0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 184.5 6.0345% 0QYR 1387.5 0.7991% 0QYP 405.5 -0.7344% 0LCV 141.03 0.952% 0RUK None None% 0RYA 1733.01 -1.0839% 0RIH 165.3 0.3643% 0RIH 165.3 0.3643% 0R1O 186.6 9945.7604% 0R1O None None% 0QFP None None% 0M2Z 299.0593 0.5664% 0VSO None None% 0R1I None None% 0QZI 450.5 2.7366% 0QZ0 220.0 0.0% 0NZF None None%

Fuller Smith & Turner

Consumer Cyclical GB FSTA

616.0GBP
4.00(0.65%)

Last update at 2024-05-03T15:35:00Z

Day Range

608.00616.00
LowHigh

52 Week Range

434.45720.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-04-01 2023-03-31 2022-03-31 2022-03-26 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2023-04-01 2023-03-31 2022-03-31 2022-03-26 2021-03-31
Income before tax - 10.30M 11.50M - -57.80000M
Minority interest - - - - -
Net income - 7.90M 7.10M - -49.60000M
Selling general administrative - 0.20M 2.50M - 2.50M
Selling and marketing expenses - - - - -
Gross profit - 142.20M 99.00M - 13.70M
Reconciled depreciation - 26.70M 25.80M - 27.20M
Ebit 25.90M 37.70M 26.90M 13.10M -34.60000M
Ebitda - 64.40M 52.70M - -7.40000M
Depreciation and amortization - 26.70M 25.80M - 27.20M
Non operating income net other - - - - -
Operating income - 10.90M 16.50M - -55.10000M
Other operating expenses 42.90M 310.90M 233.20M 24.00M 113.50M
Interest expense - 12.60M 11.30M 0.00000M 8.40M
Tax provision - 2.40M 4.40M - -9.60000M
Interest income - 0.20M - - 0.00000M
Net interest income - -12.40000M -11.30000M - -8.40000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.40M 2.40M 4.40M 4.40M -9.60000M
Total revenue - 336.60M 253.80M - 73.20M
Total operating expenses - 310.90M 233.20M - 113.50M
Cost of revenue - 194.40M 154.80M - 59.50M
Total other income expense net - -16.10000M -1.60000M - -12.80000M
Discontinued operations - - - - -
Net income from continuing ops - 7.90M 7.10M - -48.20000M
Net income applicable to common shares 7.90M - - 7.10M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-04-01 2023-03-31 2022-03-31 2022-03-26 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2023-04-01 2023-03-31 2022-03-31 2022-03-26 2021-03-31
Total assets - 732.60M 749.70M - 746.80M
Intangible assets - 2.30M 2.80M - 0.60M
Earning assets - - - - -
Other current assets 7.00M 16.70M 16.70M 5.40M 25.10M
Total liab - 290.00M 300.50M - 367.30M
Total stockholder equity - 442.60M 449.20M - 379.50M
Deferred long term liab 2.30M - - 2.80M -
Other current liab 16.20M 46.90M 160.10M 15.00M 234.40M
Common stock 25.40M 25.40M 25.40M 25.40M 22.80M
Capital stock - 25.40M 25.40M - 22.80M
Retained earnings 381.60M 381.60M 383.60M 383.60M 366.30M
Other liab 16.20M - - 14.60M -
Good will - 26.70M 26.70M - 26.70M
Other assets 19.90M - - 20.60M -
Cash - 14.10M 15.60M - 17.10M
Cash and equivalents - - - - -
Total current liabilities 65.90M 65.90M 184.50M 184.50M 247.10M
Current deferred revenue - -46.40000M -159.50000M - -230.40000M
Net debt - 204.60M 212.60M - 308.00M
Short term debt - 10.80M 126.80M - 214.40M
Short long term debt - 6.00M 120.00M - 207.70M
Short long term debt total - 218.70M 228.20M - 325.10M
Other stockholder equity 3.70M -407.00000M -409.00000M 3.60M -389.10000M
Property plant equipment 649.70M - - 666.50M -
Total current assets 36.20M 36.20M 35.90M 35.90M 44.30M
Long term investments - - - - -
Net tangible assets 415.90M - - 422.50M -
Short term investments - 85.90M - - -
Net receivables 3.70M 10.20M 10.70M 7.00M 11.50M
Long term debt - 140.90M 27.50M - 27.50M
Inventory 4.20M 4.20M 3.60M 3.60M 2.10M
Accounts payable 19.00M 54.60M 57.10M 24.40M 28.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -178.20000M
Additional paid in capital - - - - -
Common stock total equity - - - - 22.80M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - -676.50000M 17.80M - 3.10M
Deferred long term asset charges - - - - -
Non current assets total - 696.40M 713.80M - 702.50M
Capital lease obligations - 71.80M 80.70M - 89.90M
Long term debt total - - - - -
Breakdown 2023-04-01 2023-03-31 2022-03-31 2022-03-26 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2023-04-01 2023-03-31 2022-03-31 2022-03-26 2021-03-31
Investments - -14.70000M -15.80000M - -5.40000M
Change to liabilities -3.00000M - - 28.80M -
Total cashflows from investing activities -14.70000M - - -15.80000M -
Net borrowings -11.90000M - - -97.90000M -
Total cash from financing activities -34.30000M -34.30000M -56.90000M -56.90000M 21.50M
Change to operating activities - - - - -
Net income 7.90M 10.30M 11.50M 7.10M -57.80000M
Change in cash -1.50000M -1.50000M -1.50000M -1.50000M -3.20000M
Begin period cash flow 14.10M 15.60M 17.10M 17.10M 20.30M
End period cash flow - 14.10M 15.60M 17.10M 17.10M
Total cash from operating activities 47.50M 47.50M 71.20M 71.20M -19.30000M
Issuance of capital stock - 0.10M 51.90M - 0.00000M
Depreciation 26.70M 26.70M 25.80M 25.80M 27.20M
Other cashflows from investing activities - - - - -
Dividends paid 7.50M 7.50M 2.50M 2.50M 0.10M
Change to inventory -0.60000M -0.60000M -1.50000M -1.50000M 1.70M
Change to account receivables 2.50M 2.50M 0.50M 0.50M -0.40000M
Sale purchase of stock - -4.80000M -51.90000M - -0.50000M
Other cashflows from financing activities -10.20000M -17.40000M -106.30000M -8.40000M 85.60M
Change to netincome 14.00M - - 10.50M -
Capital expenditures 30.70M 30.70M 25.80M 25.80M 16.50M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - -1.10000M 27.80M - -5.10000M
Stock based compensation - -0.40000M 0.80M - -0.30000M
Other non cash items - 13.10M 7.00M - 17.50M
Free cash flow - 16.80M 45.40M - -35.80000M

Fundamentals

  • Previous Close 612.00
  • Market Cap415.38M
  • Volume16238
  • P/E Ratio39.41
  • Dividend Yield2.48%
  • EBITDA52.70M
  • Revenue TTM356.50M
  • Revenue Per Share TTM5.91
  • Gross Profit TTM 118.80M
  • Diluted EPS TTM0.17

Peer Comparison

Sector: Consumer Cyclical Industry: Restaurants

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FSTA
Fuller Smith & Turner
4.00 0.65% 616.00 39.41 22.52 1.17 0.91 1.69 10.91
CPG
Compass Group PLC
23.00 1.04% 2244.00 28.27 17.83 1.17 6.94 1.26 14.38
SSPG
SSP Group PLC
-0.1 0.05% 196.60 236.00 23.58 0.62 8.46 1.11 6.63
MAB
Mitchells & Butlers PLC
4.00 1.65% 246.50 - 12.17 0.60 0.72 1.27 8.70
DOM
Domino’s Pizza Group PLC
-8.8 2.73% 313.80 13.71 19.27 2.35 - 2.95 10.31

Reports Covered

Stock Research & News

Profile

Fuller, Smith & Turner P.L.C. operates pubs and hotels in the United Kingdom. It operates through Managed Pubs and Hotels, and Tenanted Inns segments. The company also operates pubs operated by third parties under tenancy or lease agreements; Bel & The Dragon and Cotswold Inns & Hotels; and as a managed houses service company. It also offers its beers under the London Pride, Frontier, ESB, Organic Honey Dew, Wild River, Session IPA, Seafarers, Swing low, Oliver's Island, Unfiltered Lager, Juicy IPA, Table Beer, Vintage Ale, HSB, London Porter, 1845, and Golden Pride brand names. Fuller, Smith & Turner P.L.C. was founded in 1845 and is based in London, the United Kingdom.

Fuller Smith & Turner

Pier House, London, United Kingdom, W4 3NN

Key Executives

Name Title Year Born
Mr. J. Simon Emeny CEO & Exec. Director 1966
Mr. Neil Reynolds Smith Fin. Director & Exec. Director 1965
Mr. Fred Turner A.C.A. Retail Director & Exec. Director 1986
Mr. Anthony G. F. Fuller CBE Pres 1940
Georgina Wald Corp. Communications Mang. NA
Ms. Jane Jones Director of Marketing NA
Ms. Dawn Browne People & Talent Director NA
Mr. Iain Rippon Director of Tenanted Operations NA
Mr. Oliver Rosevear Sustainability Director NA
Ms. Rachel Louise Spencer Company Sec. NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions