0R15 7785.0 -1.5056% 0R1E 7720.0 0.0% 0M69 None None% 0R2V 171.25 -1.7217% 0QYR 1361.5 -1.0897% 0QYP 394.5 -0.5044% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 164.95 -1.4047% 0RIH 165.6 0.3941% 0R1O 178.0 9747.8562% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 436.0 0.6928% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-01T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -82.02200M | 65.50M | 70.80M | 29.57M | 43.20M |
Minority interest | - | - | 0.00000M | 0.00000M | -9.16700M |
Net income | -68.98700M | 49.39M | 58.29M | 25.79M | -2.63900M |
Selling general administrative | 56.32M | 59.66M | 61.15M | 49.43M | 64.86M |
Selling and marketing expenses | 139.68M | 145.96M | 147.85M | 138.15M | 152.57M |
Gross profit | 250.55M | 365.84M | 372.15M | 294.23M | 341.70M |
Reconciled depreciation | 10.07M | 13.91M | 18.93M | 19.41M | 18.85M |
Ebit | 5.96M | 66.60M | 56.61M | 6.78M | 26.15M |
Ebitda | 16.03M | 80.50M | 75.54M | 26.19M | 45.00M |
Depreciation and amortization | 10.07M | 13.91M | 18.93M | 19.41M | 18.85M |
Non operating income net other | 0.90M | -1.09300M | -4.74100M | 3.38M | 4.49M |
Operating income | 5.96M | 66.60M | 56.61M | 6.78M | 38.71M |
Other operating expenses | 970.95M | 1101.48M | 1179.66M | 972.58M | 1016.96M |
Interest expense | -0.90200M | 1.09M | 14.19M | 22.79M | 3.98M |
Tax provision | -13.03500M | 16.12M | 12.51M | 3.78M | 25.88M |
Interest income | 1.82M | 0.16M | 0.44M | 2.54M | 3.98M |
Net interest income | 1.82M | 0.16M | 0.44M | 2.54M | 3.98M |
Extraordinary items | - | - | - | - | -42.35500M |
Non recurring | 44.44M | - | - | - | 2.21M |
Other items | - | - | - | - | - |
Income tax expense | -13.03500M | 16.12M | 12.51M | 3.78M | 24.22M |
Total revenue | 932.47M | 1168.07M | 1255.20M | 998.76M | 1058.82M |
Total operating expenses | 289.03M | 299.24M | 296.61M | 268.04M | 299.84M |
Cost of revenue | 681.92M | 802.24M | 883.05M | 704.53M | 717.12M |
Total other income expense net | -87.98200M | -1.09300M | 14.19M | 22.79M | -2.63200M |
Discontinued operations | - | - | - | - | -35.65500M |
Net income from continuing ops | -68.98700M | 49.39M | 58.29M | 25.79M | 17.33M |
Net income applicable to common shares | -68.98700M | 49.39M | 58.29M | 25.79M | -9.16200M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1019.78M | 1078.53M | 1106.04M | 955.81M | 1043.38M |
Intangible assets | 1.33M | 1.86M | 3.90M | 10.10M | 17.15M |
Earning assets | - | - | - | - | - |
Other current assets | 29.77M | 34.75M | 30.70M | 35.74M | 36.00M |
Total liab | 398.93M | 381.72M | 416.65M | 347.12M | 415.82M |
Total stockholder equity | 620.86M | 696.82M | 689.38M | 608.69M | 627.55M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 228.28M | 241.60M | 251.56M | 202.05M | 231.14M |
Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
Retained earnings | -324.76200M | -226.59100M | -193.32000M | -222.72300M | -166.05000M |
Other liab | 18.87M | 22.10M | 26.07M | 23.30M | 31.83M |
Good will | 36.28M | 80.72M | 80.72M | 80.72M | 80.72M |
Other assets | 89.91M | 76.35M | 112.16M | 66.13M | 64.55M |
Cash | 146.50M | 263.77M | 346.46M | 190.21M | 201.05M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 345.97M | 341.05M | 365.07M | 298.39M | 383.99M |
Current deferred revenue | 21.13M | 16.50M | 13.46M | 6.45M | 11.09M |
Net debt | -101.40300M | -245.20300M | -320.94800M | -164.77400M | -201.04700M |
Short term debt | 11.01M | 9.22M | 9.15M | 9.36M | 2.02M |
Short long term debt | - | - | - | - | - |
Short long term debt total | 45.10M | 18.57M | 25.51M | 25.43M | - |
Other stockholder equity | 946.12M | 923.23M | 882.71M | 831.37M | 793.59M |
Property plant equipment | 9.22M | 36.51M | 16.08M | 17.68M | 20.18M |
Total current assets | 834.29M | 883.09M | 893.18M | 744.11M | 857.90M |
Long term investments | 7.88M | 7.58M | 8.39M | 8.15M | 2.89M |
Net tangible assets | 583.25M | 614.24M | 604.76M | 517.87M | 529.68M |
Short term investments | 80.92M | 7.74M | 6.86M | 5.50M | 73.32M |
Net receivables | 277.49M | 261.16M | 337.05M | 277.17M | 303.67M |
Long term debt | - | - | - | - | - |
Inventory | 299.61M | 315.67M | 172.11M | 235.49M | 243.87M |
Accounts payable | 85.55M | 73.73M | 90.90M | 80.53M | 139.75M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | -0.53500M | 0.15M | -0.03500M | 0.02M | -0.01500M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | -324.76200M | -226.59100M | -193.32000M | -222.72300M | -166.05000M |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 4.21M | 4.98M | 6.03M | 7.20M | 67.43M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 185.49M | 195.44M | 212.86M | 211.70M | 185.48M |
Capital lease obligations | 34.09M | 18.57M | 25.51M | 34.79M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -79.51700M | -0.68500M | -6.54000M | 63.69M | 54.78M |
Change to liabilities | -5.90900M | -13.51500M | 63.00M | -89.33300M | 51.30M |
Total cashflows from investing activities | -79.51700M | -9.98500M | -16.83600M | 49.46M | -43.18900M |
Net borrowings | - | - | - | - | - |
Total cash from financing activities | -24.02200M | -68.12400M | -8.06200M | -73.82300M | 144.58M |
Change to operating activities | -8.20800M | -9.57400M | 48.74M | -29.89900M | 10.62M |
Net income | -68.98700M | 49.39M | 58.29M | 25.79M | -18.32900M |
Change in cash | -117.27200M | -82.68800M | 156.25M | -10.83900M | -1.82300M |
Begin period cash flow | 263.77M | 346.46M | 190.21M | 201.05M | 202.87M |
End period cash flow | 146.50M | 263.77M | 346.46M | 190.21M | 201.05M |
Total cash from operating activities | -13.73300M | -4.57900M | 181.15M | 13.53M | -103.21100M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 10.07M | 13.91M | 18.93M | 19.41M | 18.85M |
Other cashflows from investing activities | - | 0.56M | 0.56M | 63.69M | -85.71500M |
Dividends paid | - | - | - | - | - |
Change to inventory | 12.40M | -147.43200M | 55.51M | 4.50M | -82.16000M |
Change to account receivables | -16.32700M | 75.89M | -59.88500M | 26.50M | -43.05500M |
Sale purchase of stock | -29.18300M | -82.66000M | -28.89000M | -82.46700M | -38.06500M |
Other cashflows from financing activities | 4.42M | 14.54M | 16.95M | 5.03M | 177.09M |
Change to netincome | 43.90M | 32.73M | 32.36M | 31.66M | -22.71600M |
Capital expenditures | 5.76M | 9.86M | 10.30M | 14.23M | 12.25M |
Change receivables | -16.32700M | 75.89M | -59.88500M | 26.50M | -43.05500M |
Cash flows other operating | 11.12M | -1.14900M | 12.95M | -5.00800M | -6.35500M |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | -117.27200M | -82.68800M | 156.25M | -10.83900M | -1.82300M |
Change in working capital | 1.28M | -100.60100M | 71.57M | -63.33700M | -80.27200M |
Stock based compensation | 17.73M | 26.00M | 30.50M | 29.14M | 26.46M |
Other non cash items | 48.01M | 2.24M | 11.24M | 3.91M | -52.38100M |
Free cash flow | -19.49000M | -14.44300M | 170.85M | -0.70500M | -115.46200M |
Sector: Technology Industry: Communication Equipment
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
NTGR NETGEAR Inc |
0.16 1.08% | 14.94 | - | 24.51 | 0.54 | 0.81 | 0.31 | -7.2674 |
CSCO Cisco Systems Inc |
-0.14 0.30% | 46.84 | 15.13 | 12.84 | 3.49 | 4.48 | 3.21 | 10.12 |
MSI Motorola Solutions Inc |
-3.15 0.93% | 336.00 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
HPE Hewlett Packard Enterprise Co |
-0.56 3.29% | 16.44 | 10.92 | 8.74 | 0.74 | 1.02 | 1.02 | 5.92 |
ERIC Telefonaktiebolaget LM Ericsson B ADR |
0.06 1.20% | 5.08 | - | 11.21 | 0.07 | 1.92 | 0.07 | 0.74 |
NETGEAR, Inc. engages in the design, development, and marketing of networking and Internet connected products for consumers, businesses, and service providers in the Americas; Europe, the Middle East, Africa; and the Asia Pacific. The company operates in two segments, Connected Home, and Small and Medium Business. The Connected Home segment offers Wi-Fi routers and home Wi-Fi mesh systems, Wi-Fi hotspots, broadband modems, Wi-Fi gateways, Wi-Fi range extenders, powerline adapters, Wi-Fi network adapters, and digital canvasses; and provides value-added service offerings, including security and privacy, technical support, parental controls, and cybersecurity protection. The Small and Medium Business segment provides Pro AV Solutions comprising switches that are engineered for AV over IP for both enterprise and home installation; enterprise grade cloud managed or standalone access points used in managing and controlling Wi-Fi that provides connections to smart phones, tablets, laptops and other computing devices at campuses, facilities, and offices; ethernet switches, are multiple port network devices used to connect devices using IP protocols; and NETGEAR Insight services, that helps small businesses to remotely deploy, monitor, manage and secure their networks easily and seamlessly. It markets and sells its products through traditional retailers, online retailers, wholesale distributors, direct market resellers, value-added resellers, and broadband service providers, as well as through its direct online store at www.netgear.com. The company was incorporated in 1996 and is headquartered in San Jose, California.
350 East Plumeria Drive, San Jose, CA, United States, 95134
Name | Title | Year Born |
---|---|---|
Mr. C. S. Lo | Co-Founder, Chairman & CEO | 1957 |
Mr. Bryan D. Murray | Chief Financial Officer | 1975 |
Mr. Andrew W. Kim | Chief Legal Officer, SVP of Corp. Devel. & Corp. Sec. | 1971 |
Mr. Michael A. Werdann | Chief Revenue Officer | 1968 |
Mr. David John Henry | Pres, GM of Connected Home Products & Services and Director | 1973 |
Mr. Mark G. Merrill | Co-Founder & CTO | 1955 |
Mr. Michael F. Falcon | Chief Operations Officer | 1956 |
Mr. Christopher Genualdi | Director of Investor Relations & Corp. Devel. | NA |
Ms. Heidi B. Cormack | Chief Marketing Officer | 1975 |
Ms. Tamesa T. Rogers | Chief People Officer | 1974 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).