SBDS

Silver Bullet Data Services Group PLC

Communication Services Advertising Agencies

Portfolio

Watchlist

None GBX 0.00(0%)

Last update at 2026-10-28T03:29:27.088427Z

Market Cap

3.63M

Momentum Score

…

Silver Bullet Data Services Group PLC, together with its subsidiaries, provides data and digital transformation services and tools for marketing and advertising purposes in the United Kingdom, rest of Europe, the United States, and internationally. The company operates in two segments, Customer Experience (CX) Services and 4D Platform. It offers strategic consultancy and analysis, technical implementation, data activation, measurement and ROI, and managed services; Silverbullet Cloud, a portfolio of data tools and platforms that allows brands to personalize the customer journey; 4D, a privacy-first contextual targeting and insights platform; and data enrichment and AI measurement solutions. The company was formerly known as Silver Bullet Data Services Group Limited and changed its name to Silver Bullet Data Services Group PLC in June 2021. Silver Bullet Data Services Group PLC was incorporated in 2013 and is headquartered in London, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range

15.00

Low

43.00

High

Momentum Score

…

Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

AI Summary

Silver Bullet Data Services Group PLC (LSE: SBDS) is a UK-listed company with limited public information about its operations. The business appears positioned in data services and IT infrastructure and may benefit from secular digitization and cloud adoption trends, which could support long-term revenue growth.
Key investment risks are limited disclosure and low trading liquidity that increase information and financing risk, together with execution challenges and competitive pressure in technology services that could constrain growth.

Risk Score

High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close

Dividend Yield

Revenue TTM

9.82M

Revenue Per Share

0.56

Gross Profit TTM

7.57M

Debt / Equity

3.06

ROE

-233.83%

Net Debt

4.16M

ROCE

-91.46%

Diluted EPS TTM

-0.20

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-3.04M	-3.45M	-7.54M	-8.57M	-5.37M
Minority interest	0.00M	0.00M	-0.00M	-	-
Net income	-2.90M	-3.17M	-7.22M	-8.51M	-5.12M
Selling general administrative	-	-	10.81M	9.99M	6.58M
Selling and marketing expenses	-	-	0.80M	0.52M	0.43M
Gross profit	7.13M	6.36M	4.22M	2.79M	1.97M
Reconciled depreciation	0.77M	0.84M	0.79M	0.51M	0.38M
Ebit	-2.38M	-2.96M	-7.39M	-7.69M	-4.93M
Ebitda	-1.61M	-2.12M	-6.60M	-7.18M	-4.95M
Depreciation and amortization	0.77M	0.84M	0.79M	0.51M	-0.02M
Operating income	-2.38M	-2.96M	-7.39M	-7.69M	-4.93M
Other operating expenses	11.75M	11.32M	13.21M	11.50M	7.72M
Interest expense	0.67M	0.49M	0.19M	0.02M	0.03M
Tax provision	-0.14M	-0.28M	-0.31M	-0.06M	-0.26M
Interest income	-	-	-	-	0.03M
Net interest income	-0.67M	-0.49M	-0.19M	-0.02M	-0.03M
Income tax expense	-0.14M	-0.28M	-0.31M	-0.06M	-0.26M
Total revenue	9.37M	8.36M	5.82M	3.81M	2.79M
Total operating expenses	9.50M	9.32M	11.61M	10.47M	6.90M
Cost of revenue	2.24M	1.99M	1.60M	1.02M	0.82M
Total other income expense net	-0.67M	-0.49M	-0.15M	-0.88M	-0.44M
Net income from continuing ops	-2.90M	-3.17M	-7.22M	-8.51M	-5.12M
Net income applicable to common shares	-	-	-	-8.51M	-5.12M

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	9.12M	10.36M	10.79M	12.55M	19.10M
Intangible assets	1.43M	1.96M	2.54M	2.21M	1.24M
Other current assets	0.09M	0.25M	-	2.26M	1.72M
Total liab	7.67M	6.37M	4.78M	3.32M	3.68M
Total stockholder equity	1.45M	3.99M	6.00M	9.23M	15.42M
Deferred long term liab	-	-	-	1.97M	0.86M
Other current liab	1.01M	1.06M	1.78M	0.00M	2.37M
Common stock	0.17M	0.17M	0.16M	0.13M	0.01M
Capital stock	0.17M	0.17M	0.16M	0.13M	-
Retained earnings	-13.34M	-10.67M	-7.68M	-0.81M	-32.24M
Other liab	-	-	-	0.55M	0.22M
Good will	4.35M	4.35M	4.35M	4.35M	4.33M
Other assets	-	-	-	1.97M	0.86M
Cash	0.28M	0.68M	1.35M	3.69M	11.77M
Total current liabilities	6.53M	3.26M	2.35M	2.63M	3.27M
Current deferred revenue	-	0.20M	-	2.08M	-
Net debt	4.16M	2.37M	0.49M	-3.53M	-11.58M
Short term debt	3.62M	0.42M	0.04M	0.02M	-
Short long term debt	3.62M	0.43M	0.04M	0.02M	0.00M
Short long term debt total	4.43M	3.05M	1.84M	0.16M	0.19M
Other stockholder equity	11.78M	11.74M	13.52M	9.91M	1.15M
Property plant equipment	-	-	-	0.04M	0.04M
Total current assets	3.31M	4.01M	3.84M	5.95M	13.50M
Net tangible assets	-	-	-	4.65M	-0.41M
Net receivables	2.94M	3.08M	1.31M	2.11M	1.61M
Long term debt	0.81M	2.62M	1.80M	0.14M	0.19M
Inventory	-	-0.58M	-	-	-
Accounts payable	1.09M	1.22M	0.53M	0.53M	0.90M
Accumulated other comprehensive income	2.83M	2.74M	-	-	-
Non currrent assets other	-	1.96M	0.00M	-	-
Non current assets total	5.81M	6.35M	6.95M	6.60M	5.61M

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-0.23M	-0.24M	-1.14M	-1.50M	-1.08M
Change to liabilities	-	-	-	-0.52M	0.93M
Total cashflows from investing activities	-0.23M	-0.24M	-	-1.50M	-1.08M
Net borrowings	0.97M	0.84M	-	-0.03M	0.11M
Total cash from financing activities	0.93M	1.73M	3.95M	11.76M	4.87M
Net income	-2.90M	-3.17M	-7.22M	-8.51M	-5.12M
Change in cash	-0.40M	-0.67M	-2.34M	3.03M	0.40M
Begin period cash flow	0.68M	1.35M	3.69M	0.65M	0.26M
End period cash flow	0.28M	0.68M	1.35M	3.69M	0.65M
Total cash from operating activities	-1.11M	-2.16M	-5.14M	-7.22M	-3.39M
Issuance of capital stock	0.09M	0.95M	2.06M	11.80M	4.93M
Depreciation	0.77M	0.84M	0.79M	0.51M	0.38M
Other cashflows from investing activities	-0.21M	-0.23M	-	-	-
Change to account receivables	0.24M	-0.86M	-	-0.54M	-0.41M
Sale purchase of stock	-	-	-	-	4.93M
Other cashflows from financing activities	-0.13M	-0.07M	1.89M	-0.02M	0.09M
Change to netincome	-	-	-	1.84M	0.83M
Capital expenditures	0.23M	0.24M	1.14M	1.50M	1.08M
Change in working capital	0.25M	-0.61M	-0.38M	-1.06M	0.52M
Stock based compensation	0.10M	0.22M	1.48M	1.60M	0.38M
Other non cash items	0.67M	0.71M	0.19M	0.02M	0.03M
Free cash flow	-1.34M	-2.40M	-6.28M	-8.72M	-4.47M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name	Change (GBX)	Price (GBX)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
WPP WPP PLC	-2.00 0.51%	391.70	-	3.84	0.19	1.02	0.50	7.23
FOUR 4Imprint Group Plc	100.00 2.27%	4502.00	11.91	14.81	0.75	8.06	0.88	7.52
SFOR S4 Capital PLC	3.60 7.20%	53.60	-	6.61	0.32	0.46	0.46	4.81
NFG Next 15 Group PLC	3.50 1.07%	330.00	16.07	5.41	0.35	1.39	0.42	4.20

Profile*

Silver Bullet Data Services Group PLC

Address

54 Charlotte Street, London, United Kingdom, W1T 2NS

Contact

44 20 3934 6630

Website

https://wearesilverbullet.com

Employees

Name	Title	Year Born
Mr. Ian James	Group CEO & Director	1976
Mr. Umberto Antonio Torrielli	Co-Founder, Group Chief Strategy Officer, Exec. Director & GM of 4D	1983
Mr. Darren William Poynton	Group Chief Financial Officer & Director	1973
Ms. Kristen Kelly	COO & CCO	NA
Ms. Fi Taylor	VP of Global Marketing	NA
Ms. Sandy Ghuman	Managing Director of Data Strategy	NA
Mr. Ben Chivers	Managing Director of Services Delivery	NA
Mr. Oli Low	Managing Director of Agency & Network Relationships	NA
Mr. Tim Beard	Managing Director of APAC	NA
Mr. Riccardo Brambilla	Managing Director of Southern EU	NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

Top Gainers*
Top Losers*

Equity Sectors*

Basic Materials

-1.70%
Communication Services

+0.33%
Consumer Cyclical

+0.45%
Consumer Defensive

-0.56%
Energy

-0.25%
Financial Services

+0.49%
Healthcare

+0.20%
Industrials

+0.74%
Real Estate

+1.71%
Technology

-2.81%
Utilities

+0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

TYT	GBX 3102.38 +3.03%
CPG	GBX 33.81 -1.11%
DGED	GBX 93.25 -1.26%
LTOD	GBX 37.75 -1.44%
KNM	GBX 24500.00 +2.04%

DAR	GBX 8.30 +23.42%
VTY	GBX 276.20 +8.23%
GTCO	GBX 0.09 +6.98%
GLV	GBX 2.34 +6.36%
BUR	GBX 249.20 +5.95%

TMI	GBX 0.72 -6.49%
HSBA	GBX 1291.40 -5.42%
RKT	GBX 5218.00 -4.85%
TGA	GBX 643.00 -4.03%
RKH	GBX 61.70 -3.89%