0R15 7793.0 0.1028% 0R1E 7575.0 -1.8782% 0M69 None None% 0R2V 184.5 6.0345% 0QYR 1387.5 0.7991% 0QYP 405.5 -0.7344% 0LCV 141.03 0.952% 0RUK None None% 0RYA 1733.01 -1.0839% 0RIH 165.3 0.3643% 0RIH 165.3 0.3643% 0R1O 186.6 9945.7604% 0R1O None None% 0QFP None None% 0M2Z 299.0593 0.5664% 0VSO None None% 0R1I None None% 0QZI 450.5 2.7366% 0QZ0 220.0 0.0% 0NZF None None%

Topps Tiles PLC

Consumer Cyclical GB TPT

43.1GBP
-0.2(0.46%)

Last update at 2024-05-03T15:35:00Z

Day Range

43.0043.90
LowHigh

52 Week Range

40.1655.21
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-09-30 2022-10-01 2022-09-30 2021-10-02 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-10-01 2022-09-30 2021-10-02 2021-09-30
Income before tax 6.82M - 10.95M 14.27M 14.27M
Minority interest -0.71300M - -0.18600M - -0.02800M
Net income 3.21M - 9.01M 10.88M 10.88M
Selling general administrative 21.49M - 19.83M 106.25M 18.10M
Selling and marketing expenses 99.80M - 94.81M - 88.16M
Gross profit 139.25M - 135.42M 130.70M 130.70M
Reconciled depreciation 23.95M - 24.32M - 26.96M
Ebit 11.51M 15.07M 14.83M 17.42M 18.34M
Ebitda 35.46M - 39.28M - 45.39M
Depreciation and amortization 23.95M - 24.44M - 27.05M
Non operating income net other - - - - -
Operating income 11.11M - 14.83M 18.34M 18.34M
Other operating expenses 251.61M 5.71M 232.41M 6.70M 209.65M
Interest expense 4.70M - 4.01M 0.00000M 4.16M
Tax provision 2.90M - 1.75M 3.37M 3.37M
Interest income 0.41M - 0.12M 4.15M 0.09M
Net interest income -4.29100M - -3.88700M - -4.07100M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.90M 1.75M 1.75M 3.28M 3.37M
Total revenue 262.71M - 247.24M 228.00M 228.00M
Total operating expenses 128.14M - 120.59M - 112.36M
Cost of revenue 123.47M - 111.82M 97.30M 97.30M
Total other income expense net -4.29100M - -3.88700M - -4.07100M
Discontinued operations - - - - -
Net income from continuing ops 3.92M - 9.19M - 10.90M
Net income applicable to common shares - 9.01M - 10.65M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-09-30 2022-10-01 2022-09-30 2021-10-02 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-10-01 2022-09-30 2021-10-02 2021-09-30
Total assets 174.40M - 180.82M 188.69M 188.69M
Intangible assets 4.75M - 5.42M 1.24M 1.24M
Earning assets - - - - -
Other current assets - - 6.42M - 4.54M
Total liab 148.01M - 151.78M 163.11M 163.11M
Total stockholder equity 23.21M - 26.58M 25.57M 25.57M
Deferred long term liab - - - - -
Other current liab 6.23M 13.28M 1.50M 17.63M 2.38M
Common stock 6.56M 6.56M 6.56M 6.55M 6.55M
Capital stock 6.56M - 6.56M - 6.55M
Retained earnings -11.86900M -7.31900M -7.31900M -7.61000M -6.99200M
Other liab - 3.69M - 1.97M -
Good will 2.10M - 2.10M - 0.00000M
Other assets - 2.06M - 2.90M -
Cash 23.37M - 16.24M 27.79M 27.79M
Cash and equivalents - - - - -
Total current liabilities 66.95M 63.34M 63.34M 69.33M 69.33M
Current deferred revenue - - - - -
Net debt 71.13M - 86.69M - 83.55M
Short term debt 15.65M - 18.19M - 19.52M
Short long term debt 0.00000M - 0.00000M - 0.00000M
Short long term debt total 94.50M - 102.93M 91.82M 111.34M
Other stockholder equity 28.52M 25.12M 27.34M 24.60M 26.01M
Property plant equipment - 109.43M - 119.10M -
Total current assets 65.40M 61.81M 61.81M 65.60M 65.60M
Long term investments - - - - -
Net tangible assets - 19.06M - 24.49M -
Short term investments 0.33M - 0.54M 0.52M 0.52M
Net receivables 5.28M 3.71M 6.42M 2.07M 4.54M
Long term debt - - - - -
Inventory 36.35M 38.60M 38.60M 32.76M 32.76M
Accounts payable 45.07M 17.39M 43.65M 17.44M 47.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - -1.21600M -
Accumulated amortization - - - - -
Non currrent assets other 0.33M - 0.54M - 0.52M
Deferred long term asset charges - - - - -
Non current assets total 109.00M - 119.02M - 123.08M
Capital lease obligations 94.50M - 102.93M - 111.34M
Long term debt total - - - - -
Breakdown 2023-09-30 2022-10-01 2022-09-30 2021-10-02 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2023-09-30 2022-10-01 2022-09-30 2021-10-02 2021-09-30
Investments -3.61100M - -6.43200M - -2.07600M
Change to liabilities - -4.02200M - -11.20900M -
Total cashflows from investing activities - -6.43200M - -1.75700M -
Net borrowings - -20.06900M - -28.02100M -
Total cash from financing activities -26.49600M -27.97000M -27.97000M -27.88800M -27.88800M
Change to operating activities - 1.58M - 1.58M -
Net income 3.92M 9.01M 9.19M 10.65M 10.90M
Change in cash 7.13M -11.54800M -11.54800M -3.22900M -3.22900M
Begin period cash flow 16.24M 16.24M 27.79M 27.79M 31.02M
End period cash flow 23.37M 16.24M 16.24M 27.79M 27.79M
Total cash from operating activities 37.23M 22.85M 22.85M 26.42M 26.73M
Issuance of capital stock 0.00700M - 0.32M - 0.13M
Depreciation 23.95M 24.11M 24.32M 26.78M 26.96M
Other cashflows from investing activities - 0.56M - 0.72M -
Dividends paid 7.46M -8.01500M 8.02M -8.01500M -
Change to inventory 1.52M -4.36200M -4.36200M -3.42100M -3.42100M
Change to account receivables - -1.08000M - 0.00700M -
Sale purchase of stock 0.00000M - -0.20700M 0.13M -
Other cashflows from financing activities -19.04100M - -19.60100M - -23.02600M
Change to netincome - -1.00800M - 3.43M -
Capital expenditures 4.25M 3.09M 3.21M 4.22M 4.73M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 7.88M - -9.46400M -20.35400M -14.62300M
Stock based compensation 0.87M - 0.52M - 0.68M
Other non cash items 4.29M - -1.71400M - 4.07M
Free cash flow 32.98M - 19.65M - 22.00M

Fundamentals

  • Previous Close 43.30
  • Market Cap97.48M
  • Volume51836
  • P/E Ratio24.80
  • Dividend Yield7.26%
  • EBITDA17.11M
  • Revenue TTM262.71M
  • Revenue Per Share TTM1.34
  • Gross Profit TTM 135.42M
  • Diluted EPS TTM0.02

Peer Comparison

Sector: Consumer Cyclical Industry: Home Improvement Retail

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
TPT
Topps Tiles PLC
-0.2 0.46% 43.10 24.80 11.26 0.40 4.54 0.67 4.98
KGF
Kingfisher PLC
4.70 1.93% 248.70 14.52 10.55 0.35 0.69 0.51 5.62
WIX
Wickes Group PLC
0.80 0.57% 141.00 18.39 10.89 0.23 2.19 0.54 5.30
VIC
Victorian Plumbing Group PLC
0.20 0.25% 79.00 24.15 20.08 1.13 6.58 0.98 14.19
CMO
CMO Group PLC
- -% 22.00 - - 0.23 0.98 0.17 7.75

Reports Covered

Stock Research & News

Profile

Topps Tiles Plc engages in the retail and wholesale distribution of ceramic and porcelain tiles, natural stone, and related products for residential and commercial markets in the United Kingdom. The company engages in the property management and investment activities; retail and wholesale of wood flooring products; provision of warehousing services; and sale and distribution of architectural ceramic. It also sells its products online. The company was founded in 1963 and is headquartered in Leicester, the United Kingdom.

Topps Tiles PLC

Thorpe Way, Leicester, United Kingdom, LE19 1SU

Key Executives

Name Title Year Born
Mr. Robert Parker ACMA Group CEO & Exec. Director 1972
Mr. Stephen Hopson CFO & Director NA
Ms. Helen Evans Gen. Counsel & Company Sec. NA
Ms. Linda Sleath HR Director NA
Mr. Richard Carter Managing Director of Retail NA
Mr. Dan Little Managing Director of Commercial NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions