0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-16T15:35:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 153.90M | 183.10M | 83.20M | 115.60M | 109.40M |
Minority interest | 0.40M | -0.50000M | 0.70M | 0.70M | 0.70M |
Net income | 119.40M | 146.20M | 67.60M | 82.90M | 76.70M |
Selling general administrative | - | - | 1185.80M | 1240.50M | 1224.50M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2298.30M | 2147.00M | 1740.50M | 1930.00M | 1761.40M |
Reconciled depreciation | 82.70M | 77.60M | 73.90M | 71.00M | 25.20M |
Ebit | 158.20M | 196.50M | 85.80M | 115.60M | 114.40M |
Ebitda | 252.50M | 280.00M | 182.00M | 203.20M | 139.60M |
Depreciation and amortization | 94.30M | 83.50M | 96.20M | 87.60M | 25.20M |
Non operating income net other | - | - | - | - | - |
Operating income | 158.20M | 196.50M | 85.80M | 115.60M | 97.90M |
Other operating expenses | 2154.30M | 1953.90M | 1645.90M | 1816.10M | 1663.50M |
Interest expense | 18.00M | 15.30M | 16.20M | 18.30M | 5.50M |
Tax provision | 34.10M | 36.40M | 15.20M | 32.00M | 32.20M |
Interest income | 13.70M | 1.90M | 3.40M | 6.40M | 4.00M |
Net interest income | -4.30000M | -13.40000M | -12.80000M | -11.90000M | -2.60000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 34.10M | 36.40M | 15.20M | 32.00M | 32.20M |
Total revenue | 2298.30M | 2147.00M | 1740.50M | 1930.00M | 1761.40M |
Total operating expenses | 2154.30M | 1953.90M | 1645.90M | 1816.10M | 1663.50M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | -4.30000M | -13.40000M | -2.60000M | 2.20M | 11.50M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 119.80M | 146.70M | 68.00M | 83.60M | 77.20M |
Net income applicable to common shares | 119.40M | 146.20M | 67.60M | 82.90M | 76.70M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | - | 2322.30M | 2247.40M | 1747.30M | 1649.50M |
Intangible assets | - | 66.30M | 72.60M | 49.80M | 44.50M |
Earning assets | - | - | - | - | - |
Other current assets | - | 653.20M | 656.10M | 548.00M | 0.10M |
Total liab | - | 1517.00M | 1494.00M | 1165.70M | 1146.30M |
Total stockholder equity | - | 768.10M | 724.20M | 580.90M | 502.50M |
Deferred long term liab | - | - | - | - | - |
Other current liab | - | 57.40M | 3.40M | 11.50M | 17.20M |
Common stock | - | 3.60M | 3.60M | 3.60M | 3.60M |
Capital stock | - | 3.60M | 3.60M | 3.60M | 3.60M |
Retained earnings | - | 546.80M | 540.00M | 390.10M | 306.20M |
Other liab | - | 76.00M | 64.10M | 47.20M | 52.90M |
Good will | - | 449.40M | 411.30M | 379.40M | 374.20M |
Other assets | - | 104.00M | 98.80M | 76.00M | 61.60M |
Cash | - | 669.10M | 689.70M | 338.30M | 209.90M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | - | 1067.50M | 1044.50M | 711.10M | 723.60M |
Current deferred revenue | - | - | 54.00M | 37.30M | 37.80M |
Net debt | - | -29.80000M | -55.70000M | 126.50M | 238.60M |
Short term debt | - | 265.80M | 248.60M | 57.40M | 78.70M |
Short long term debt | - | 212.60M | 200.60M | 12.20M | 34.30M |
Short long term debt total | - | 639.30M | 634.00M | 464.80M | 448.50M |
Other stockholder equity | - | 217.70M | 180.60M | 187.20M | 192.70M |
Property plant equipment | - | 300.80M | 298.90M | 317.70M | 295.10M |
Total current assets | - | 1322.30M | 1302.60M | 845.20M | 790.10M |
Long term investments | - | - | - | - | 84.00M |
Net tangible assets | - | 252.40M | 240.30M | 151.70M | 83.80M |
Short term investments | - | - | -62.30000M | - | - |
Net receivables | - | 643.10M | 612.80M | 467.20M | 532.00M |
Long term debt | - | 149.10M | 148.40M | 148.40M | 148.00M |
Inventory | - | - | - | - | - |
Accounts payable | - | 744.30M | 738.50M | 604.90M | 589.90M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | - | -71.20000M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 3.60M | 3.60M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | -50.00000M |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | - | 144.90M | 0.40M | 112.40M | 112.90M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | - | 1000.00M | 944.80M | 902.10M | 859.40M |
Capital lease obligations | - | 277.60M | 285.00M | 304.20M | 267.10M |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -41.80000M | -8.10000M | -2.90000M | -1.80000M | -11.50000M |
Change to liabilities | -41.10000M | 140.10M | 18.60M | -14.50000M | 45.10M |
Total cashflows from investing activities | -41.80000M | -73.30000M | -43.40000M | -28.30000M | -75.10000M |
Net borrowings | -47.40000M | -58.50000M | -68.90000M | -12.10000M | 43.40M |
Total cash from financing activities | -174.50000M | -70.30000M | -77.60000M | -70.80000M | -20.30000M |
Change to operating activities | - | - | - | - | - |
Net income | 119.80M | 146.70M | 68.00M | 83.60M | 76.70M |
Change in cash | -25.70000M | 151.80M | 128.40M | -14.00000M | 18.70M |
Begin period cash flow | 490.00M | 338.20M | 209.80M | 223.90M | 205.20M |
End period cash flow | 464.30M | 490.00M | 338.20M | 209.90M | 223.90M |
Total cash from operating activities | 164.00M | 302.70M | 248.60M | 95.40M | 112.30M |
Issuance of capital stock | 0.50M | 7.20M | 0.00000M | 0.60M | 5.60M |
Depreciation | 82.70M | 77.60M | 73.90M | 71.00M | 25.20M |
Other cashflows from investing activities | 11.50M | 12.70M | 9.50M | 9.40M | 10.10M |
Dividends paid | 85.50M | 32.30M | 0.40M | 43.30M | 41.60M |
Change to inventory | - | - | - | - | - |
Change to account receivables | -7.30000M | -90.10000M | 84.50M | -50.70000M | -36.70000M |
Sale purchase of stock | -49.00000M | -49.00000M | -8.30000M | -14.10000M | -25.10000M |
Other cashflows from financing activities | -34.90000M | 42.00M | -1.60000M | 111.20M | 302.40M |
Change to netincome | 10.30M | 28.90M | 4.00M | 6.70M | -6.00000M |
Capital expenditures | 26.80M | 24.50M | 18.10M | 23.50M | 22.80M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -48.40000M | 50.00M | 103.10M | -65.20000M | 6.20M |
Stock based compensation | 30.40M | 23.70M | 19.80M | 17.80M | 18.20M |
Other non cash items | -20.50000M | 9.40M | 12.80M | 11.80M | -14.00000M |
Free cash flow | 137.20M | 278.20M | 230.50M | 71.90M | 89.50M |
Sector: Real Estate Industry: Real Estate Services
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
SVS Savills |
-10.0 0.85% | 1160.00 | 16.39 | 17.48 | 0.62 | 2.00 | 0.72 | 7.34 |
GRI Grainger PLC |
-8.0 2.94% | 264.00 | 67.95 | 28.90 | 7.49 | 1.03 | 12.86 | 57.55 |
IWG IWG PLC |
1.40 0.68% | 206.40 | - | 66.67 | 0.60 | 9.60 | 2.70 | 5.63 |
SRE Sirius Real Estate Limited |
0.75 0.76% | 99.30 | 31.33 | 12.64 | 4.37 | 1.15 | 7.00 | 26.13 |
MTVW Mountview Estates PLC |
-3.0 0.03% | 9722.00 | 15.79 | - | 5.31 | 1.03 | 6.26 | 12.81 |
Savills plc, together with its subsidiaries, provides real estate services in the United Kingdom, Continental Europe, the Asia Pacific, Africa, North America, and the Middle East. The company advises on commercial, residential, rural, and leisure properties; and offers corporate finance advisory, investment management, and a range of property-related financial services. It operates through Transaction Advisory, Consultancy, Property and Facilities Management, and Investment Management segments. The Transaction Advisory segment provides commercial, residential, leisure, and agricultural leasing services; and tenant representation, as well as investment advice on purchases and sales. The Consultancy segment offers various professional property services, such as valuation, project management and housing consultancy, environmental consultancy, landlord and tenant, rating, development, planning, strategic projects, research, and corporate services. The Property and Facilities Management segment manages commercial, residential, leisure, and agricultural properties for owners; and provides services to occupiers of property, including strategic advice and project management, as well as services relating to a property. The Investment Management segment is involved in the investment management of commercial and residential property portfolios for institutional, corporate, or private investors on a pooled or segregated account basis. The company was founded in 1855 and is based in London, the United Kingdom.
33 Margaret Street, London, United Kingdom, W1G 0JD
Name | Title | Year Born |
---|---|---|
Mr. J. J. Mark Ridley | Group CEO, Member of the Exec. Board & Director | 1962 |
Mr. Simon James Blouet Shaw ACA | Group CFO, Member of Group Exec. Board & Exec. Director | 1965 |
Mr. Chris Lee | Group Legal Director, Group Company Sec. & Member of Group Exec. Board | 1966 |
Mr. Raymond Lee | Chief Exec. of Hong Kong, Macau & Greater China and Member of Group Exec. Board | 1965 |
Mr. Christian Mancini | CEO of Asia Pacific (ex Greater China) & Member of Group Exec. Board | NA |
Katrina White | Director of Operations | NA |
Mr. James Sparrow | CEO of UK & EMEA and Member of Group Exec. Board | NA |
Mr. Mitchell E. Rudin | Member of Group Exec. Board and Chairman & CEO of Savills North America | 1953 |
Mr. Alexander Daniel Jeffrey | CEO of Savills Investment Management & Member of Group Exec. Board | NA |
Mr. Philipe Fischer | Director of Investment | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).