0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%
Last update at 2024-05-16T16:52:00Z
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 2918.00M | 2349.00M | 1893.00M | 2105.00M | 2376.00M |
| Minority interest | -2.00000M | -1.00000M | 2.00M | 1.00M | -2.00000M |
| Net income | 2238.00M | 1816.00M | 1496.00M | 1670.00M | 1925.00M |
| Selling general administrative | 1888.00M | 1827.00M | 1674.00M | 1593.00M | 1400.00M |
| Selling and marketing expenses | 50.00M | 37.00M | 54.00M | 38.00M | 53.00M |
| Gross profit | 7404.00M | 6820.00M | 5877.00M | 5959.00M | 5665.00M |
| Reconciled depreciation | 2038.00M | 1999.00M | 1671.00M | 1574.00M | 1477.00M |
| Ebit | 3365.00M | 2965.00M | 2434.00M | 2706.00M | 2696.00M |
| Ebitda | 5397.00M | 4925.00M | 4086.00M | 4223.00M | 4173.00M |
| Depreciation and amortization | 2032.00M | 1960.00M | 1652.00M | 1517.00M | 1477.00M |
| Non operating income net other | -447.00000M | -616.00000M | -541.00000M | -601.00000M | -413.00000M |
| Operating income | 3365.00M | 2965.00M | 2434.00M | 2706.00M | 2789.00M |
| Other operating expenses | 16270.00M | 14974.00M | 12740.00M | 12701.00M | 12179.00M |
| Interest expense | 378.00M | 365.00M | 425.00M | 411.00M | 374.00M |
| Tax provision | 678.00M | 532.00M | 397.00M | 434.00M | 453.00M |
| Interest income | 445.00M | 401.00M | 486.00M | 466.00M | 415.00M |
| Net interest income | -378.00000M | -365.00000M | -425.00000M | -411.00000M | -374.00000M |
| Extraordinary items | - | - | - | - | 12.00M |
| Non recurring | 1.00M | 8.00M | 9.00M | 6.00M | 4.00M |
| Other items | - | - | - | - | - |
| Income tax expense | 678.00M | 532.00M | 397.00M | 434.00M | 453.00M |
| Total revenue | 19698.00M | 17931.00M | 15218.00M | 15455.00M | 14914.00M |
| Total operating expenses | 3976.00M | 3863.00M | 3399.00M | 3205.00M | 2930.00M |
| Cost of revenue | 12294.00M | 11111.00M | 9341.00M | 9496.00M | 9249.00M |
| Total other income expense net | -447.00000M | -616.00000M | -541.00000M | -601.00000M | 15.00M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 2240.00M | 1817.00M | 1496.00M | 1671.00M | 1923.00M |
| Net income applicable to common shares | 2238.00M | 1816.00M | 1496.00M | 1670.00M | 1925.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 31367.00M | 29097.00M | 29345.00M | 27743.00M | 22650.00M |
| Intangible assets | 827.00M | 898.00M | 1024.00M | 521.00M | 572.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 448.00M | 405.00M | 363.00M | 329.00M | 309.00M |
| Total liab | 24503.00M | 21971.00M | 21891.00M | 20673.00M | 16374.00M |
| Total stockholder equity | 6849.00M | 7124.00M | 7452.00M | 7068.00M | 6275.00M |
| Deferred long term liab | 1733.00M | 1694.00M | 1806.00M | 1407.00M | 1291.00M |
| Other current liab | 1625.00M | 1428.00M | 1342.00M | 1327.00M | 1117.00M |
| Common stock | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Capital stock | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Retained earnings | 13167.00M | 12004.00M | 11159.00M | 10592.00M | 9797.00M |
| Other liab | 5079.00M | 5192.00M | 5079.00M | 3883.00M | 3672.00M |
| Good will | 9323.00M | 9028.00M | 8994.00M | 6532.00M | 6430.00M |
| Other assets | 1947.00M | 1683.00M | 1639.00M | 681.00M | 655.00M |
| Cash | 351.00M | 118.00M | 553.00M | 3561.00M | 61.00M |
| Cash and equivalents | 351.00M | 118.00M | 553.00M | 3561.00M | 61.00M |
| Total current liabilities | 4394.00M | 4082.00M | 3553.00M | 3144.00M | 3108.00M |
| Current deferred revenue | 589.00M | 571.00M | 539.00M | 534.00M | 522.00M |
| Net debt | 14633.00M | 13287.00M | 13257.00M | 9937.00M | 9965.00M |
| Short term debt | 414.00M | 708.00M | 551.00M | 218.00M | 432.00M |
| Short long term debt | 414.00M | 708.00M | 551.00M | 218.00M | 432.00M |
| Short long term debt total | 14984.00M | 13405.00M | 13810.00M | 13498.00M | 10026.00M |
| Other stockholder equity | -6255.00000M | -4903.00000M | -3752.00000M | -3522.00000M | -3441.00000M |
| Property plant equipment | 15719.00M | 14419.00M | 14148.00M | 12893.00M | 11942.00M |
| Total current assets | 3551.00M | 3069.00M | 3540.00M | 6209.00M | 2645.00M |
| Long term investments | 578.00M | 432.00M | 426.00M | 483.00M | 406.00M |
| Net tangible assets | -3301.00000M | -2802.00000M | -2566.00000M | 15.00M | -727.00000M |
| Short term investments | - | - | 426.00M | - | - |
| Net receivables | 2752.00M | 2546.00M | 2624.00M | 2319.00M | 2275.00M |
| Long term debt | 14570.00M | 12697.00M | 12945.00M | 13280.00M | 9594.00M |
| Inventory | 164.00M | 135.00M | 124.00M | 106.00M | 102.00M |
| Accounts payable | 1766.00M | 1375.00M | 1121.00M | 1065.00M | 1037.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | 15.00M | 2.00M | 2.00M | 2.00M | 1.00M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -69.00000M | 17.00M | 39.00M | -8.00000M | -87.00000M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | 13167.00M | 12004.00M | 11159.00M | 10592.00M | 9797.00M |
| Treasury stock | - | -10072.00000M | -8881.00000M | -8571.00000M | -8434.00000M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | -364.00000M | 1683.00M | 1639.00M | 1588.00M | -636.00000M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 27816.00M | 26028.00M | 25805.00M | 21534.00M | 20005.00M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | 14570.00M | 12697.00M | 13259.00M | 13280.00M | 9594.00M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -3063.00000M | -1894.00000M | -4847.00000M | -2376.00000M | -2169.00000M |
| Change to liabilities | 393.00M | 206.00M | -37.00000M | 243.00M | 203.00M |
| Total cashflows from investing activities | -3063.00000M | -1894.00000M | -4847.00000M | -2376.00000M | -2169.00000M |
| Net borrowings | 1360.00M | -456.00000M | -239.00000M | 3065.00M | 313.00M |
| Total cash from financing activities | -1216.00000M | -2900.00000M | -1559.00000M | 1964.00M | -1508.00000M |
| Change to operating activities | 7.00M | 126.00M | -327.00000M | -13.00000M | -30.00000M |
| Net income | 2240.00M | 1817.00M | 1496.00M | 1671.00M | 1923.00M |
| Change in cash | 251.00M | -454.00000M | -2999.00000M | 3464.00M | -110.00000M |
| Begin period cash flow | 194.00M | 648.00M | 3647.00M | 183.00M | 293.00M |
| End period cash flow | 445.00M | 194.00M | 648.00M | 3647.00M | 183.00M |
| Total cash from operating activities | 4536.00M | 4338.00M | 3403.00M | 3874.00M | 3570.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 1284.00M | 1999.00M | 1671.00M | 1574.00M | 1477.00M |
| Other cashflows from investing activities | -476.00000M | -11.00000M | -3215.00000M | -558.00000M | -475.00000M |
| Dividends paid | 1077.00M | 970.00M | 927.00M | 876.00M | 802.00M |
| Change to inventory | - | -234.00000M | 216.00M | -243.00000M | -30.00000M |
| Change to account receivables | -329.00000M | 28.00M | -179.00000M | -53.00000M | -16.00000M |
| Sale purchase of stock | -1500.00000M | -1350.00000M | -402.00000M | -248.00000M | -1004.00000M |
| Other cashflows from financing activities | 8689.00M | -190.00000M | -84.00000M | -128.00000M | -67.00000M |
| Change to netincome | 179.00M | 396.00M | 363.00M | 338.00M | 162.00M |
| Capital expenditures | 2587.00M | 1904.00M | 1632.00M | 1818.00M | 1694.00M |
| Change receivables | -329.00000M | 28.00M | -179.00000M | -53.00000M | -16.00000M |
| Cash flows other operating | -97.00000M | -87.00000M | -14.00000M | 3.00M | -274.00000M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | 257.00M | -456.00000M | -3003.00000M | 3462.00M | -107.00000M |
| Change in working capital | -145.00000M | 126.00M | -327.00000M | 80.00M | -29.00000M |
| Stock based compensation | 84.00M | 108.00M | 94.00M | 86.00M | 89.00M |
| Other non cash items | 1024.00M | 365.00M | 304.00M | 363.00M | 85.00M |
| Free cash flow | 1949.00M | 2434.00M | 1771.00M | 2056.00M | 1876.00M |
Sector: Industrials Industry: Waste Management
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WM Waste Management Inc |
0.91 0.44% | 209.91 | 31.36 | 25.84 | 3.51 | 10.19 | 4.27 | 15.39 |
| RSG Republic Services Inc |
0.40 0.21% | 187.37 | 31.53 | 27.78 | 3.48 | 4.94 | 4.30 | 15.31 |
| WCN Waste Connections Inc |
0.17 0.10% | 165.93 | 45.90 | 22.27 | 4.80 | 4.97 | 5.69 | 19.15 |
| VEOEF Veolia Environnement S.A |
0.65 1.97% | 33.64 | 19.61 | 14.04 | 0.52 | 1.85 | 0.78 | 5.85 |
| VEOEY Veolia Environnement SA ADR |
0.06 0.33% | 16.68 | 19.30 | 13.51 | 0.51 | 1.78 | 0.78 | 5.85 |
Waste Management, Inc., through its subsidiaries, engages in the provision of environmental solutions to residential, commercial, industrial, and municipal customers in the United States and Canada. It offers collection services, including picking up and transporting waste and recyclable materials from where it was generated to a transfer station, material recovery facility (MRF), or disposal site; and owns and operates transfer stations, as well as owns, develops, and operates landfill facilities that produce landfill gas used as renewable natural gas for generating electricity. As of December 31, 2022, the company owned or operated 254 solid waste landfills, five secure hazardous waste landfills, 97 MRFs, and 337 transfer stations. It also provides materials processing and commodities recycling services at its MRFs, where cardboard, paper, glass, metals, plastics, construction and demolition materials, and other recycling commodities are recovered for resale or redirected for other purposes; recycling brokerage services, such as managing the marketing of recyclable materials for third parties; and other strategic business solutions. In addition, the company offers construction and remediation services; services related with the disposal of fly ash, and residue generated from the combustion of coal and other fuel stocks; in-plant services comprising full-service waste management solutions and consulting services; and specialized disposal services for oil and gas exploration and production operations. The company was formerly known as USA Waste Services, Inc. and changed its name to Waste Management, Inc. in 1998. Waste Management, Inc. was incorporated in 1987 and is headquartered in Houston, Texas.
800 Capitol Street, Houston, TX, United States, 77002
| Name | Title | Year Born |
|---|---|---|
| Mr. James C. Fish Jr. | Pres, CEO & Director | 1962 |
| Ms. Devina A. Rankin | Exec. VP & CFO | 1976 |
| Mr. John J. Morris Jr. | Exec. VP & COO | 1970 |
| Mr. Charles C. Boettcher | Exec. VP of Corp. Devel. & Chief Legal Officer | 1974 |
| Ms. Tara J. Hemmer | Sr. VP & Chief Sustainability Officer | 1974 |
| Ms. Leslie K. Nagy | VP & Chief Accounting Officer | 1974 |
| Mr. Edward A. Egl | Director of Investor Relations | NA |
| Charles S. Schwager | VP, Chief Compliance & Ethics Officer | NA |
| Rooney Kelly C. | Sr. VP & Chief People Officer | NA |
| Mr. Nikolaj H. Sjoqvist | Sr. VP & Chief Digital Officer | 1973 |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
UK 
AU
CA
US
NZ
Please wait processing your request...