0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 174.0 1.6058% 0QYR 1387.5 0.7991% 0QYP 397.5 0.7605% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 165.6 0.3941% 0RIH 164.7 -0.5435% 0R1O 181.75 10110.6742% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 434.5 -0.344% 0QZ0 220.0 0.0% 0NZF None None%

Autodesk Inc

Technology US ADSK

209.95USD
-0.76(0.36%)

Last update at 2024-05-02T20:05:00Z

Day Range

208.80212.40
LowHigh

52 Week Range

179.61245.88
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 946.00M 564.70M 546.70M 294.80M -42.70000M
Minority interest - - - - -
Net income 823.00M 497.00M 1208.20M 214.50M -80.80000M
Selling general administrative 532.00M 571.70M 413.90M 405.60M 340.10M
Selling and marketing expenses 1745.00M 1623.10M 1440.30M 1310.30M 1183.90M
Gross profit 4525.00M 3967.90M 3453.30M 2949.40M 2283.90M
Reconciled depreciation 150.00M 148.10M 123.80M 127.30M 95.20M
Ebit 989.00M 617.60M 629.10M 343.00M 58.80M
Ebitda 1139.00M 765.70M 752.90M 471.30M 154.00M
Depreciation and amortization 150.00M 148.10M 123.80M 128.30M 95.20M
Non operating income net other - - - - -
Operating income 989.00M 617.60M 629.10M 343.00M -25.00000M
Other operating expenses 4016.00M 3768.80M 3161.30M 2930.80M 2552.90M
Interest expense 43.00M 65.00M 82.40M 54.00M 52.10M
Tax provision 123.00M 67.70M -661.50000M 80.30M 38.10M
Interest income - - - 53.40M 34.50M
Net interest income -43.00000M -52.90000M -82.40000M -54.00000M -52.10000M
Extraordinary items - - - -9.60000M 16.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 123.00M 67.70M -661.50000M 80.30M 38.10M
Total revenue 5005.00M 4386.40M 3790.40M 3274.30M 2569.80M
Total operating expenses 3536.00M 3350.30M 2824.20M 2605.90M 2267.00M
Cost of revenue 480.00M 418.50M 337.10M 324.90M 285.90M
Total other income expense net -43.00000M -52.90000M -82.40000M -48.20000M -41.90000M
Discontinued operations - - - - -
Net income from continuing ops 823.00M 497.00M 1208.20M 214.50M -80.80000M
Net income applicable to common shares 823.00M 497.00M 1208.20M 214.50M -80.80000M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 9438.00M 8606.80M 7279.80M 6179.30M 4729.20M
Intangible assets 407.00M 493.80M 88.60M 70.90M 105.60M
Earning assets - - - - -
Other current assets 308.00M 283.60M 198.90M 163.30M 192.10M
Total liab 8293.00M 7757.70M 6314.30M 6318.40M 4940.10M
Total stockholder equity 1145.00M 849.10M 965.50M -139.10000M -210.90000M
Deferred long term liab 32.00M 29.40M 11.40M 82.50M 79.80M
Other current liab 610.00M 589.00M 559.90M 461.60M 423.10M
Common stock 3325.00M 2923.10M 2578.90M 2317.00M 2071.50M
Capital stock 3325.00M 2923.10M 2578.90M 2317.00M 2071.50M
Retained earnings -1995.00000M -1950.00000M -1487.50000M -2295.80000M -2147.40000M
Other liab 1712.00M 1124.60M 1026.40M 1052.40M 551.20M
Good will 3625.00M 3603.80M 2706.50M 2445.00M 2450.80M
Other assets 1574.00M 1233.00M 1065.30M 267.40M 223.50M
Cash 1947.00M 1528.40M 1772.20M 1774.70M 886.00M
Cash and equivalents - - - - -
Total current liabilities 4000.00M 4009.40M 3254.70M 3219.20M 2301.20M
Current deferred revenue 3203.00M 2863.30M 2500.90M 2176.10M 1763.30M
Net debt 719.00M 1531.60M 332.40M 769.90M 1201.70M
Short term debt 85.00M 436.30M 71.40M 497.80M 13.20M
Short long term debt - 349.70M - 449.70M -
Short long term debt total 2666.00M 3060.00M 2104.60M 2544.60M 2087.70M
Other stockholder equity -185.00000M -124.00000M -125.90000M 138.90M 143.30M
Property plant equipment 144.00M 467.00M 609.50M 161.70M 149.70M
Total current assets 3341.00M 2763.80M 2699.20M 2659.30M 1620.00M
Long term investments 102.00M 45.40M - 0.00000M 0.00000M
Net tangible assets -1210.00000M -3248.50000M -1940.30000M -1824.00000M -2942.50000M
Short term investments 125.00M 235.70M 85.00M 69.00M 67.60M
Net receivables 961.00M 716.10M 643.10M 652.30M 474.30M
Long term debt 2281.00M 2277.90M 1637.20M 1635.10M 2087.70M
Inventory - - - - -
Accounts payable 102.00M 120.80M 122.50M 83.70M 101.60M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -185.00000M -124.00000M -125.90000M -160.30000M -135.00000M
Additional paid in capital - - - - -
Common stock total equity 3325.00M 2923.10M 2578.90M 2317.00M 2071.50M
Preferred stock total equity - - - - -
Retained earnings total equity -1995.00000M -1950.00000M -1487.50000M -2295.80000M -2147.40000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 560.00M 492.30M 412.90M 347.20M 337.80M
Deferred long term asset charges - - - - -
Non current assets total 6097.00M 5843.00M 4580.60M 3520.00M 3109.20M
Capital lease obligations 385.00M 432.40M 467.40M 459.80M -
Long term debt total 2281.00M 2277.90M 1637.20M 1635.10M 2087.70M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -143.00000M -273.30000M -403.90000M 7.50M 392.80M
Change to liabilities 144.00M 429.30M 474.00M -84.70000M -93.00000M
Total cashflows from investing activities -143.00000M -1594.60000M -403.90000M -57.30000M -710.40000M
Net borrowings -350.00000M 997.00M -450.00000M -1.10000M 500.00M
Total cash from financing activities -1487.00000M -168.60000M -1046.80000M -466.80000M 151.90M
Change to operating activities -3.00000M -133.50000M -56.40000M 58.50M 7.50M
Net income 823.00M 497.00M 1208.20M 214.50M -80.80000M
Change in cash 419.00M -243.80000M -2.50000M 888.70M -192.00000M
Begin period cash flow 1528.00M 1772.20M 1774.70M 886.00M 1078.00M
End period cash flow 1947.00M 1528.40M 1772.20M 1774.70M 886.00M
Total cash from operating activities 2071.00M 1531.30M 1437.20M 1415.10M 377.10M
Issuance of capital stock 124.00M 113.70M 114.10M 93.70M 90.90M
Depreciation 150.00M 148.10M 123.80M 127.30M 95.20M
Other cashflows from investing activities -156.00000M -4.50000M -57.80000M -11.60000M -1036.20000M
Dividends paid - - - -498.90000M -
Change to inventory - - -40.00000M 64.60M -27.00000M
Change to account receivables -247.00000M -66.20000M 12.60M -178.50000M -25.40000M
Sale purchase of stock -1101.00000M -1078.50000M -551.70000M -442.50000M -293.50000M
Other cashflows from financing activities -160.00000M 796.20M -159.20000M 880.90M 354.50M
Change to netincome 406.00M 565.20M -341.40000M 360.80M 244.90M
Capital expenditures 46.00M 66.50M 95.90M 53.20M 67.00M
Change receivables -247.00000M -66.20000M 12.60M -178.50000M -25.40000M
Cash flows other operating 795.00M 389.60M 288.00M 975.70M 236.20M
Exchange rate changes - - - -2.30000M -10.60000M
Cash and cash equivalents changes 441.00M -231.90000M -13.50000M 888.70M -192.00000M
Change in working capital 692.00M 217.30M 446.60M 712.00M 86.10M
Stock based compensation 657.00M 555.40M 398.40M 362.40M 249.50M
Other non cash items 26.00M 121.30M 38.80M -11.40000M 33.90M
Free cash flow 2025.00M 1464.80M 1341.30M 1361.90M 310.10M

Fundamentals

  • Previous Close 210.71
  • Market Cap52424.15M
  • Volume1579481
  • P/E Ratio57.80
  • Dividend Yield1.96%
  • EBITDA1191.00M
  • Revenue TTM5346.00M
  • Revenue Per Share TTM25.01
  • Gross Profit TTM 4583.00M
  • Diluted EPS TTM4.24

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
ADSK
Autodesk Inc
-0.76 0.36% 209.95 57.80 29.85 9.47 34.18 9.60 40.85
CRM
Salesforce.com Inc
3.44 1.28% 272.13 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE
-3.816 2.10% 178.18 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR
0.57 0.32% 180.64 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc
-1.16 0.19% 614.04 67.36 37.59 11.69 10.14 11.97 41.27

Reports Covered

Stock Research & News

Profile

Autodesk, Inc. provides 3D design, engineering, and entertainment technology solutions worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land development, transportation, and environmental projects; BuildingConnected, a SaaS preconstruction solution; AutoCAD, a software for professional design, drafting, detailing, and visualization; AutoCAD LT, a drafting and detailing software; computer-aided manufacturing (CAM) software for computer numeric control machining, inspection, and modelling for manufacturing; Fusion 360, a 3D CAD, CAM, and computer-aided engineering tool; and Industry Collections tools for professionals in architecture, engineering and construction, product design and manufacturing, and media and entertainment collection industries. It also provides Inventor tools for 3D mechanical design, simulation, analysis, tooling, visualization, and documentation; Vault, a data management software to manage data in one central location, accelerate design processes, and streamline internal/external collaboration; Maya and 3ds Max software products that offer 3D modeling, animation, effects, rendering, and compositing solutions; and ShotGrid, a cloud-based software for review and production tracking in the media and entertainment industry. It sells its products and services to customers directly, as well as through a network of resellers and distributors. Autodesk, Inc. was incorporated in 1982 and is headquartered in San Francisco, California.

Autodesk Inc

111 McInnis Parkway, San Rafael, CA, United States, 94903

Key Executives

Name Title Year Born
Dr. Andrew Anagnost Pres, CEO & Director 1965
Ms. Deborah L. Clifford Exec. VP & CFO 1974
Mr. Steven M. Blum Exec. VP & COO 1966
John Walker Founder NA
Dan Drake Founder NA
Greg Lutz Founder NA
Mr. Stephen W. Hope VP & Chief Accounting Officer 1968
Ms. Venmal Arasu Exec. VP & CTO 1970
Mr. Simon Mays-Smith VP of Investor Relations NA
Ms. Ruth Ann Keene Exec. VP, Corp. Affairs, Chief Legal Officer & Corp. Sec. 1970

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions