0
Signin
countryflagUK

8082-737-676

0R15 7941.0 -0.9233% 0R1E 7597.0 3.5437% 0M69 None None% 0R2V 182.6 3.0183% 0QYR 1369.0 -0.9407% 0QYP 409.9595 -0.4953% 0LCV 141.835 -0.3268% 0RUK None None% 0RYA 1604.0 -3.3153% 0RIH 170.0 -1.0477% 0RIH 169.0619 -0.5518% 0R1O 192.5 10152.996% 0R1O None None% 0QFP None None% 0M2Z 304.7 0.7273% 0VSO None None% 0R1I None None% 0QZI 472.0 0.6397% 0QZ0 220.0 0.0% 0NZF None None%

Tintra PLC

Consumer Cyclical GB TNT

NoneGBP
-(-%)

Last update at 2024-01-24T08:00:51.679681Z

Day Range

--
LowHigh

52 Week Range

28.50270.00
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -2.22400M -0.95400M -2.02600M -4.26600M -2.75500M
Minority interest 0.00000M - - - -
Net income -0.90800M -0.51300M -0.51600M -6.11300M 0.41M
Selling general administrative 2.57M 1.10M 1.77M 1.69M 1.39M
Selling and marketing expenses - - - - 0.20M
Gross profit 0.00000M -0.11800M 0.24M 0.33M 0.69M
Reconciled depreciation 0.00500M 0.00700M 0.01M 0.35M 0.50M
Ebit -2.45900M -0.89500M -1.52600M -2.41800M 0.41M
Ebitda -2.45400M -1.54300M -1.51300M -2.07200M 0.91M
Depreciation and amortization 0.00500M -0.64800M 0.01M 0.35M 0.50M
Non operating income net other - - - - -
Operating income -2.29100M -0.89500M -1.52600M -2.41800M -2.32300M
Other operating expenses 2.57M 1.57M 2.63M 3.41M 3.26M
Interest expense 0.05M 0.06M 0.03M 0.00400M 0.00300M
Tax provision 0.00000M 0.00000M 0.00000M - -
Interest income - - 0.03M 0.00400M 0.02M
Net interest income -0.04600M -0.05900M -0.02600M -0.00400M 0.00800M
Extraordinary items - - 2.01M - 2.42M
Non recurring - - - - -
Other items - - - - -
Income tax expense -1.48400M -0.44100M -1.51000M 1.85M -0.42900M
Total revenue 0.00000M 0.35M 1.10M 0.99M 0.94M
Total operating expenses 2.57M 1.10M 1.77M 2.75M 3.01M
Cost of revenue 0.00000M 0.47M 0.86M 0.66M 0.25M
Total other income expense net 0.07M -0.05900M -0.50000M -1.84800M -0.43200M
Discontinued operations - 0.50M 2.01M -0.59200M 2.42M
Net income from continuing ops -2.22400M -0.95400M -2.02600M -4.26600M -2.75500M
Net income applicable to common shares -1.58900M -0.45400M -0.01600M -4.26600M -0.39300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 12.78M 3.02M 2.88M 2.81M 4.92M
Intangible assets 0.04M - 0.01M 0.02M 1.01M
Earning assets - - - - -
Other current assets - 0.52M 0.64M 1.32M 1.59M
Total liab 11.63M 2.85M 4.40M 4.73M 1.86M
Total stockholder equity 1.15M 0.18M -1.51300M -1.91900M 3.06M
Deferred long term liab - - - - -
Other current liab 10.64M 0.28M 2.88M 3.27M 1.00M
Common stock 3.24M 3.23M 3.13M 0.03M 2.82M
Capital stock 3.24M 3.23M 0.04M 0.03M 2.82M
Retained earnings -9.35500M -8.44700M -8.01700M -8.05400M -3.98700M
Other liab - - 0.31M 0.31M -
Good will 0.00000M 0.00000M 0.16M 0.16M 0.16M
Other assets - 0.04M - - -
Cash 10.00M 0.51M 0.93M 0.18M 0.23M
Cash and equivalents - - - - -
Total current liabilities 11.20M 2.41M 3.70M 4.42M 1.86M
Current deferred revenue - - - - 0.02M
Net debt -9.56200M -0.07100M -0.54200M -0.17300M -0.22400M
Short term debt 0.00700M 0.00700M 0.00700M 0.00600M 0.00600M
Short long term debt 0.00700M 0.00700M 0.00700M 0.00600M 0.00600M
Short long term debt total 0.43M 0.44M 0.39M 0.00600M 0.00600M
Other stockholder equity 7.26M 5.39M 3.38M 6.11M 4.23M
Property plant equipment - 0.04M 0.03M 0.00800M 0.00300M
Total current assets 10.50M 1.03M 1.43M 1.50M 1.82M
Long term investments - - - - -
Net tangible assets 0.47M 0.18M -1.68600M -2.09900M 1.09M
Short term investments - - - - -
Net receivables 0.50M 0.15M 0.32M 1.03M 1.34M
Long term debt 0.43M 0.43M 0.38M - -
Inventory - - - - -
Accounts payable 11.20M 2.13M 3.70M 1.15M 0.83M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 2.20M 1.95M 1.25M 1.12M 1.94M
Deferred long term asset charges - - - - -
Non current assets total 2.28M 1.99M 1.45M 1.31M 3.10M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments 0.00400M -0.04000M 0.03M 0.03M 0.03M
Change to liabilities -0.29900M -1.88000M 1.88M 2.35M 2.23M
Total cashflows from investing activities 0.04M -0.04000M 0.02M 0.00700M -0.22400M
Net borrowings 10.55M 0.13M 0.26M 0.26M 0.26M
Total cash from financing activities 12.28M 2.16M 0.26M 0.26M 0.26M
Change to operating activities - -0.03500M -0.03500M -0.03500M -0.03500M
Net income -0.90800M -0.46500M -0.01600M -4.26600M 0.41M
Change in cash 9.48M -0.42000M 0.60M -0.03500M -1.78000M
Begin period cash flow 0.51M 0.93M 0.34M 0.37M 2.15M
End period cash flow 10.00M 0.51M 0.93M 0.34M 0.37M
Total cash from operating activities -2.79500M -2.54300M 0.31M -0.04200M -1.53700M
Issuance of capital stock 1.73M 2.04M - - -
Depreciation 0.00500M 0.00700M 0.01M 0.35M 0.50M
Other cashflows from investing activities - - 0.03M 0.04M -0.15200M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -1.59500M -0.36100M 0.19M -0.21000M -1.51400M
Sale purchase of stock - - - - -
Other cashflows from financing activities 10.56M 0.13M 0.02M 0.00700M -0.24300M
Change to netincome -0.75900M 0.18M -1.75900M 1.73M -2.37300M
Capital expenditures 0.05M 0.04M 0.00100M 0.04M 0.09M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2.81200M -2.27600M 2.07M 2.15M 0.63M
Stock based compensation 0.12M - - 0.00000M 0.01M
Other non cash items 0.05M 0.19M -1.75900M 1.73M -3.08700M
Free cash flow -2.84100M -2.58300M 0.31M -0.08000M -1.62800M

Fundamentals

  • Previous Close -
  • Market Cap6.20M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.65800M
  • Revenue TTM-0.24500M
  • Revenue Per Share TTM-0.018
  • Gross Profit TTM -0.11800M
  • Diluted EPS TTM-0.19

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TNT
Tintra PLC		 - -% - - - 58.06 12.36 88.40 0.90
FLTR
Flutter Entertainment PLC		 -110.0 0.68% 15950.00 - 27.62 2.76 2.51 3.19 22.87
ENT
Entain PLC		 -6.4 0.82% 772.80 - 15.04 1.40 2.25 1.96 42.07
PTEC
Playtech Plc		 5.08 1.05% 490.07 - 8.38 0.84 0.93 0.92 5.25
888
888 Holdings		 -0.3 0.34% 88.35 - 4.76 0.23 2.80 1.02 8.86

Reports Covered

Stock Research & News

View All

Profile

Tintra PLC focuses on developing banking infrastructure and technology solutions. It provides administrative operating, lottery, payment processing, foreign exchange, and payment intermediary services, as well as holds software licenses. The company also offers software as a service (SaaS) solutions. It serves financial institutions, and multinational and large corporates. The company was formerly known as St James House plc and changed its name to Tintra PLC in August 2021. The company was incorporated in 2002 and is based in London, the United Kingdom.

Tintra PLC

Berkeley Square House, London, United Kingdom, W1J 6BD

Key Executives

Name Title Year Born
Mr. Richard Alexander Shearer CEO & Exec. Director 1977
Mr. Abdul Sajid CFO & Exec. Director 1986
Dr. Joe Lyske Chief Science Officer & Director NA
Hannah Haffield Communications Head NA
Dr. Davy Smith Chief Innovation Officer NA
Mr. Andrew John-Alec Flitcroft Company Sec. 1966

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions