0R15 8520.0 0.0% 0R1E 8203.0 0.0% 0M69 21090.0 67.5139% 0R2V 226.02 9878.8079% 0QYR None None% 0QYP 412.97 -2.8306% 0RUK 2652.0 -9.2402% 0RYA 1554.0 -0.7029% 0RIH 174.55 -1.3563% 0RIH 165.15 -5.3853% 0R1O 198.5 9800.2494% 0R1O None None% 0QFP None None% 0M2Z 267.777 -0.1763% 0VSO 32.05 -9.9846% 0R1I None None% 0QZI 559.0 0.7207% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 165.7358 2.7149%
Last update at 2024-11-21T16:36:00Z
Greatland Gold plc's (LON:GGP) Path To Profitability
Wed 13 Dec 23, 05:12 AMInstitutional investors own a significant stake of 48% in Greatland Gold plc (LON:GGP)
Fri 26 May 23, 09:42 AMBreakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | -21.12000M | -11.36565M | -5.51965M | -5.14499M | -3.26431M |
Minority interest | - | - | - | - | - |
Net income | -21.12000M | -14.29384M | -5.53706M | -5.20510M | -3.28276M |
Selling general administrative | 5.72M | 5.42M | 2.20M | 1.63M | 0.89M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.22M | 0.17M | 0.24M | 0.13M | 0.04M |
Ebit | -19.14300M | -8.43745M | -5.67488M | -5.19636M | -3.25400M |
Ebitda | -18.91900M | -11.00317M | -5.26140M | -4.95226M | -3.19323M |
Depreciation and amortization | 0.22M | -2.56572M | 0.41M | 0.24M | 0.06M |
Non operating income net other | - | - | - | - | - |
Operating income | -19.14300M | -8.43745M | -5.67488M | -5.19636M | -3.25400M |
Other operating expenses | 18.70M | 8.44M | 5.67M | 5.16M | 3.24M |
Interest expense | 0.10M | 0.19M | 0.02M | 0.02M | 0.02M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 1.23M | 0.00168M | 0.00098M | 0.02M | 0.00519M |
Net interest income | 1.13M | -0.19238M | -0.01643M | -0.00407M | -0.01030M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 2.93M | 0.02M | 0.06M | 0.02M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 18.70M | 8.44M | 5.67M | 5.16M | 3.24M |
Cost of revenue | - | - | - | - | - |
Total other income expense net | -1.97700M | -2.92820M | 0.16M | 0.05M | -0.01030M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -21.12000M | -11.36565M | -5.51965M | -5.14499M | -3.26431M |
Net income applicable to common shares | - | -11.36565M | -5.51965M | -5.14499M | -3.26431M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 105.04M | 24.00M | 8.64M | 4.95M | 4.95M |
Intangible assets | - | - | - | - | 2.02M |
Earning assets | - | - | - | - | - |
Other current assets | 0.41M | 8.84M | 0.23M | 0.08M | 0.08M |
Total liab | 52.56M | 19.84M | 1.32M | 0.63M | 0.63M |
Total stockholder equity | 52.48M | 4.15M | 7.31M | 4.32M | 4.32M |
Deferred long term liab | - | - | - | - | - |
Other current liab | 7.21M | 0.32M | 0.21M | 0.27M | 0.27M |
Common stock | 5.07M | 3.95M | 3.76M | 3.32M | 3.32M |
Capital stock | 5.07M | 4.07M | 3.95M | 3.76M | 3.32M |
Retained earnings | -56.82000M | -24.38886M | -17.07346M | -12.07265M | -12.07265M |
Other liab | - | 1.98M | 3.85M | 0.03M | - |
Good will | - | - | - | - | - |
Other assets | - | - | - | - | - |
Cash | 31.15M | 6.21M | 6.02M | 2.76M | 2.76M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 8.82M | 3.51M | 0.93M | 0.63M | 0.63M |
Current deferred revenue | - | - | - | -0.05605M | - |
Net debt | 10.77M | 6.33M | -5.61057M | -2.34382M | -2.75600M |
Short term debt | 0.13M | 0.05M | 0.06M | 0.06M | - |
Short long term debt | - | - | - | - | - |
Short long term debt total | 41.91M | 12.54M | 0.41M | 0.41M | - |
Other stockholder equity | 104.23M | 24.60M | 20.63M | 13.07M | 13.07M |
Property plant equipment | - | 36.04M | 17.55M | 0.55M | 0.10M |
Total current assets | 44.26M | 6.44M | 6.10M | 2.83M | 2.83M |
Long term investments | - | - | - | - | - |
Net tangible assets | - | 5.73M | 4.15M | 5.33M | 2.31M |
Short term investments | - | - | - | - | - |
Net receivables | - | - | 0.08M | 0.02M | 0.03M |
Long term debt | 41.50M | 43.10M | 12.19M | - | - |
Inventory | - | - | - | - | - |
Accounts payable | 1.49M | 3.14M | 0.67M | 0.36M | 0.36M |
Total permanent equity | - | - | - | - | - |
Noncontrolling interest in consolidated entity | - | - | - | - | - |
Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
Accumulated other comprehensive income | - | - | - | -0.80828M | -0.67485M |
Additional paid in capital | - | - | - | - | - |
Common stock total equity | - | - | - | 3.76M | 3.32M |
Preferred stock total equity | - | - | - | - | - |
Retained earnings total equity | - | - | - | - | - |
Treasury stock | - | - | - | - | - |
Accumulated amortization | - | - | - | - | - |
Non currrent assets other | 0.09M | -0.26220M | - | - | 2.12M |
Deferred long term asset charges | - | - | - | - | - |
Non current assets total | 60.78M | 17.55M | 2.54M | 2.12M | 2.12M |
Capital lease obligations | 0.41M | 0.28M | 0.35M | 0.41M | - |
Long term debt total | - | - | - | - | - |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -26.84600M | -8.41511M | -13.57054M | -0.10555M | -0.78210M |
Change to liabilities | - | 2.02M | 2.42M | 0.29M | -0.07045M |
Total cashflows from investing activities | - | -28.97125M | -13.57054M | -0.10555M | -0.78210M |
Net borrowings | - | 26.44M | 12.13M | -0.06788M | -0.06788M |
Total cash from financing activities | 61.55M | 16.50M | 7.75M | 2.98M | 2.98M |
Change to operating activities | - | 0.09M | 2.11M | 2.11M | 2.11M |
Net income | -21.12000M | -5.51965M | -5.18332M | -3.25400M | -3.25400M |
Change in cash | 20.76M | 0.19M | 3.27M | -0.84110M | -0.84110M |
Begin period cash flow | 10.39M | 6.02M | 2.76M | 3.60M | 3.60M |
End period cash flow | 31.15M | 6.21M | 6.02M | 2.76M | 2.76M |
Total cash from operating activities | -11.46700M | -2.69569M | -4.56597M | -3.01906M | -3.01906M |
Issuance of capital stock | 63.91M | 12.92M | 4.37M | 7.98M | 3.12M |
Depreciation | 0.22M | 0.24M | 0.13M | 0.04M | 0.04M |
Other cashflows from investing activities | - | -0.01329M | -0.01643M | -0.01957M | 0.00519M |
Dividends paid | - | - | - | - | - |
Change to inventory | - | - | - | - | - |
Change to account receivables | - | - | -0.05433M | -0.00160M | 0.00158M |
Sale purchase of stock | - | - | - | - | - |
Other cashflows from financing activities | -2.36000M | 12.13M | -0.23132M | -0.13250M | -0.13250M |
Change to netincome | - | 3.12M | 0.22M | 0.12M | 0.26M |
Capital expenditures | 14.52M | 13.55M | 0.10M | 0.79M | 0.79M |
Change receivables | - | - | - | - | - |
Cash flows other operating | - | - | - | - | - |
Exchange rate changes | - | - | - | - | - |
Cash and cash equivalents changes | - | - | - | - | - |
Change in working capital | -0.79300M | 2.36M | 0.29M | -0.06887M | -0.06887M |
Stock based compensation | 9.79M | 0.03M | 0.15M | 0.25M | 0.25M |
Other non cash items | -1.23300M | 0.19M | 0.04M | 0.02M | 0.02M |
Free cash flow | -25.98900M | -16.24979M | -4.66159M | -3.80635M | -3.80635M |
Sector: Basic Materials Industry: Gold
Company | Change (GBP) | Price (GBP) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to EBITDA (x) | |
---|---|---|---|---|---|---|---|---|
GGP Greatland Gold plc |
0.52 8.23% | 6.84 | - | - | - | 8.70 | -22.472 | |
WPM Wheaton Precious Metals Corp |
62.25 1.27% | 4970.00 | 41.77 | 36.76 | 18.68 | 3.35 | 17.84 | 22.99 |
EDV Endeavour Mining Corp |
-11.0 0.70% | 1560.00 | - | 15.24 | 1.77 | 1.66 | 1.91 | 6.89 |
CEY Centamin PLC |
3.90 2.75% | 145.90 | 20.36 | 11.63 | 1.41 | 1.09 | 1.33 | 3.06 |
HOC Hochschild Mining plc |
-1.0 0.44% | 226.00 | - | 12.95 | 0.82 | 1.05 | 1.01 | 6.29 |
Greatland Gold plc, together with its subsidiaries, engages in the exploration and development of precious and base metals in Australia. It explores for gold, copper, cobalt, and nickel deposits. The company's flagship project is the 30% owned Havieron deposit, covering an area of 38 square kilometers located in the Paterson province of Western Australia. Greatland Gold plc was incorporated in 2005 and is based in London, the United Kingdom.
33 St. James's Square, London, United Kingdom, SW1Y 4JS
Name | Title | Year Born |
---|---|---|
Mr. Shaun Day B.Com., C.A., C.F.A., F.C.A. | MD & Director | 1974 |
Mr. Christopher Toon A.C.A. | Chief Financial Officer | NA |
Ben Wasse | Director of Operations | NA |
Mr. John Janik | Corp. Affairs & Investor Relations | NA |
Mr. Matthew Kwan | Gen. Counsel | NA |
Mr. James Wilson B.Sc. | Exec. Director | NA |
Mr. Stephen Frank Ronaldson | Company Sec. | 1955 |
Ms. Monique Connolly | Financial Controller | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.