Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Solid State Plc

Technology GB SOLI

190.0GBX
-5.0(2.56%)

Last update at 2026-06-03T15:29:00Z

Day Range

180.00200.00
LowHigh

52 Week Range

134.22206.58
LowHigh

Fundamentals

  • Previous Close 195.00
  • Market Cap90.77M
  • Volume133898
  • P/E Ratio40.00
  • Dividend Yield1.63%
  • EBITDA10.15M
  • Revenue TTM148.94M
  • Revenue Per Share TTM2.62
  • Gross Profit TTM 46.68M
  • Diluted EPS TTM0.04

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 0.32M 12.19M 8.44M 3.50M 4.20M
Minority interest 0.00000M -0.03400M 0.00300M - -
Net income 0.51M 8.87M 6.69M 2.52M 3.95M
Selling general administrative 37.99M 38.15M 30.27M 23.80M 15.63M
Selling and marketing expenses - 8.19M - - -
Gross profit 39.33M 46.44M 39.67M 27.53M 19.92M
Reconciled depreciation 5.28M 4.90M 4.16M 2.82M 2.09M
Ebit 1.48M 13.68M 9.41M 3.73M 4.29M
Ebitda 6.76M 18.58M 13.57M 6.54M 6.37M
Depreciation and amortization 5.28M 4.90M 4.16M 2.82M 2.09M
Non operating income net other - - - - -
Operating income 1.33M 13.68M 9.41M 3.73M 4.29M
Other operating expenses 123.73M 149.62M 117.09M 81.27M 62.00M
Interest expense 1.16M 1.49M 0.97M 0.23M 0.09M
Tax provision -0.19200M 3.28M 1.75M 0.98M 0.25M
Interest income 0.14M 0.00400M - - 0.09M
Net interest income -1.01400M -1.49100M -0.97200M -0.22600M -0.08500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.19200M 3.28M 1.75M 0.98M 0.25M
Total revenue 125.06M 163.30M 126.50M 85.00M 66.28M
Total operating expenses 37.99M 32.49M 30.27M 23.80M 15.63M
Cost of revenue 85.74M 116.87M 86.83M 57.47M 46.36M
Total other income expense net -1.01400M -1.49100M -0.97200M -0.22600M -0.08500M
Discontinued operations - - - - -
Net income from continuing ops 0.51M 8.91M 6.69M 2.52M 3.95M
Net income applicable to common shares - - 6.69M 2.52M 3.95M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 104.34M 113.58M 113.79M 62.33M 53.97M
Intangible assets 10.14M 10.70M 11.84M 5.93M 6.66M
Earning assets - - - - -
Other current assets 4.03M 3.38M 17.98M 17.98M 14.41M
Total liab 42.85M 48.96M 55.83M 35.25M 28.46M
Total stockholder equity 61.50M 64.62M 57.91M 27.08M 25.50M
Deferred long term liab - - 0.68M 0.20M 0.10M
Other current liab 11.91M 11.76M 5.68M 4.62M 2.57M
Common stock 2.85M 0.57M 0.57M 0.43M 0.43M
Capital stock 2.85M 0.57M 0.57M 0.43M 0.43M
Retained earnings 33.15M 35.09M 27.80M 23.04M 21.51M
Other liab - - 2.90M 4.50M 7.18M
Good will 26.83M 29.41M 29.73M 9.90M 9.90M
Other assets - - 1.06M 0.54M 0.10M
Cash 3.51M 8.45M 12.22M 4.98M 6.91M
Cash and equivalents - - - - -
Total current liabilities 33.50M 33.96M 38.56M 27.92M 15.73M
Current deferred revenue - 6.46M 17.63M 12.40M 0.53M
Net debt 13.06M 8.24M 4.48M 0.66M -0.62100M
Short term debt 10.04M 4.50M 2.34M 2.82M 0.74M
Short long term debt 8.63M 3.40M 1.28M 2.06M 0.00000M
Short long term debt total 16.57M 16.69M 16.70M 5.64M 6.29M
Other stockholder equity 27.76M 28.96M 29.54M 3.61M 3.57M
Property plant equipment - - 6.70M 5.40M 5.46M
Total current assets 54.35M 65.06M 65.15M 40.56M 31.95M
Long term investments - - - - -
Net tangible assets - - 17.03M 11.24M 8.95M
Short term investments - - - - -
Net receivables 18.57M 28.15M 16.38M 17.98M 14.22M
Long term debt 1.94M 9.72M 13.38M 1.50M 3.75M
Inventory 28.24M 25.08M 33.23M 17.60M 10.63M
Accounts payable 10.07M 10.01M 12.92M 8.08M 11.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -2.26700M -1.57900M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - 0.43M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -0.07000M
Accumulated amortization - - - - -
Non currrent assets other - 10.70M - -0.53900M -
Deferred long term asset charges - - - - -
Non current assets total 49.99M 48.53M 48.64M 21.77M 22.01M
Capital lease obligations 6.00M 3.57M 2.04M 2.08M 2.54M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -5.38500M -8.21000M -35.47600M -4.27000M -4.70000M
Change to liabilities - - 6.38M 8.14M -3.36300M
Total cashflows from investing activities -5.38500M -8.21000M -35.47600M -4.27000M -4.70000M
Net borrowings -2.51400M -1.61600M 12.01M -3.12100M 2.84M
Total cash from financing activities -7.36700M -6.49200M 35.74M -4.78100M 1.64M
Change to operating activities - - - -0.04700M -0.00700M
Net income 0.32M 8.87M 8.44M 3.50M 4.20M
Change in cash -4.93200M -3.77900M 9.30M -3.99000M 3.40M
Begin period cash flow 8.45M 12.22M 2.92M 6.91M 3.52M
End period cash flow 3.51M 8.45M 12.22M 2.92M 6.91M
Total cash from operating activities 7.84M 10.95M 9.05M 5.04M 6.50M
Issuance of capital stock 0.00000M 0.11M 26.99M - -
Depreciation 5.28M 4.91M 4.16M 2.82M 2.09M
Other cashflows from investing activities -0.97000M -5.53500M - - -4.04200M
Dividends paid 2.12M 2.32M 2.23M 1.45M 1.07M
Change to inventory -2.71200M 8.08M -12.45700M -6.92200M 1.85M
Change to account receivables 9.70M -12.17500M 1.77M -3.67900M 1.93M
Sale purchase of stock -0.50100M -0.00100M -0.20300M -0.08000M -0.09500M
Other cashflows from financing activities -2.23300M -2.66200M 13.96M -0.99800M 3.14M
Change to netincome - - 2.51M 2.21M 0.05M
Capital expenditures 3.49M 1.52M 2.34M 1.78M 0.66M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.37M -5.57600M -4.31000M -2.50800M 0.41M
Stock based compensation -0.37500M 0.80M 0.55M 0.29M 0.17M
Other non cash items 1.25M 1.94M 0.65M 1.88M 0.09M
Free cash flow 4.35M 8.12M 6.71M 3.27M 5.84M

Peer Comparison

Sector: Technology Industry: Electronic Components

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SOLI
Solid State Plc		 -5.0 2.56% 190.00 40.00 13.70 0.61 1.26 0.61 9.60
RPI
Raspberry Pi Holdings PLC		 -16.5 1.84% 880.00 157.30 56.50 2.83 5.74 4.89 46.10
DSCV
Discoverie Group PLC		 8.00 1.03% 786.00 21.62 13.12 1.27 1.72 1.54 8.68
GHH
Gooch & Housego Plc		 -18.0 1.91% 922.00 62.77 16.61 1.48 1.78 1.67 12.39
TTG
TT Electronics Plc		 -3.0 2.52% 116.00 - 8.81 0.44 1.45 0.58 12.21

Reports Covered

Stock Research & News

View All

Profile

Solid State plc, together with its subsidiaries, designs, manufactures, distributes and supplies electronic equipment in the United Kingdom, rest of Europe, Asia, North America, and Internationally. The company operates through Components and Systems divisions. The Components division provides own brand manufactured and franchised components; and value-added services, including sourcing and obsolescence management. This division also designs-in technical solutions for customers seeking cutting edge, electronic, opto-electronic, electro-mechanical components, and displays. The Systems division offers systems solutions, which include industrial computing and vision systems; custom battery packs providing portable power; energy storage solutions; and advanced communication systems, encompassing wideband antennas and radio products. It also supplies electronic components and materials; and designs and manufactures digital images, as well as provides engineering consultation services, and ferrite and magnetic components and solutions. It serves industrial, defense and security, medical, energy, autonomous systems, and transportation industries. The company was formerly known as Solid State Supplies plc and changed its name to Solid State plc in May 2006. Solid State plc was incorporated in 1963 and is headquartered in Redditch, the United Kingdom.

Solid State Plc

2 Ravensbank Business Park, Redditch, United Kingdom, B98 9EY

Key Executives

Name Title Year Born
Mr. Gary Stephen Marsh CEO & Exec. Director 1966
Mr. Peter Owen James B.Sc., F.C.A. CFO, Group Fin. Director & Exec. Director 1979
Mr. John Lawford Macmichael Exec. Director 1961
Mr. Matthew Thomas Richards Exec. Director 1963
Mr. Peter Haining F.C.A., FCA Non-Exec. Director & Company Sec. 1956
Mr. John Lawford Macmichael CEO & Executive Director 1961
Mr. Peter Owen James B.Sc., F.C.A. CFO, Group Finance Director & Executive Director 1979
Mr. Matthew Thomas Richards Executive Director 1963
Ms. Lyenka Haffner Group HR Director NA
Mr. Alastair Wallace Managing Director of Steatite Systems NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions