82M 0.76M 0.69M 0.41M
Other cashflows from investing activities - - - - -
Dividends paid - - - 0.56M 0.51M
Change to inventory 0.00600M -0.01400M 0.00300M -0.00200M -0.00200M
Change to account receivables - -0.07700M 2.40M -0.01800M -2.73900M
Sale purchase of stock - - - - -
Other cashflows from financing activities -0.41700M 0.84M -0.00400M -0.24600M -0.50400M
Change to netincome -0.10000M 0.10M 0.09M 0.21M 0.34M
Capital expenditures 0.42M 0.28M 0.29M 0.31M 0.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.45600M -3.36200M 3.62M 0.61M -1.18800M
Stock based compensation 0.00000M 0.21M 0.17M 0.19M 0.24M
Other non cash items 0.21M 0.16M 0.18M 0.20M 0.10M
Free cash flow -0.47100M -2.71800M 4.84M 2.56M 0.50M

Fundamentals

  • Previous Close 95.00
  • Market Cap8.79M
  • Volume16202
  • P/E Ratio12.00
  • Dividend Yield1.67%
  • EBITDA1.66M
  • Revenue TTM83.06M
  • Revenue Per Share TTM5.78
  • Gross Profit TTM 11.50M
  • Diluted EPS TTM0.05

Peer Comparison

Sector: Industrials Industry: Staffing & Employment Services

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RTC
RTC Group plc
-2.5 2.63% 92.50 12.00 - 0.11 1.27 0.15 5.95
HAS
Hays plc
1.00 0.97% 104.50 12.20 15.20 0.23 2.59 0.24 6.70
PAGE
Pagegroup PLC
-6.2 1.29% 474.00 15.29 17.15 0.79 4.79 0.78 7.83
STEM
SThree plc
1.50 0.35% 435.50 11.42 8.21 0.33 2.89 0.31 5.84
RWA
Robert Walters
-1.0 0.27% 365.00 13.03 7.40 0.29 2.06 0.32 4.31

Reports Covered

Stock Research & News

Profile

RTC Group plc, through its subsidiaries, provides recruitment services in the United Kingdom, the United States, and the Middle East. It offers technical recruitment solutions to the general engineering, manufacturing, transport, build environment, infrastructure, commercial disciplines, sales and technical sales, scientific, chemical, energy and utilities, and defense and aerospace sectors; technical and engineering workforce solutions, such as recruitment, training, account management, contingent labor, and fleet provision to the rail, energy, construction, highways, and transportation sectors; and contract and permanent staffing solutions. The company also provides conferencing rooms of various sizes to accommodate meetings, en-suite bedrooms, and bar and dining facilities to accommodate business and leisure guests. In addition, it offers office space. The company was founded in 1963 and is headquartered in Derby, the United Kingdom.

RTC Group plc

The Derby Conference Centre, Derby, United Kingdom, DE24 8UX

Key Executives

Name Title Year Born
Mr. William J. C. Douie Group Exec. Chairman 1940
Mr. Andrew M. Pendlebury Group CEO & Director 1961
Ms. Sarah Louise Dye Group Fin. Director, Company Sec. & Director 1967

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions