8082-737-676
Kalkine 0
countryflagUK
L

SMSN 960.5 -0.3631% TYT 2747.0 -1.4175% SMSD 814.0 0.4938% SMSN 969.0 0.5187% RIGD 65.4 0.1531% RIGD 65.3 2.9968% SHEL 2424.5 -0.7573% AZN 10762.0 1.3562% BHP 1756.0 -3.2507% HSBA 822.0 -3.9271% ULVR 4751.0 1.3655% CYPC 39.6 0.0% RIO 4390.5 -3.4312% LLPC 1.5525 -98.9971% DGED 111.48 0.6137% BP 348.05 -1.4581% SBID 92.8 -2.7254% DGE 2077.0 0.9232% GSK 1488.0 3.9106% REL 4032.0 0.7496%
SMSN 960.5 -0.3631% TYT 2747.0 -1.4175% SMSD 814.0 0.4938% SMSN 969.0 0.5187% RIGD 65.4 0.1531% RIGD 65.3 2.9968% SHEL 2424.5 -0.7573% AZN 10762.0 1.3562% BHP 1756.0 -3.2507% HSBA 822.0 -3.9271% ULVR 4751.0 1.3655% CYPC 39.6 0.0% RIO 4390.5 -3.4312% LLPC 1.5525 -98.9971% DGED 111.48 0.6137% BP 348.05 -1.4581% SBID 92.8 -2.7254% DGE 2077.0 0.9232% GSK 1488.0 3.9106% REL 4032.0 0.7496%

InterContinental Hotels Group PLC

Consumer Cyclical GB IHG

7820.0GBX
-44.0(0.56%)

Last update at 2025-04-30T13:46:00Z

Day Range

7796.007974.00
LowHigh

52 Week Range

4595.977214.00
LowHigh

Fundamentals

  • Previous Close 7864.00
  • Market Cap11707.13M
  • Volume113674
  • P/E Ratio25.47
  • Dividend Yield1.62%
  • EBITDA915.00M
  • Revenue TTM3446.00M
  • Revenue Per Share TTM19.64
  • Gross Profit TTM 1498.00M
  • Diluted EPS TTM2.79

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

2018-12-312019-12-312020-12-312021-12-312022-12-310M500M1000M1500M2000M2500M3000M3500M4000M4500M
Total Revenue
Net Income

Balancesheet

2019-12-312020-12-312021-12-312022-12-312023-06-300M500M1000M1500M2000M2500M3000M3500M4000M4500M5000M5500M6000M6500M
Total Assets
Total Liabilities

Change in Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31-400M-200M0M200M400M600M800M1000M1200M1400M

Total Operating Cash

2018-12-312019-12-312020-12-312021-12-312022-12-31100M150M200M250M300M350M400M450M500M550M600M650M700M

Dividends Paid

2018-12-312019-12-312020-12-312021-12-312022-12-310M100M200M300M400M500M600M700M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 540.00M 361.00M -280.00000M 542.00M 485.00M
Minority interest -1.00000M 1.00M 8.00M 8.00M 8.00M
Net income 375.00M 266.00M -260.00000M 385.00M 351.00M
Selling general administrative 364.00M 300.00M 267.00M 385.00M 344.00M
Selling and marketing expenses - - - - -
Gross profit 1090.00M 893.00M 536.00M 1244.00M 1081.00M
Reconciled depreciation 154.00M 192.00M 172.00M 170.00M 125.00M
Ebit 628.00M 494.00M 165.00M 630.00M 565.00M
Ebitda 804.00M 698.00M 337.00M 888.00M 690.00M
Depreciation and amortization 176.00M 204.00M 172.00M 258.00M 125.00M
Non operating income net other - - - - -
Operating income 628.00M 494.00M 165.00M 630.00M 671.00M
Other operating expenses 3205.00M 2401.00M 2219.00M 3863.00M 3666.00M
Interest expense 118.00M 147.00M 144.00M 121.00M 81.00M
Tax provision 164.00M 96.00M -20.00000M 156.00M 133.00M
Interest income 22.00M 8.00M 4.00M 6.00M 5.00M
Net interest income -96.00000M -139.00000M -140.00000M -115.00000M -76.00000M
Extraordinary items - - - - 5.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 164.00M 96.00M -20.00000M 156.00M 133.00M
Total revenue 3892.00M 2907.00M 2394.00M 4627.00M 4337.00M
Total operating expenses 403.00M 387.00M 361.00M 480.00M 410.00M
Cost of revenue 2802.00M 2014.00M 1858.00M 3383.00M 3256.00M
Total other income expense net -88.00000M -133.00000M -445.00000M -88.00000M -186.00000M
Discontinued operations - - - - -
Net income from continuing ops 376.00M 265.00M -260.00000M 386.00M 352.00M
Net income applicable to common shares 375.00M 266.00M -260.00000M 385.00M 349.00M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets - 4216.00M 4716.00M 5039.00M 3976.00M
Intangible assets - 809.00M 854.00M 947.00M 1376.00M
Earning assets - - - - -
Other current assets - 698.00M 610.00M 611.00M 5.00M
Total liab - 5824.00M 6190.00M 6888.00M 5441.00M
Total stockholder equity - -1615.00000M -1481.00000M -1857.00000M -1473.00000M
Deferred long term liab - 75.00M 72.00M 70.00M 67.00M
Other current liab - 766.00M 718.00M 13.00M 1.00M
Common stock - 137.00M 154.00M 156.00M 151.00M
Capital stock - 137.00M 53.00M 53.00M 151.00M
Retained earnings - 607.00M 904.00M 568.00M 809.00M
Other liab - 1527.00M 1567.00M 1689.00M 1601.00M
Good will - 335.00M 341.00M 346.00M 339.00M
Other assets - 765.00M 794.00M 750.00M 690.00M
Cash - 976.00M 1450.00M 1626.00M 195.00M
Cash and equivalents - - 1326.00M 1571.00M 35.00M
Total current liabilities - 1544.00M 1624.00M 1867.00M 1387.00M
Current deferred revenue - - - 485.00M 666.00M
Net debt - 1847.00M 1814.00M 2591.00M 2630.00M
Short term debt - 81.00M 327.00M 903.00M 152.00M
Short long term debt - 55.00M 292.00M 869.00M 87.00M
Short long term debt total - 2823.00M 3264.00M 4217.00M 2825.00M
Other stockholder equity - -2359.00000M -2539.00000M -2581.00000M -2433.00000M
Property plant equipment - 437.00M 411.00M 504.00M 799.00M
Total current assets - 1678.00M 2066.00M 2243.00M 935.00M
Long term investments - - - - 394.00M
Net tangible assets - -2759.00000M -2676.00000M -3150.00000M -2849.00000M
Short term investments - - 2.00M 1.00M 4.00M
Net receivables - 646.00M 605.00M 481.00M 725.00M
Long term debt - 2341.00M 2553.00M 2898.00M 2078.00M
Inventory - 4.00M 4.00M 5.00M 6.00M
Accounts payable - 697.00M 579.00M 466.00M 568.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -647.00000M -542.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 53.00M 151.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -5.00000M
Accumulated amortization - - - - -
Non currrent assets other - 831.00M 649.00M 638.00M 410.00M
Deferred long term asset charges - - - - -
Non current assets total - 2538.00M 2650.00M 2796.00M 3041.00M
Capital lease obligations - 427.00M 419.00M 450.00M 660.00M
Long term debt total - - 2937.00M 3314.00M 2673.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -78.00000M 9.00M 15.00M -15.00000M 6.00M
Change to liabilities 229.00M 39.00M -68.00000M -6.00000M 152.00M
Total cashflows from investing activities -78.00000M -12.00000M -61.00000M -493.00000M -197.00000M
Net borrowings -245.00000M -860.00000M 1351.00M 68.00M 251.00M
Total cash from financing activities -961.00000M -860.00000M 1354.00M -660.00000M 86.00M
Change to operating activities 4.00M 79.00M -2.00000M -11.00000M -3.00000M
Net income 376.00M 265.00M -260.00000M 386.00M 351.00M
Change in cash -470.00000M -233.00000M 1516.00M -492.00000M 542.00M
Begin period cash flow 1391.00M 1624.00M 108.00M 600.00M 58.00M
End period cash flow 921.00M 1391.00M 1624.00M 108.00M 600.00M
Total cash from operating activities 646.00M 636.00M 137.00M 653.00M 666.00M
Issuance of capital stock -1.00000M - 0.00000M -5.00000M -
Depreciation 154.00M 192.00M 172.00M 170.00M 125.00M
Other cashflows from investing activities 6.00M 40.00M 15.00M -314.00000M -2.00000M
Dividends paid 233.00M 233.00M 233.00M 721.00M 199.00M
Change to inventory 0.00000M 1.00M 1.00M 1.00M 1.00M
Change to account receivables -132.00000M -75.00000M 38.00M -50.00000M -43.00000M
Sale purchase of stock -483.00000M 0.00000M 0.00000M -5.00000M -3.00000M
Other cashflows from financing activities -35.00000M -12.00000M 1769.00M 76.00M 556.00M
Change to netincome 102.00M 60.00M 318.00M 165.00M 90.00M
Capital expenditures 99.00M 52.00M 76.00M 179.00M 158.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 101.00M 110.00M -38.00000M -60.00000M 95.00M
Stock based compensation 46.00M 41.00M 32.00M 42.00M 38.00M
Other non cash items -31.00000M 193.00M 169.00M 194.00M 57.00M
Free cash flow 547.00M 584.00M 61.00M 474.00M 508.00M

Peer Comparison

Sector: Consumer Cyclical Industry: Lodging

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IHG
InterContinental Hotels Group PLC		 -44.0 0.56% 7820.00 25.47 21.64 3.40 - 3.12 12.93
WTB
Whitbread PLC		 3.00 0.12% 2554.00 21.50 16.72 2.39 1.74 3.76 10.81
DAL
Dalata Hotel Group plc		 -14.69 3.32% 428.31 10.78 11.01 1.46 0.74 2.57 7.36
PPH
PPHE Hotel Group Ltd		 -64.0 4.81% 1266.00 13.29 13.61 1.37 1.60 3.04 10.58
SSTY
Safestay PLC		 - -% 21.00 - - 0.68 0.56 2.97 12.22

Reports Covered

Stock Research & News

View All

Profile

InterContinental Hotels Group PLC owns, manages, franchises, and leases hotels in the Americas, Europe, Asia, the Middle East, Africa, and Greater China. The company operates hotels under the Six Senses, Regent, InterContinental Hotels & Resorts, Vignette Collection, Kimpton Hotels & Restaurants, Hotel Indigo, voco, HUALUXE, Crowne Plaza, Iberostar Beachfront Resorts, EVEN, Holiday Inn Express, Holiday Inn, avid, Atwell Suites, Staybridge Suites, Holiday Inn Club Vacations, and Candlewood Suites brand names. It also provides IHG Rewards loyalty program. InterContinental Hotels Group PLC was founded in 1777 and is headquartered in Windsor, the United Kingdom.

InterContinental Hotels Group PLC

Broadwater Park, Denham, United Kingdom, UB9 5HR

Key Executives

Name Title Year Born
Mr. Keith Barr CEO & Director 1971
Mr. Paul Russell Edgecliffe-Johnson CFO, Group Head of Strategy & Exec. Director 1972
Mr. Elie Wajih Maalouf CEO of the Americas & Exec. Director 1964
Mr. Daniel Blanchard Chief Technology Officer NA
Stuart Ford VP & Head of Investor Relations NA
Ms. Nicolette Henfrey Exec. VP, Gen. Counsel & Company Sec. NA
Mr. Michael Torres Chief Communications Officer & VP of Corp. Communications - Americas Region NA
Mr. Wayne Scott Hoare Chief HR Officer 1963
Mr. Chris Moloney Chief Operating Officer of South West Asia NA
Mr. Hung Chua Tan Chief Operating Officer of South East Asia & Korea 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions