0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

NatWest Group PLC

Financial Services GB NWG

400.0GBP
-3.6(0.89%)

Last update at 2024-12-19T16:35:00Z

Day Range

393.70400.00
LowHigh

52 Week Range

168.00294.19
LowHigh

Fundamentals

  • Previous Close 403.60
  • Market Cap19225.30M
  • Volume15201825
  • P/E Ratio4.42
  • Dividend Yield7.15%
  • Revenue TTM14488.00M
  • Revenue Per Share TTM1.54
  • Gross Profit TTM 12980.00M
  • Diluted EPS TTM0.49

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 5132.00M 4032.00M -351.00000M 4232.00M 3359.00M
Minority interest -6.00000M -44.00000M -36.00000M 9.00M 754.00M
Net income 3589.00M 3268.00M -434.00000M 3539.00M 2092.00M
Selling general administrative 1641.00M 2026.00M 1535.00M 2828.00M 2090.00M
Selling and marketing expenses - - - - -
Gross profit 13156.00M 10512.00M 10796.00M 14253.00M -
Reconciled depreciation 833.00M 923.00M 914.00M 1489.00M 718.00M
Ebit 7659.00M 4264.00M -289.00000M 3971.00M 5760.00M
Ebitda 8492.00M 5187.00M 502.00M 5147.00M 6478.00M
Depreciation and amortization 833.00M 923.00M 791.00M 1176.00M 718.00M
Non operating income net other - - - - -
Operating income 7659.00M 4264.00M -289.00000M 3971.00M -
Other operating expenses 7302.00M 7758.00M 6777.00M 7005.00M -
Interest expense 2795.00M 1699.00M 2322.00M 3328.00M 2393.00M
Tax provision 1275.00M 996.00M 83.00M 432.00M 1275.00M
Interest income 12637.00M 9313.00M 10071.00M 11375.00M 11049.00M
Net interest income 9842.00M 7614.00M 7749.00M 8047.00M 8656.00M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 1275.00M 996.00M 83.00M 432.00M 1275.00M
Total revenue 13156.00M 10512.00M 10796.00M 14253.00M 13341.00M
Total operating expenses 7302.00M 7758.00M 6777.00M 7005.00M 7322.00M
Cost of revenue - - - - -
Total other income expense net -2527.00000M -232.00000M -62.00000M 261.00M -
Discontinued operations -262.00000M 276.00M 276.00M 276.00M 276.00M
Net income from continuing ops 3857.00M 3036.00M -434.00000M 3800.00M 2084.00M
Net income applicable to common shares 3340.00M 2950.00M -753.00000M 3133.00M 1622.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 720053.00M 781992.00M 799491.00M 723039.00M 694235.00M
Intangible assets 1594.00M 1201.00M 1048.00M 1015.00M 1010.00M
Earning assets - - 289322.00M 286279.00M 266645.00M
Other current assets 12384.00M 415012.00M 412230.00M 395534.00M 380206.00M
Total liab 683557.00M 8429.00M 9962.00M 9979.00M 647745.00M
Total stockholder equity 36488.00M 41796.00M 43860.00M 43547.00M 45736.00M
Deferred long term liab - - - - -
Other current liab 48282.00M 47016.00M 53572.00M 59590.00M 55986.00M
Common stock 10539.00M 11468.00M 12129.00M 16152.00M 16107.00M
Capital stock 14429.00M 15358.00M 17128.00M 16152.00M 16107.00M
Retained earnings 10019.00M 12966.00M 12567.00M 13946.00M 14312.00M
Other liab 12577.00M 25723.00M 30261.00M 23971.00M 26642.00M
Good will 5522.00M 5522.00M 5607.00M 5607.00M 5606.00M
Other assets 425160.00M 381592.00M 373052.00M 345130.00M 694235.00M
Cash 144832.00M 177757.00M 124489.00M 77858.00M 89381.00M
Cash and equivalents - - - - -
Total current liabilities 630065.00M 673236.00M 681236.00M 610765.00M 579376.00M
Current deferred revenue - - - - -
Net debt -138572.00000M -169328.00000M -114527.00000M -67879.00000M -78992.00000M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 6260.00M 8429.00M 9962.00M 9979.00M 10389.00M
Other stockholder equity 15930.00M 17362.00M 19164.00M 13449.00M 15317.00M
Property plant equipment 4240.00M 4230.00M 4418.00M 4928.00M 4351.00M
Total current assets 145388.00M 178005.00M 124705.00M 78133.00M 469904.00M
Long term investments 138149.00M 177955.00M 291110.00M 284393.00M 258467.00M
Net tangible assets 29372.00M 35073.00M 37205.00M 36925.00M 39120.00M
Short term investments -37868.00000M -45233.00000M - - -
Net receivables 327.00M 248.00M 216.00M 275.00M 317.00M
Long term debt - - 44071.00M 44387.00M 42873.00M
Inventory - - - - -
Accounts payable 460534.00M 484204.00M 441504.00M 385377.00M 379708.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -24.00000M -42.00000M -21.00000M
Accumulated amortization - - - - -
Non currrent assets other -37868.00000M -222395.00000M -301734.00000M -299776.00000M -
Deferred long term asset charges - - - - -
Non current assets total 149505.00M 222395.00M 301734.00M 299776.00M 224331.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 19059.00M 6658.00M 7114.00M -1355.00000M -7688.00000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities 19059.00M 3065.00M 7547.00M -716.00000M -7986.00000M
Net borrowings -5393.00000M -716.00000M -1745.00000M 863.00M 3852.00M
Total cash from financing activities -10652.00000M -2604.00000M 90.00M -1956.00000M -6287.00000M
Change to operating activities -31729.00000M -74586.00000M -23764.00000M 1871.00M -42843.00000M
Net income 4870.00M 4311.00M -351.00000M 4232.00M 3359.00M
Change in cash -32257.00000M 51507.00M 38611.00M -8348.00000M -13794.00000M
Begin period cash flow 190706.00M 139199.00M 100588.00M 108936.00M 122605.00M
End period cash flow 158449.00M 190706.00M 139199.00M 100588.00M 108811.00M
Total cash from operating activities -43597.00000M 53687.00M 29095.00M -3693.00000M -228.00000M
Issuance of capital stock 0.00000M 937.00M 2218.00M 17.00M 166.00M
Depreciation 833.00M 923.00M 914.00M 1489.00M 718.00M
Other cashflows from investing activities 553.00M 636.00M 521.00M 854.00M 534.00M
Dividends paid 3205.00M 1016.00M 381.00M 1071.00M 803.00M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -2054.00000M -1806.00000M -2.00000M -21.00000M -2826.00000M
Other cashflows from financing activities 19059.00M 2733.00M 636.00M 441.00M -566.00000M
Change to netincome 428.00M 2974.00M 1747.00M 2145.00M 6331.00M
Capital expenditures 639.00M 901.00M 376.00M 559.00M 619.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -48447.00000M 46606.00M 26815.00M -10929.00000M 3395.00M
Stock based compensation - - - - -
Other non cash items -853.00000M 1847.00M 1717.00M 1515.00M -7700.00000M
Free cash flow -44236.00000M 52786.00M 28719.00M -4252.00000M -847.00000M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
NWG
NatWest Group PLC
-3.6 0.89% 400.00 4.42 5.58 1.32 0.54
SBID
State Bank of India GDR
- -% 98.90 0.07 11.14 0.0002 1.45
LLOY
Lloyds Banking Group PLC
-0.52 0.95% 54.30 5.34 5.91 1.52 0.66
AXB
Axis Bank Ltd GDR
- -% 65.80 0.18 - 0.0005 2.39
AIBG
AIB Group PLC
-4.0 0.91% 437.00 9.40 6.01 2.55 0.78

Reports Covered

Stock Research & News

Profile

NatWest Group plc, together with its subsidiaries, provides banking and financial products and services to personal, commercial, corporate, and institutional customers in the United Kingdom and internationally. It operates through Retail Banking, Private Banking, and Commercial & Institutional segments. The Retail Banking segment offers a range of banking products and related financial services, such as current accounts, mortgages, personal unsecured lending, and personal deposits, as well as mobile and online banking services. The Private Banking segment provides private banking and wealth management products for high-net-worth individuals and their business interests. The Commercial & Institutional segment offers banking and financial solutions to large corporate organisations, multi-nationals, and financial institutions. The company was formerly known as The Royal Bank of Scotland Group plc and changed its name to NatWest Group plc in July 2020. NatWest Group plc was founded in 1727 and is headquartered in Edinburgh, the United Kingdom.

NatWest Group PLC

Gogarburn, Edinburgh, United Kingdom, EH12 1HQ

Key Executives

Name Title Year Born
Ms. Alison Marie Rose-Slade B.A. Group CEO & Exec. Director 1969
Ms. Katie Murray CA Group CFO & Exec. Director 1969
Mr. Richard Fisher Chief Accountant NA
Mr. Scott Marcar Group Chief Information Officer NA
Mr. Alexander Holcroft Head of Investor Relations NA
Mr. Gideon Moore Chief Legal Officer & Gen. Counsel NA
Mr. Michael Crow Head of Public Affairs NA
Ms. Margaret Jobling Chief Marketing Officer NA
Matt Austen Director of Strategy, Corp. Devel. & Sustainability NA
Ms. Jen Tippin Chief People & Transformation Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions