0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%

State Bank of India GDR

Financial Services GB SBID

98.9GBP
-(-%)

Last update at 2024-12-18T08:00:00Z

Day Range

98.2098.90
LowHigh

52 Week Range

59.7679.40
LowHigh

Fundamentals

  • Previous Close 98.90
  • Market Cap56582.03M
  • Volume2073
  • P/E Ratio0.07
  • Dividend Yield1.78%
  • Revenue TTM2841435.44M
  • Revenue Per Share TTM3183.65
  • Gross Profit TTM 2463729.16M
  • Diluted EPS TTM9.19

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Income before tax 753985.60M 497386.30M 242797.19M 303165.88M 30690.74M
Minority interest -21017.10000M -18093.00000M -14823.57300M -13721.66700M -10509.14400M
Net income 556481.70M 353738.80M 224054.58M 197678.02M 22996.39M
Selling general administrative 8012.64M 33715.36M 28780.88M 30893.95M 31068.72M
Selling and marketing expenses 34192.69M 26939.26M 24586.31M 28306.95M 23608.14M
Gross profit 2833973.20M 2236608.44M 2171526.67M 1951759.84M 1651392.24M
Reconciled depreciation 36956.00M 36912.70M 37110.64M 36615.58M 34958.92M
Ebit 519525.73M 316826.10M 186943.94M 161062.44M 1581670.99M
Ebitda 556481.73M 353738.80M 224054.58M 197678.02M 1616629.92M
Depreciation and amortization 36956.00M 36912.70M 37110.64M 36615.58M 34958.92M
Non operating income net other - - - - -
Operating income 519525.73M 316826.10M 186943.94M 161062.44M -
Other operating expenses 1886230.34M 1735364.12M 1508215.00M 1288184.23M 536183.26M
Interest expense 1899808.20M 1561943.44M 1560101.67M 1611237.99M 1558674.60M
Tax provision 188401.30M 133824.60M 85162.50M 121397.60M -
Interest income 3508445.80M 2899726.90M 2781154.77M 2698516.55M 2533221.44M
Net interest income 1608637.60M 1337783.50M 1221053.10M 1087278.57M 974546.83M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 188401.30M 133824.60M 85162.50M 121397.60M -
Total revenue 2833973.20M 2236608.44M 2171526.67M 1951759.84M 1651392.24M
Total operating expenses 1971718.80M 1741951.09M 1489265.76M 1308420.64M 1136947.18M
Cost of revenue - - - - -
Total other income expense net 577498.82M 371831.85M 238878.15M 211399.69M -
Discontinued operations - - - - -
Net income from continuing ops 577498.80M 371831.80M 238878.15M 211399.68M 33505.54M
Net income applicable to common shares 556481.73M 353738.80M 224054.58M 197678.02M 22996.39M
Preferred stock and other adjustments - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Total assets 59544183.20M 53608835.29M 48456185.47M 41974923.44M 38884670.63M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 5045547.70M 4914314.86M 25479663.18M 23955251.69M 3502108.75M
Total liab 55826503.80M 50440880.62M 45604310.70M 39384883.98M 36479344.11M
Total stockholder equity 3589313.20M 3055880.45M 2755615.60M 2510601.24M 2344956.60M
Deferred long term liab - - - - -
Other current liab -274950.25500M -179906.15900M -153091.57100M -154770.90600M 456498.30M
Common stock 8924.60M 8924.61M 8924.61M 8924.61M 8924.61M
Capital stock 8924.60M 8924.61M 8924.61M 8924.61M 8924.61M
Retained earnings 419233.03M 203943.51M 80965.41M -13617.42500M -83283.99900M
Other liab 5331882.73M 4534400.71M 3780627.30M 2888151.87M 2336842.87M
Good will 15383.63M 882243.63M 15499.94M 15499.88M -
Other assets 58158532.99M 52174435.62M 46460020.20M 40481824.36M 38884670.63M
Cash 3183119.10M 5945234.17M 5318004.91M 4175541.80M 3637575.58M
Cash and equivalents - - - - -
Total current liabilities 274950.26M 179906.16M 153091.57M 154770.91M 30004424.06M
Current deferred revenue - - - - -
Net debt 2028400.40M -1368338.08600M -1052317.65400M -927454.97200M -221848.57600M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 5211519.50M 4576896.08M 4265687.25M 3248086.83M 3415727.00M
Other stockholder equity 3161155.57M 2843012.33M 2665725.58M 2515294.06M 2419315.99M
Property plant equipment 444073.81M 395100.30M 401667.88M 400781.68M 407030.53M
Total current assets 926192.78M 1023799.12M 1578997.44M 1076817.52M 4175283.41M
Long term investments 19131078.60M 17764899.00M 15951002.66M 12282842.78M 11192477.66M
Net tangible assets 3573929.55M 3040380.20M 2740115.66M 2495101.36M 2327615.90M
Short term investments -2256926.32300M -4921435.04700M -3739007.46400M -3098724.27400M -
Net receivables 2264466.80M 2055968.29M 1290346.89M 1145005.61M 1105755.40M
Long term debt - - - - -
Inventory 9.92M 115.23M 104.96M 145.45M 236.58M
Accounts payable 274950.26M 179906.16M 153091.57M 154770.91M 142329.65M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -277475.30600M -250007.44700M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -459457.43700M -410600.55200M -417167.82300M -416281.56300M -
Deferred long term asset charges - - - - -
Non current assets total 459457.44M 410600.55M 417167.82M 416281.56M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Type yearly yearly yearly yearly yearly
Date 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31
Investments -40409.70000M -36185.10000M -37362.27200M -33236.92700M -8567.73800M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -40409.69000M -36185.13200M -37362.27200M -33236.92700M -8567.73800M
Net borrowings 174080.93M 35557.00M 105333.36M 84958.18M 33776.00M
Total cash from financing activities 63863.80M -38445.13700M 71426.70M 54295.18M 4476.38M
Change to operating activities -5564843.01100M -3896945.85200M -4331662.05700M -3715743.51800M -2489965.82600M
Net income 744883.00M 487563.43M 309217.08M 319075.59M 44510.57M
Change in cash -805932.10000M 511980.86M 933917.72M 288030.00M 302231.56M
Begin period cash flow 3989051.20M 3477070.36M 2543152.64M 2255122.64M 1952891.08M
End period cash flow 3183119.10M 3989051.22M 3477070.36M 2543152.64M 2255122.64M
Total cash from operating activities -860136.80000M 576948.46M 899189.30M 239285.32M 295560.05M
Issuance of capital stock 0.10M 0.00000M - 84958.18M -
Depreciation 36956.00M 36912.70M 37110.64M 36615.58M 34958.92M
Other cashflows from investing activities 26.62M 31.95M 31.95M 1987.50M 17457.89M
Dividends paid 63367.20M 35698.45M 35698.45M 35698.45M 35698.45M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 132084.60M 0.00000M 0.00000M -87.42200M -87.42200M
Other cashflows from financing activities 16396.30M 102436.31M 71426.70M -30663.00000M 4563.80M
Change to netincome 300019.44M 362449.23M 557979.98M 384539.59M 543942.78M
Capital expenditures 46710.20M 33052.60M 38280.26M 30650.11M 30055.10M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1753594.00000M -176152.26300M 80044.11M -379547.87500M -306338.03700M
Stock based compensation - - - - -
Other non cash items 111618.20M 228624.60M 472817.48M 263142.01M 522428.59M
Free cash flow -906847.00000M 543895.86M 860909.04M 208635.20M 265504.95M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
SBID
State Bank of India GDR
- -% 98.90 0.07 11.14 0.0002 1.45
LLOY
Lloyds Banking Group PLC
-0.52 0.95% 54.30 5.34 5.91 1.52 0.66
AXB
Axis Bank Ltd GDR
- -% 65.80 0.18 - 0.0005 2.39
NWG
NatWest Group PLC
-3.6 0.89% 400.00 4.42 5.58 1.32 0.54
AIBG
AIB Group PLC
-4.0 0.91% 437.00 9.40 6.01 2.55 0.78

Reports Covered

Stock Research & News

Profile

State Bank of India provides banking products and services to individuals, commercial enterprises, corporates, public bodies, and institutional customers in India and internationally. The company operates through Treasury, Corporate/Wholesale Banking, Retail Banking, Insurance Business, and Other Banking Business segments. It offers personal banking products and services, including current accounts, savings accounts, salary accounts, fixed and recurring deposits, and flexi and annual deposits; home, personal, auto, education, and gold loans, as well as loans against property and securities; overdrafts; mutual funds, insurance, equity trading, portfolio investment schemes, remittance services; and mobile, internet, and digital banking services. The company also provides corporate banking products and services comprising corporate accounts, working capital and project finance, deferred payment guarantees, corporate term loans, structured finance, dealer and channel financing, equipment leasing, loan syndication, construction equipment loans, financing Indian firms' overseas subsidiaries or JVs, cash management, and asset-backed loans, as well as trade and service products. In addition, it offers NRI services, including accounts and deposits, remittances, investments, and loans; agricultural banking and micro-credit to agriculturists and farmers; supply chain finance, and deposits and transaction banking services for SME customers; and international banking services. Further, the company provides treasury, broking, bill payment, and MICR services; and merchant banking, advisory, securities broking, business & management consultancy, trustee business, factoring, payment, asset management, investment management, credit cards, and custody and fund accounting services. It also offers support and business correspondent services. The company was founded in 1806 and is headquartered in Mumbai, India.

State Bank of India GDR

State Bank Bhavan, Mumbai, India, 400021

Key Executives

Name Title Year Born
Mr. Challa Sreenivasulu Setty MD of International Banking, Global Markets & Technology and Director 1965
Mr. Ashwini Kumar Tewari MD of Risk, Compliance & SARG and Director 1967
Mr. Swaminathan Janakiraman MD of Corp. Banking (CAG & CCG) and Director 1964
Mr. Alok Kumar Choudhary MD, MD of Retail Bus. & Operations and Director 1964
Mr. Charanjit Surinder Singh Attra Chief Financial Officer NA
Mr. Prabodh Parikh Deputy MD & COO NA
Mr. Mahindra Kumar Deputy GM NA
Mr. Siddhartha Sengupta Deputy Managing Director of International Banking Group 1959
Mr. Sureddi Srinivasa Rao Deputy MD & Chief Risk Officer - CC Mumbai NA
Ms. Saloni Narayan Deputy Managing Director of Fin. - CC Mumbai NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions