0R15 8539.0 2.1534% 0R1E 8600.0 3.3654% 0M69 None None% 0R2V 190.25 -0.1312% 0QYR 1345.5 2.0871% 0QYP 424.0 0.5931% 0LCV 146.6464 -1.3147% 0RUK None None% 0RYA 1631.0 -0.6094% 0RIH 171.3 0.9131% 0RIH 174.9 2.1016% 0R1O 186.0 9820.0% 0R1O None None% 0QFP None None% 0M2Z 298.3 -0.6495% 0VSO None None% 0R1I None None% 0QZI 474.5 0.6363% 0QZ0 220.0 0.0% 0NZF None None%

Wickes Group PLC

Consumer Cyclical GB WIX

146.0GBP
-0.4(0.27%)

Last update at 2024-05-16T15:35:00Z

Day Range

145.58149.20
LowHigh

52 Week Range

113.46147.79
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2020-12-26
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2020-12-26
Income before tax 40.30M - 65.40M 28.90M 28.90M
Minority interest - - - - -
Net income 31.90M - 58.80M 26.30M 26.30M
Selling general administrative 155.50M - 121.30M 124.60M 427.50M
Selling and marketing expenses 347.90M - 330.90M 323.50M -
Gross profit 570.50M - 568.50M 509.10M 509.10M
Reconciled depreciation 103.00M - 102.40M 103.10M -
Ebit 67.10M 116.30M 96.70M 61.00M 81.60M
Ebitda 171.00M - 218.10M 164.10M -
Depreciation and amortization 103.90M - 121.40M 103.10M -
Non operating income net other - - - - -
Operating income 67.10M - 96.70M 61.00M 61.00M
Other operating expenses 1495.30M - 1418.60M 1285.90M -
Interest expense 29.40M 0.00000M 31.40M 32.10M 0.00000M
Tax provision 8.40M - 6.60M 2.60M 2.60M
Interest income 1.90M - 0.10M - 32.10M
Net interest income -28.50000M - -32.00000M -32.10000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 8.40M 6.60M 6.60M 2.60M 2.60M
Total revenue 1562.40M - 1534.90M 1346.90M 1346.90M
Total operating expenses 503.40M - 452.20M 448.10M -
Cost of revenue 991.90M - 966.40M 837.80M 837.80M
Total other income expense net -26.80000M - -31.30000M -32.10000M -
Discontinued operations - - - - -
Net income from continuing ops 31.90M - 58.80M 26.30M -
Net income applicable to common shares - 58.80M - - 26.30M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2020-12-26
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2020-12-26
Total assets 1104.50M - 1156.90M 1140.80M 1208.40M
Intangible assets 16.60M - 12.50M 12.30M 12.30M
Earning assets - - - - -
Other current assets - 0.70M 84.70M 75.50M -
Total liab 940.10M - 996.10M 1046.00M 1078.60M
Total stockholder equity 164.40M - 160.80M 94.80M 129.80M
Deferred long term liab - - - - -
Other current liab 9.30M 90.50M 11.00M 10.40M 64.20M
Common stock 26.00M 26.00M 26.00M - 25.20M
Capital stock 26.00M - 26.00M - -
Retained earnings 924.80M 921.30M 921.30M - 890.30M
Other liab - 1.20M - - 0.30M
Good will 8.40M - 8.40M 8.40M 8.40M
Other assets - 30.10M - - 24.00M
Cash 99.50M - 123.40M 125.00M 6.50M
Cash and equivalents - - - - -
Total current liabilities 327.90M 334.20M 334.20M 332.90M 365.50M
Current deferred revenue - - - - -
Net debt 591.80M - 618.70M 665.00M -
Short term debt 80.90M - 81.40M 77.20M -
Short long term debt - - - - -
Short long term debt total 691.30M - 742.10M 790.00M 712.80M
Other stockholder equity -786.40000M -786.50000M -786.50000M - -785.70000M
Property plant equipment - 709.60M - - 757.30M
Total current assets 399.50M 396.30M 396.30M 338.80M 406.40M
Long term investments - - - - -
Net tangible assets - 139.90M - - 109.10M
Short term investments - - - - -
Net receivables 87.40M 70.40M 31.70M 75.50M 258.10M
Long term debt - - - - -
Inventory 201.60M 188.20M 188.20M 138.30M 138.30M
Accounts payable 237.70M 112.60M 241.80M 245.30M 150.10M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 705.00M - 760.60M 802.00M -
Capital lease obligations 691.30M - 742.10M 790.00M -
Long term debt total - - - - -
Breakdown 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2020-12-26
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2022-01-01 2021-12-31 2020-12-31 2020-12-26
Investments -38.10000M - 98.30M -19.90000M -
Change to liabilities 0.00000M -0.70000M - - 46.70M
Total cashflows from investing activities - 98.30M - - -154.30000M
Net borrowings - -77.50000M - - -75.80000M
Total cash from financing activities -111.50000M -82.80000M -82.80000M -75.80000M -75.80000M
Change to operating activities - 1.80M - - -2.90000M
Net income 67.10M 58.80M 96.70M 61.00M 26.30M
Change in cash -23.90000M 116.90M 116.90M -18.90000M -18.90000M
Begin period cash flow 123.40M 123.40M 6.50M 25.40M 25.40M
End period cash flow 99.50M 123.40M 123.40M 6.50M 25.40M
Total cash from operating activities 125.70M 101.40M 101.40M 76.80M 211.20M
Issuance of capital stock - - - - -
Depreciation 103.00M 97.20M 102.40M 103.10M 98.60M
Other cashflows from investing activities - 123.60M - - -134.40000M
Dividends paid 31.20M 5.30M 5.30M - 5.30M
Change to inventory -13.40000M -49.90000M -49.90000M 12.10M 12.10M
Change to account receivables - -7.40000M - - 27.10M
Sale purchase of stock - - - - -
Other cashflows from financing activities -80.30000M - -77.50000M -19.90000M -
Change to netincome - -3.60000M - - -1.20000M
Capital expenditures 40.40M 20.40M 26.50M 20.10M 17.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -28.70000M - -56.20000M -51.40000M -100.80000M
Stock based compensation 4.40M - 3.80M 1.70M -
Other non cash items -20.10000M - -45.30000M -37.60000M -
Free cash flow 85.30M - 74.90M 56.70M -

Fundamentals

  • Previous Close 146.40
  • Market Cap371.45M
  • Volume347116
  • P/E Ratio18.39
  • Dividend Yield7.41%
  • EBITDA113.00M
  • Revenue TTM1567.80M
  • Revenue Per Share TTM6.20
  • Gross Profit TTM 568.50M
  • Diluted EPS TTM0.08

Peer Comparison

Sector: Consumer Cyclical Industry: Home Improvement Retail

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WIX
Wickes Group PLC
-0.4 0.27% 146.00 18.39 10.89 0.23 2.19 0.54 5.30
KGF
Kingfisher PLC
-7.4 2.75% 261.60 14.52 10.55 0.35 0.69 0.51 5.62
VIC
Victorian Plumbing Group PLC
2.20 2.78% 81.20 24.15 20.08 1.13 6.58 0.98 14.19
TPT
Topps Tiles PLC
-1.2 2.73% 42.80 24.80 11.26 0.40 4.54 0.67 4.98
CMO
CMO Group PLC
- -% 22.00 - - 0.23 0.98 0.17 7.75

Reports Covered

Stock Research & News

Profile

Wickes Group plc operates as a retailer of home repair, maintenance, and improvement products and services in the United Kingdom. It supports customers home improvements plans through Local Trade, do-it-for-me (DIFM), and do-it-yourself (DIY) prepositions. The company's products portfolio includes kitchen, bathroom, garden maintenance and decorating areas, building supplies, tools, timber and sheet materials, doors, windows, flooring and tiles, painting, lofty conversions, driveways, joinery and landscaping, and glazing categories. It operates through retail stores; wickes.co.uk website; and a TradePro mobile app for trade members. Wickes Group plc was founded in 1854 and is headquartered in Watford, the United Kingdom.

Wickes Group PLC

Vision House, Watford, United Kingdom, WD24 4JL

Key Executives

Name Title Year Born
Mr. David M. Wood CEO & Exec. Director 1971
Mr. Mark George CFO & Exec. Director NA
Mr. Fraser Longden Chief Operating Officer 1972
Mr. Mohamed El Fanichi Chief Information & Technology Officer NA
Mr. Andy Hughes Head of Investor Relations NA
Ms. Helen O'Keefe Gen. Counsel & Company Sec. 1970
Ms. Anna Glover Head of Corp. Communications NA
Mr. Gary Kibble Chief Marketing & Digital Officer 1972
Ms. Sonia Astill Chief People Officer 1970
Mr. Mark Cooke Chief Commercial Officer 1971

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions