0R15 7603.0 -1.7651% 0R1E 7406.0 -1.3848% 0M69 None None% 0R2V 168.75 -0.8811% 0QYR 1341.134 1.2177% 0QYP 392.5 -4.0342% 0LCV 132.52 -0.8084% 0RUK 2940.0 0.616% 0RYA 1742.0 -2.1348% 0RIH 157.95 -0.2211% 0RIH 155.51 -1.5448% 0R1O 171.25 9561.4951% 0R1O None None% 0QFP 8920.4336 76.9927% 0M2Z 296.7062 -0.5009% 0VSO 23.61 -33.6891% 0R1I None None% 0QZI 492.5 -0.1014% 0QZ0 220.0 0.0% 0NZF 859.0151 72.3546%
Last update at 2024-04-25T20:10:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 47.00M | 17961.00M | -9683.78400M | -4603.06800M | 3652.50M |
Minority interest | 485.00M | 23.18M | -1664.21200M | -940.59200M | -876.40000M |
Net income | -820.00000M | 13985.00M | -7015.30600M | -2640.39800M | 2866.68M |
Selling general administrative | 2764.00M | 2522.00M | 1918.75M | 2224.18M | 2008.36M |
Selling and marketing expenses | 2109.00M | 2056.00M | 1852.06M | 1783.45M | 1545.57M |
Gross profit | 11360.00M | 32057.00M | 11212.08M | 6444.41M | 11592.37M |
Reconciled depreciation | 4733.00M | 4178.76M | 4048.08M | 3632.26M | 2990.58M |
Ebit | 4272.00M | 26044.00M | -228.36100M | -733.88600M | 7798.95M |
Ebitda | 10160.00M | 32463.00M | 3819.72M | 2898.38M | 10789.53M |
Depreciation and amortization | 5888.00M | 6419.00M | 4048.08M | 3632.26M | 2990.58M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 4272.00M | 26044.00M | -228.36100M | -733.88600M | 8303.94M |
Other operating expenses | 92282.00M | 79157.00M | 58038.25M | 52046.24M | 50138.06M |
Interest expense | 4901.00M | 5907.00M | 3174.89M | 2329.67M | 2226.00M |
Tax provision | 867.74M | 3691.86M | -2668.47800M | -1905.99600M | 745.29M |
Interest income | 2811.61M | 534.22M | 8719.77M | 3345.65M | 3811.76M |
Net interest income | -3653.00000M | -3221.20100M | -3504.03100M | -3032.23100M | -2418.49900M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 867.00M | 3999.00M | -2668.47800M | -1962.67000M | 745.29M |
Total revenue | 96520.00M | 105625.00M | 58543.49M | 52323.53M | 57999.87M |
Total operating expenses | 7122.00M | 5589.00M | 10706.84M | 6167.12M | 3730.57M |
Cost of revenue | 85160.00M | 73568.00M | 47331.41M | 45879.12M | 46407.50M |
Total other income expense net | -4225.00000M | -8083.00000M | -9455.42300M | -3869.18200M | -1814.84200M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | -820.00000M | 13364.48M | -7015.30600M | -2640.39800M | 2868.18M |
Net income applicable to common shares | -335.67700M | 13984.95M | -6691.72000M | -2797.57000M | 2866.68M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 88049.00M | 92564.00M | 86083.92M | 68129.04M | 59193.98M |
Intangible assets | 2730.12M | 818.42M | 769.82M | 703.21M | 682.11M |
Earning assets | - | - | - | - | - |
Other current assets | 727.00M | 544.00M | 0.17M | 2691.49M | 267.21M |
Total liab | 81941.00M | 86360.00M | 89950.44M | 64184.33M | 53282.74M |
Total stockholder equity | 7322.00M | 7866.00M | -2202.30600M | 4885.30M | 6787.65M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 8648.00M | 10770.00M | 8224.81M | 4501.12M | 3351.85M |
Common stock | 8043.00M | 8043.00M | 8043.22M | 8043.22M | 8043.22M |
Capital stock | 8043.00M | 8043.22M | 8043.22M | 8043.22M | 8043.22M |
Retained earnings | 1831.79M | 3483.93M | -4529.54700M | -217.55000M | -256.57500M |
Other liab | - | 9123.07M | 10932.08M | 5843.47M | 3464.49M |
Good will | 2087.28M | 2058.87M | 2058.87M | 2058.87M | 2058.87M |
Other assets | 1.00M | -1.00000M | 10190.29M | 1.00M | 3196.62M |
Cash | 12466.00M | 8681.00M | 13862.85M | 6803.88M | 5547.64M |
Cash and equivalents | 6392.27M | 3629.86M | 11915.89M | 4500.65M | 3318.67M |
Total current liabilities | 24187.00M | 25192.00M | 28387.17M | 16216.16M | 23116.13M |
Current deferred revenue | - | 205.00M | 287.45M | 355.76M | 153.26M |
Net debt | 41362.00M | 45528.00M | 46595.00M | 37542.17M | 32333.45M |
Short term debt | 3292.00M | 2164.00M | 9928.60M | 2242.29M | 11269.76M |
Short long term debt | 2252.00M | 1489.00M | 9033.50M | 1566.00M | 11269.76M |
Short long term debt total | 53828.00M | 54209.00M | 60457.86M | 44346.05M | 37881.09M |
Other stockholder equity | -2553.00000M | -3664.00000M | -538.09200M | -538.11200M | -538.20700M |
Property plant equipment | 41716.28M | 40005.17M | 38831.54M | 34920.83M | 31759.89M |
Total current assets | 34456.00M | 39295.00M | 34190.24M | 23389.55M | 21383.87M |
Long term investments | 149.00M | 76.00M | 58.72M | 73.55M | 75.95M |
Net tangible assets | - | 4988.52M | -5030.99700M | 2123.21M | 4046.66M |
Short term investments | 2295.00M | 3493.00M | 3627.23M | 1687.50M | 2357.61M |
Net receivables | 4780.00M | 8583.00M | 7937.71M | 4581.60M | 4724.83M |
Long term debt | 44836.07M | 49564.00M | 44993.98M | 37707.27M | 24160.72M |
Inventory | 14030.00M | 16335.00M | 8383.65M | 7625.08M | 8486.58M |
Accounts payable | 12247.00M | 12053.00M | 9946.32M | 9116.99M | 8341.25M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | 1832.00M | 3487.00M | -5177.88900M | -2619.81200M | 4905.65M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | 8043.22M | 8043.22M | 8043.22M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | -38.19700M | -49.70400M | -49.72400M | -49.81900M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 2346.00M | 2055.00M | 1644.75M | 4320.41M | 2129.13M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 53592.00M | 53270.00M | 51893.68M | 44739.48M | 37810.11M |
Capital lease obligations | 4241.00M | 3156.00M | 3207.89M | 2676.90M | 0.00000M |
Long term debt total | 48036.89M | 48397.41M | 47306.76M | 39707.88M | 24160.72M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -4948.00000M | -3380.22000M | -2721.82700M | -2666.41900M | -2488.31700M |
Change to liabilities | 0.00000M | 1199.61M | -3001.56400M | 282.44M | 1343.38M |
Total cashflows from investing activities | -4947.27300M | -3380.67600M | -2721.82700M | -2666.41900M | -2488.31700M |
Net borrowings | - | -10962.69400M | 2213.22M | 2305.67M | -3103.50000M |
Total cash from financing activities | 225.00M | -16966.00000M | 2173.00M | 1636.77M | -4603.40000M |
Change to operating activities | -2017.13300M | -2727.50900M | 913.84M | -2950.93300M | -68.99700M |
Net income | 47.00M | 17961.00M | -9684.00000M | -4603.06800M | 3652.50M |
Change in cash | 3785.00M | -5182.00000M | 7059.00M | 1256.24M | 1772.54M |
Begin period cash flow | 8681.00M | 13863.00M | 6804.00M | 5547.64M | 3775.09M |
End period cash flow | 12466.00M | 8681.00M | 13863.00M | 6803.88M | 5547.64M |
Total cash from operating activities | 8952.00M | 14786.00M | 6293.00M | 2265.28M | 9250.37M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 4733.00M | 4178.00M | 4002.01M | 2928.86M | 2990.58M |
Other cashflows from investing activities | -98.99200M | 0.29M | 4.82M | 3.51M | 39.62M |
Dividends paid | -1350.03000M | -5993.00000M | -2.00000M | -668.90400M | 1499.90M |
Change to inventory | 2138.00M | -7574.00000M | -253.00000M | 867.82M | -1537.29000M |
Change to account receivables | 3661.00M | -2175.00000M | -2188.00000M | 895.05M | 130.11M |
Sale purchase of stock | - | - | - | 0.00000M | 0.00000M |
Other cashflows from financing activities | 6439.03M | 7288.00M | 12515.00M | 24583.72M | 4301.63M |
Change to netincome | 324.26M | 5253.23M | 11310.13M | 1245.57M | 3297.64M |
Capital expenditures | 4848.00M | 3421.00M | 2760.00M | 2682.52M | 2706.33M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | 3969.00M | -9320.00000M | -2546.00000M | -279.99100M | -179.85700M |
Stock based compensation | - | - | - | -2990.57700M | -2990.57700M |
Other non cash items | 203.00M | 7176.00M | 18834.00M | 9052.54M | 6297.56M |
Free cash flow | 4104.00M | 11365.00M | 3533.00M | -417.24700M | 6544.04M |
Sector: Basic Materials Industry: Chemicals
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
BAK Braskem SA Class A |
-0.08 0.91% | 8.72 | - | 11.75 | 0.05 | 3.11 | 0.16 | 3.58 |
SHECY Shin-Etsu Chemical Co Ltd ADR |
-1.49 7.23% | 19.11 | 18.83 | 12.18 | 0.03 | 2.62 | 0.03 | 0.06 |
SHECF Shin-Etsu Chemical Co. Ltd |
-3.226 7.83% | 37.98 | 18.24 | 12.11 | 0.03 | 2.68 | 0.03 | 0.06 |
BFFAF BASF SE NA O.N. |
2.44 4.56% | 55.96 | - | 12.08 | 0.65 | 1.11 | 0.94 | 21.29 |
BASFY BASF SE ADR |
-0.02 0.15% | 13.68 | - | 11.93 | 0.66 | 1.10 | 0.94 | 21.29 |
Braskem S.A., together with its subsidiaries, produces and sells thermoplastic resins. The company operates through three segments: Brazil, United States and Europe, and Mexico. The Brazil segment produces and sells olefins, including ethylene, polymer and chemical grade propylene, butadiene, and butene-1; benzene, toluene, and xylenes products; fuels, such as automotive gasoline, liquefied petroleum gas, ethyl tertiary-butyl ether, and methyl tertiary-butyl ether; intermediates, such as cumene; aliphatics, aromatics, and hydrogenated solvents; and specialties comprising isoprene, dicyclopentadiene, piperylene, nonene, tetramer, polyisobutylene, and hydrocarbon resins. This segment also produces and sells polyethylene (PE) and polypropylene (PP); supplies electricity and other inputs to second-generation producers; produces and sells of PE, including the production of green PE from renewable resources; and produces and sells polyvinyl chloride and caustic soda. The United States and Europe segment produces and sells PP in the United States and Germany. The Mexico segment produces and sells ethylene, high-density PE, and low-density PE in Mexico. It also manufactures, sells, imports, and exports chemicals, petrochemicals, and fules; produces, supplies, and sells utilities, such as steam, water, compressed air, and industrial gases; and provides industrial services. The company was formerly known as Copene Petroquímica do Nordeste S.A. and changed its name to Braskem S.A. in 2002. Braskem S.A. was founded in 1972 and is headquartered in Camaçari, Brazil.
120, Rua Lemos Monteiro, São Paulo, SP, Brazil, 05501-050
Name | Title | Year Born |
---|---|---|
Mr. Roberto Lopes Pontes Simoes | CEO & Director | 1957 |
Mr. Pedro van Langendonck Teixeira de Freitas | CFO and Head of Procurement & Institutional Relation | 1975 |
Mr. Daniel Sales Correa | Exec. Officer and Head of Investments & Digital Technologies | 1969 |
Mr. Everson Bassinello | Chief Compliance Officer | NA |
Ms. Cristiana Lapa | Gen. Counsel & Corp. Governance Officer | 1977 |
Mr. Marcelo Arantes De Carvalho | Exec. Officer and Head of People, Communication, Marketing & Sustainable Devel. | 1968 |
André Vieira | Director of Corp. Communication | NA |
Mr. Marcelo de Oliveira Cerqueira | Exec. Officer and Head of Brazil Manufacturing & Global Industrial Operations | 1965 |
Mr. Roberto Bischoff | Head of Competitiveness | NA |
Mr. Mark Nikolich | Head of the Polyolefins North America Unit | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).