0R15 7785.0 -1.5056% 0R1E 7720.0 0.0% 0M69 None None% 0R2V 171.25 -1.7217% 0QYR 1361.5 -1.0897% 0QYP 394.5 -0.5044% 0LCV 137.1211 0.3815% 0RUK None None% 0RYA 1752.0 0.0% 0RIH 164.95 -1.4047% 0RIH 165.6 0.3941% 0R1O 178.0 9747.8562% 0R1O None None% 0QFP None None% 0M2Z 298.95 0.302% 0VSO None None% 0R1I None None% 0QZI 436.0 0.6928% 0QZ0 220.0 0.0% 0NZF None None%

NETGEAR Inc

Technology US NTGR

14.94USD
0.16(1.08%)

Last update at 2024-05-01T20:00:00Z

Day Range

14.7415.12
LowHigh

52 Week Range

10.4020.90
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -82.02200M 65.50M 70.80M 29.57M 43.20M
Minority interest - - 0.00000M 0.00000M -9.16700M
Net income -68.98700M 49.39M 58.29M 25.79M -2.63900M
Selling general administrative 56.32M 59.66M 61.15M 49.43M 64.86M
Selling and marketing expenses 139.68M 145.96M 147.85M 138.15M 152.57M
Gross profit 250.55M 365.84M 372.15M 294.23M 341.70M
Reconciled depreciation 10.07M 13.91M 18.93M 19.41M 18.85M
Ebit 5.96M 66.60M 56.61M 6.78M 26.15M
Ebitda 16.03M 80.50M 75.54M 26.19M 45.00M
Depreciation and amortization 10.07M 13.91M 18.93M 19.41M 18.85M
Non operating income net other 0.90M -1.09300M -4.74100M 3.38M 4.49M
Operating income 5.96M 66.60M 56.61M 6.78M 38.71M
Other operating expenses 970.95M 1101.48M 1179.66M 972.58M 1016.96M
Interest expense -0.90200M 1.09M 14.19M 22.79M 3.98M
Tax provision -13.03500M 16.12M 12.51M 3.78M 25.88M
Interest income 1.82M 0.16M 0.44M 2.54M 3.98M
Net interest income 1.82M 0.16M 0.44M 2.54M 3.98M
Extraordinary items - - - - -42.35500M
Non recurring 44.44M - - - 2.21M
Other items - - - - -
Income tax expense -13.03500M 16.12M 12.51M 3.78M 24.22M
Total revenue 932.47M 1168.07M 1255.20M 998.76M 1058.82M
Total operating expenses 289.03M 299.24M 296.61M 268.04M 299.84M
Cost of revenue 681.92M 802.24M 883.05M 704.53M 717.12M
Total other income expense net -87.98200M -1.09300M 14.19M 22.79M -2.63200M
Discontinued operations - - - - -35.65500M
Net income from continuing ops -68.98700M 49.39M 58.29M 25.79M 17.33M
Net income applicable to common shares -68.98700M 49.39M 58.29M 25.79M -9.16200M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1019.78M 1078.53M 1106.04M 955.81M 1043.38M
Intangible assets 1.33M 1.86M 3.90M 10.10M 17.15M
Earning assets - - - - -
Other current assets 29.77M 34.75M 30.70M 35.74M 36.00M
Total liab 398.93M 381.72M 416.65M 347.12M 415.82M
Total stockholder equity 620.86M 696.82M 689.38M 608.69M 627.55M
Deferred long term liab - - - - -
Other current liab 228.28M 241.60M 251.56M 202.05M 231.14M
Common stock 0.03M 0.03M 0.03M 0.03M 0.03M
Capital stock 0.03M 0.03M 0.03M 0.03M 0.03M
Retained earnings -324.76200M -226.59100M -193.32000M -222.72300M -166.05000M
Other liab 18.87M 22.10M 26.07M 23.30M 31.83M
Good will 36.28M 80.72M 80.72M 80.72M 80.72M
Other assets 89.91M 76.35M 112.16M 66.13M 64.55M
Cash 146.50M 263.77M 346.46M 190.21M 201.05M
Cash and equivalents - - - - -
Total current liabilities 345.97M 341.05M 365.07M 298.39M 383.99M
Current deferred revenue 21.13M 16.50M 13.46M 6.45M 11.09M
Net debt -101.40300M -245.20300M -320.94800M -164.77400M -201.04700M
Short term debt 11.01M 9.22M 9.15M 9.36M 2.02M
Short long term debt - - - - -
Short long term debt total 45.10M 18.57M 25.51M 25.43M -
Other stockholder equity 946.12M 923.23M 882.71M 831.37M 793.59M
Property plant equipment 9.22M 36.51M 16.08M 17.68M 20.18M
Total current assets 834.29M 883.09M 893.18M 744.11M 857.90M
Long term investments 7.88M 7.58M 8.39M 8.15M 2.89M
Net tangible assets 583.25M 614.24M 604.76M 517.87M 529.68M
Short term investments 80.92M 7.74M 6.86M 5.50M 73.32M
Net receivables 277.49M 261.16M 337.05M 277.17M 303.67M
Long term debt - - - - -
Inventory 299.61M 315.67M 172.11M 235.49M 243.87M
Accounts payable 85.55M 73.73M 90.90M 80.53M 139.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.53500M 0.15M -0.03500M 0.02M -0.01500M
Additional paid in capital - - - - -
Common stock total equity 0.03M 0.03M 0.03M 0.03M 0.03M
Preferred stock total equity - - - - -
Retained earnings total equity -324.76200M -226.59100M -193.32000M -222.72300M -166.05000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.21M 4.98M 6.03M 7.20M 67.43M
Deferred long term asset charges - - - - -
Non current assets total 185.49M 195.44M 212.86M 211.70M 185.48M
Capital lease obligations 34.09M 18.57M 25.51M 34.79M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -79.51700M -0.68500M -6.54000M 63.69M 54.78M
Change to liabilities -5.90900M -13.51500M 63.00M -89.33300M 51.30M
Total cashflows from investing activities -79.51700M -9.98500M -16.83600M 49.46M -43.18900M
Net borrowings - - - - -
Total cash from financing activities -24.02200M -68.12400M -8.06200M -73.82300M 144.58M
Change to operating activities -8.20800M -9.57400M 48.74M -29.89900M 10.62M
Net income -68.98700M 49.39M 58.29M 25.79M -18.32900M
Change in cash -117.27200M -82.68800M 156.25M -10.83900M -1.82300M
Begin period cash flow 263.77M 346.46M 190.21M 201.05M 202.87M
End period cash flow 146.50M 263.77M 346.46M 190.21M 201.05M
Total cash from operating activities -13.73300M -4.57900M 181.15M 13.53M -103.21100M
Issuance of capital stock - - - - -
Depreciation 10.07M 13.91M 18.93M 19.41M 18.85M
Other cashflows from investing activities - 0.56M 0.56M 63.69M -85.71500M
Dividends paid - - - - -
Change to inventory 12.40M -147.43200M 55.51M 4.50M -82.16000M
Change to account receivables -16.32700M 75.89M -59.88500M 26.50M -43.05500M
Sale purchase of stock -29.18300M -82.66000M -28.89000M -82.46700M -38.06500M
Other cashflows from financing activities 4.42M 14.54M 16.95M 5.03M 177.09M
Change to netincome 43.90M 32.73M 32.36M 31.66M -22.71600M
Capital expenditures 5.76M 9.86M 10.30M 14.23M 12.25M
Change receivables -16.32700M 75.89M -59.88500M 26.50M -43.05500M
Cash flows other operating 11.12M -1.14900M 12.95M -5.00800M -6.35500M
Exchange rate changes - - - - -
Cash and cash equivalents changes -117.27200M -82.68800M 156.25M -10.83900M -1.82300M
Change in working capital 1.28M -100.60100M 71.57M -63.33700M -80.27200M
Stock based compensation 17.73M 26.00M 30.50M 29.14M 26.46M
Other non cash items 48.01M 2.24M 11.24M 3.91M -52.38100M
Free cash flow -19.49000M -14.44300M 170.85M -0.70500M -115.46200M

Fundamentals

  • Previous Close 14.78
  • Market Cap436.73M
  • Volume238244
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-27.24500M
  • Revenue TTM801.27M
  • Revenue Per Share TTM27.45
  • Gross Profit TTM 250.55M
  • Diluted EPS TTM-3.73

Peer Comparison

Sector: Technology Industry: Communication Equipment

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NTGR
NETGEAR Inc
0.16 1.08% 14.94 - 24.51 0.54 0.81 0.31 -7.2674
CSCO
Cisco Systems Inc
-0.14 0.30% 46.84 15.13 12.84 3.49 4.48 3.21 10.12
MSI
Motorola Solutions Inc
-3.15 0.93% 336.00 31.36 23.98 5.22 141.85 5.79 20.98
HPE
Hewlett Packard Enterprise Co
-0.56 3.29% 16.44 10.92 8.74 0.74 1.02 1.02 5.92
ERIC
Telefonaktiebolaget LM Ericsson B ADR
0.06 1.20% 5.08 - 11.21 0.07 1.92 0.07 0.74

Reports Covered

Stock Research & News

Profile

NETGEAR, Inc. engages in the design, development, and marketing of networking and Internet connected products for consumers, businesses, and service providers in the Americas; Europe, the Middle East, Africa; and the Asia Pacific. The company operates in two segments, Connected Home, and Small and Medium Business. The Connected Home segment offers Wi-Fi routers and home Wi-Fi mesh systems, Wi-Fi hotspots, broadband modems, Wi-Fi gateways, Wi-Fi range extenders, powerline adapters, Wi-Fi network adapters, and digital canvasses; and provides value-added service offerings, including security and privacy, technical support, parental controls, and cybersecurity protection. The Small and Medium Business segment provides Pro AV Solutions comprising switches that are engineered for AV over IP for both enterprise and home installation; enterprise grade cloud managed or standalone access points used in managing and controlling Wi-Fi that provides connections to smart phones, tablets, laptops and other computing devices at campuses, facilities, and offices; ethernet switches, are multiple port network devices used to connect devices using IP protocols; and NETGEAR Insight services, that helps small businesses to remotely deploy, monitor, manage and secure their networks easily and seamlessly. It markets and sells its products through traditional retailers, online retailers, wholesale distributors, direct market resellers, value-added resellers, and broadband service providers, as well as through its direct online store at www.netgear.com. The company was incorporated in 1996 and is headquartered in San Jose, California.

NETGEAR Inc

350 East Plumeria Drive, San Jose, CA, United States, 95134

Key Executives

Name Title Year Born
Mr. C. S. Lo Co-Founder, Chairman & CEO 1957
Mr. Bryan D. Murray Chief Financial Officer 1975
Mr. Andrew W. Kim Chief Legal Officer, SVP of Corp. Devel. & Corp. Sec. 1971
Mr. Michael A. Werdann Chief Revenue Officer 1968
Mr. David John Henry Pres, GM of Connected Home Products & Services and Director 1973
Mr. Mark G. Merrill Co-Founder & CTO 1955
Mr. Michael F. Falcon Chief Operations Officer 1956
Mr. Christopher Genualdi Director of Investor Relations & Corp. Devel. NA
Ms. Heidi B. Cormack Chief Marketing Officer 1975
Ms. Tamesa T. Rogers Chief People Officer 1974

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions