0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Supreme PLC

Industrials GB SUP

138.0GBP
0.50(0.36%)

Last update at 2024-05-09T09:48:00Z

Day Range

137.25139.00
LowHigh

52 Week Range

85.86131.26
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 14.44M 16.33M 12.96M 13.21M 9.60M
Minority interest - - - - -
Net income 11.97M 13.75M 9.84M 10.89M 7.87M
Selling general administrative 28.19M 21.50M 19.42M 10.61M 6.25M
Selling and marketing expenses - - - - -
Gross profit 40.85M 38.52M 33.04M 26.82M 17.49M
Reconciled depreciation 3.12M 2.94M 2.22M 1.57M 0.92M
Ebit 12.63M 16.73M 13.63M 14.64M 10.11M
Ebitda 15.75M 19.67M 15.85M 16.21M 11.03M
Depreciation and amortization 3.12M 2.94M 2.22M 1.57M 0.92M
Non operating income net other - - - - -
Operating income 15.45M 17.02M 13.63M 13.99M 10.32M
Other operating expenses 142.95M 113.77M 108.63M 77.69M 52.03M
Interest expense 0.98M 0.40M 0.67M 0.78M 0.51M
Tax provision 2.47M 2.58M 3.12M 2.32M 1.73M
Interest income 0.03M - 0.67M 0.00300M 0.03M
Net interest income -1.01200M -0.69300M -0.67100M -0.78000M -0.47700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.47M 2.58M 3.12M 2.32M 1.73M
Total revenue 155.61M 130.79M 122.25M 92.33M 62.35M
Total operating expenses 28.19M 21.50M 19.42M 12.18M 7.17M
Cost of revenue 114.76M 92.27M 89.21M 65.51M 44.87M
Total other income expense net 1.77M -0.69300M -0.67100M -0.78000M -0.71700M
Discontinued operations - - - - -
Net income from continuing ops 11.97M 13.75M 9.84M 10.89M 7.87M
Net income applicable to common shares - 13.75M 9.84M 10.89M 10.51M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 90.14M 59.02M 50.32M 44.87M 36.45M
Intangible assets 7.77M 2.10M 1.03M 0.56M 0.15M
Earning assets - - - - -
Other current assets 19.50M 19.50M 16.05M 16.96M 14.04M
Total liab 50.19M 26.71M 31.50M 40.81M 32.27M
Total stockholder equity 39.96M 32.31M 18.82M 4.06M 4.18M
Deferred long term liab - - - - -
Other current liab 1.94M 17.11M 19.40M 0.20M 2.73M
Common stock 11.73M 11.66M 11.65M 11.00M 11.00M
Capital stock 11.73M 11.66M 11.65M 11.00M 11.00M
Retained earnings 39.75M 33.05M 21.90M 15.06M 15.18M
Other liab - 0.16M 0.14M 0.19M -
Good will 7.51M 1.60M 1.60M 1.21M 0.61M
Other assets - 1.31M - - 0.03M
Cash 7.54M 3.93M 7.50M 6.72M 1.69M
Cash and equivalents - - - - -
Total current liabilities 34.33M 25.26M 26.70M 23.20M 14.26M
Current deferred revenue 18.66M -6.66700M -10.48100M 8.92M -
Net debt 11.79M 4.04M 7.63M 17.88M 21.11M
Short term debt 5.03M 6.67M 10.48M 7.18M 4.80M
Short long term debt 4.31M 5.76M 9.87M 6.69M 4.31M
Short long term debt total 19.32M 7.96M 15.14M 24.60M 22.81M
Other stockholder equity -51.48600M -12.40100M -33.55100M -26.06400M -22.00000M
Property plant equipment 20.82M 4.67M 4.26M 4.95M 2.81M
Total current assets 54.04M 49.33M 43.42M 38.13M 30.77M
Long term investments - - - - -
Net tangible assets 24.68M 28.61M 16.19M 2.29M 3.47M
Short term investments - 1.32M - - -
Net receivables 18.57M 17.85M 15.28M 15.79M 13.27M
Long term debt - 0.00000M 3.69M 16.32M 16.42M
Inventory 25.61M 25.90M 19.86M 14.46M 15.03M
Accounts payable 8.70M 8.15M 7.30M 6.91M 4.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -36.10300M 0.00700M -6.89800M -6.73800M 0.06M
Deferred long term asset charges - - - - -
Non current assets total 36.10M 9.70M 6.90M 6.74M 5.68M
Capital lease obligations 15.01M 2.20M 1.58M 1.59M 2.08M
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -7.55800M -3.41200M -1.90700M -5.22500M -1.09700M
Change to liabilities -0.02700M 2.50M 2.73M 1.44M 2.75M
Total cashflows from investing activities - -3.41200M -1.90700M -5.22500M -1.46267M
Net borrowings -2.17900M -9.03800M -13.64000M 5.09M 16.56M
Total cash from financing activities -8.20800M -11.90600M -9.58200M -6.60100M -4.66200M
Change to operating activities - - - - -
Net income 11.97M 13.75M 9.84M 10.89M 7.87M
Change in cash 3.61M -3.57900M 0.79M 5.17M 0.20M
Begin period cash flow 3.93M 7.50M 6.72M 1.54M 1.34M
End period cash flow 7.54M 3.93M 7.50M 6.72M 1.54M
Total cash from operating activities 19.27M 11.77M 12.28M 17.03M 5.96M
Issuance of capital stock 0.27M 0.05M 7.84M - -
Depreciation 3.12M 2.94M 2.22M 1.57M 0.92M
Other cashflows from investing activities 0.03M 0.03M -0.11500M 0.00300M 0.04M
Dividends paid 5.37M 2.57M 3.00M 11.00M 16.29M
Change to inventory 2.92M -4.93700M -5.28600M 2.47M -4.16700M
Change to account receivables -0.67100M -2.22600M 0.97M -0.94200M -3.02933M
Sale purchase of stock 19.50M -1.24000M -1.21000M - -
Other cashflows from financing activities -2.84300M -0.06600M -0.19500M 8.46M 14.78M
Change to netincome - -0.54100M 1.63M 1.44M 1.97M
Capital expenditures 1.28M 2.75M 1.79M 1.68M 1.32M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 2.57M -4.66500M -1.59000M 2.97M -4.37500M
Stock based compensation 1.46M 1.66M 0.07M 0.32M 0.32M
Other non cash items 1.01M 0.69M 0.85M 1.59M 1.22M
Free cash flow 18.00M 9.02M 10.48M 15.35M 4.64M

Fundamentals

  • Previous Close 137.50
  • Market Cap128.48M
  • Volume17534
  • P/E Ratio7.82
  • Dividend Yield3.38%
  • EBITDA22.95M
  • Revenue TTM196.04M
  • Revenue Per Share TTM1.67
  • Gross Profit TTM 38.52M
  • Diluted EPS TTM0.14

Peer Comparison

Sector: Industrials Industry: Electrical Equipment & Parts

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SUP
Supreme PLC
0.50 0.36% 138.00 7.82 6.25 0.68 2.76 0.77 5.51
VLX
Volex Plc
0.75 0.22% 338.75 20.19 9.75 0.77 2.48 0.96 8.56
TFW
FW Thorpe PLC
-3.3 0.83% 394.70 20.00 - 2.59 2.85 2.41 11.81
CWR
Ceres Power Holdings PLC
-1.6 0.90% 176.40 - - 14.33 1.67 8.25 -4.5948
XPP
XP Power Ltd
-9.748 0.85% 1140.25 11.47 11.93 0.97 2.39 1.59 9.16

Reports Covered

Stock Research & News

Profile

Supreme Plc supplies and distributes a range of consumer goods in the United Kingdom, Ireland, the Netherlands, France, rest of Europe, and internationally. It operates through Batteries; Lighting; Vaping; Sports Nutrition & Wellness; and Other Consumer Goods segments. The company offers consumer batteries; lighting, energy-saving bulbs, private label lighting, LED light fittings, lamps and light fittings, and point of sale display solutions; sports nutrition and wellness products; and smart home LED technology solutions. It also manufactures vaping products under the 88Vape brand, as well as sports nutrition and wellness products. The company supplies its products to retailers, wholesalers, and hardware stores. Supreme Plc was founded in 1975 and is based in Manchester, the United Kingdom.

Supreme PLC

4 Beacon Road, Manchester, United Kingdom, M17 1AF

Key Executives

Name Title Year Born
Mr. Sandeep Singh Chadha CEO & Director NA
Ms. Suzanne Gwendolin Smith CFO, Company Sec. & Director NA
Amy Chalmers Head of People NA
Mr. Dean Lee Head of Head of Digital & E-commerce NA
Scott Kenna Head of Export Sales NA
Mike Rea Head of Supply Chain NA
James Williams Head of retail for Health & Wellness NA
Neil Kilgallon Head of Fin. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions