0R15 11395.0 -4.4043% 0R1E 9100.0 1.1111% 0M69 None None% 0R2V 237.0 2.5974% 0QYR 1354.0 2.9266% 0QYP 457.0 0.3293% 0RUK None None% 0RYA 1460.0 1.2483% 0RIH 187.8 -0.186% 0RIH 187.4 -0.213% 0R1O 197.0 9862.0733% 0R1O None None% 0QFP None None% 0M2Z 290.35 -0.2405% 0VSO 29.08 -18.3261% 0R1I None None% 0QZI 504.0 -2.0408% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 172.35 -89.9621%

Broadcom Inc.

GB 0YXG

172.35GBP
-1544.65(89.96%)

Last update at 2024-07-15T15:39:00Z

Day Range

169.40173.47
LowHigh

52 Week Range

535.151150.09
LowHigh

Fundamentals

  • Previous Close 1717.00
  • Market Cap441974.73M
  • Volume43581
  • P/E Ratio0.55
  • Dividend Yield1.69%
  • EBITDA20203.00M
  • Revenue TTM35819.00M
  • Revenue Per Share TTM86.31
  • Gross Profit TTM 24947.00M
  • Diluted EPS TTM20.18

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-30 2021-10-31 2020-11-01 2019-11-03 2018-11-04
Type yearly yearly yearly yearly yearly
Date 2022-10-30 2021-10-31 2020-11-01 2019-11-03 2018-11-04
Income before tax 12434.00M 6765.00M 2443.00M 2226.00M 4545.00M
Minority interest - - - - -
Net income 11223.00M 6437.00M 2664.00M 2707.00M 12259.00M
Selling general administrative - 1347.00M 1825.00M 1709.00M 1056.00M
Selling and marketing expenses - - - - -
Gross profit 24947.00M 20288.00M 17370.00M 15874.00M 10753.00M
Reconciled depreciation - - - - -
Ebit 14286.00M 8684.00M 4361.00M 4258.00M 5487.00M
Ebitda 19270.00M 14725.00M 11266.00M 10066.00M -
Depreciation and amortization 4984.00M 6041.00M 6905.00M 5808.00M -
Non operating income net other - - - - -
Operating income 14286.00M 8684.00M 4361.00M 4258.00M 5029.00M
Other operating expenses 19132.00M 18816.00M 19721.00M 19025.00M -
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - 29.00M -518.00000M -510.00000M -806.00000M
Interest income - 1572.00M 1693.00M 1201.00M 487.00M
Net interest income - - - - -
Extraordinary items - - -1.00000M -12.00000M 7259.00M
Non recurring - - - - -
Other items - - - - -
Income tax expense 939.00M 29.00M 518.00M 510.00M -8084.00000M
Total revenue 33203.00M 27450.00M 23888.00M 22597.00M 20848.00M
Total operating expenses 10876.00M 11654.00M 13203.00M 12302.00M -
Cost of revenue 8256.00M 7162.00M 6518.00M 6723.00M 10095.00M
Total other income expense net -1852.00000M -1919.00000M -1918.00000M -2032.00000M -
Discontinued operations - - -1.00000M -12.00000M -19.00000M
Net income from continuing ops - - - - -
Net income applicable to common shares 11223.00M 6437.00M 2663.00M 2695.00M 12259.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-10-30 2021-10-31 2020-11-01 2019-11-03 2018-11-04
Type yearly yearly yearly yearly yearly
Date 2022-10-30 2021-10-31 2020-11-01 2019-11-03 2018-11-04
Total assets 73249.00M 75570.00M 75933.00M 67493.00M 50124.00M
Intangible assets 7111.00M 11374.00M 16782.00M 17554.00M 10762.00M
Earning assets - - - - -
Other current assets 1205.00M 1055.00M 977.00M 729.00M 123.00M
Total liab 50540.00M 50581.00M 52032.00M 42523.00M 23467.00M
Total stockholder equity 22709.00M 24989.00M 23901.00M 24970.00M 26657.00M
Deferred long term liab - - - - -
Other current liab 6054.00M 5195.00M 5535.00M 6044.00M 486.00M
Common stock - 0.41M 0.41M 0.40M 23285.00M
Capital stock - - - - -
Retained earnings 1604.00M 748.00M - - 3487.00M
Other liab 4413.00M 4400.00M 4899.00M 5613.00M 3636.00M
Good will 43614.00M 43450.00M 43447.00M 36714.00M 26913.00M
Other assets 1280.00M 1224.00M 711.00M 743.00M 707.00M
Cash 12416.00M 12163.00M 7618.00M 5055.00M 4292.00M
Cash and equivalents - - - - -
Total current liabilities 7052.00M 6281.00M 6371.00M 6899.00M 2338.00M
Current deferred revenue - - - - -
Net debt -12416.00000M -12163.00000M -7618.00000M -5055.00000M -
Short term debt - - - 1000.00M -
Short long term debt - - - - -
Short long term debt total - 39467.00M 40262.00M 30040.00M 17493.00M
Other stockholder equity 21105.00M 24214.00M 23874.00M 24941.00M -115.00000M
Property plant equipment 2223.00M 2936.00M 3098.00M 2565.00M 2635.00M
Total current assets 18504.00M 16586.00M 11895.00M 9917.00M 9107.00M
Long term investments - - - - -
Net tangible assets -28016.00000M -29862.00000M -36355.00000M -29327.00000M -11018.00000M
Short term investments - - - - -
Net receivables 2958.00M 2071.00M 2297.00M 3259.00M 3325.00M
Long term debt - 39428.00M 40214.00M 30040.00M 17493.00M
Inventory 1925.00M 1297.00M 1003.00M 874.00M 1124.00M
Accounts payable 998.00M 1086.00M 836.00M 855.00M 811.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -53465.00000M -57760.00000M -63327.00000M -56833.00000M -
Deferred long term asset charges - - - - -
Non current assets total 53465.00M 57760.00M 63327.00M 56833.00M -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-10-30 2021-10-31 2020-11-01 2019-11-03 2018-11-04
Type yearly yearly yearly yearly yearly
Date 2022-10-30 2021-10-31 2020-11-01 2019-11-03 2018-11-04
Investments - 169.00M 169.00M 169.00M -249.00000M
Change to liabilities -79.00000M 243.00M -3.00000M -42.00000M -325.00000M
Total cashflows from investing activities -667.00000M -245.00000M -11109.00000M -15422.00000M -4674.00000M
Net borrowings -426.00000M -1591.00000M 7703.00M 13234.00M -973.00000M
Total cash from financing activities -15816.00000M -8974.00000M 1611.00M 6488.00M -11118.00000M
Change to operating activities -78.00000M -286.00000M 146.00M -878.00000M -396.00000M
Net income 11495.00M 6736.00M 2960.00M 2724.00M 12259.00M
Change in cash 253.00M 4545.00M 2563.00M 763.00M -6912.00000M
Begin period cash flow 12163.00M 7618.00M 5055.00M 4292.00M -
End period cash flow 12416.00M 12163.00M 7618.00M 5055.00M 4292.00M
Total cash from operating activities 16736.00M 13764.00M 12061.00M 9697.00M 8880.00M
Issuance of capital stock - - - - -
Depreciation 4984.00M 6041.00M 6905.00M 5808.00M 4081.00M
Other cashflows from investing activities 3.00M -12.00000M -4.00000M -2.00000M -2.00000M
Dividends paid 7032.00M 6212.00M 5534.00M 4235.00M 2998.00M
Change to inventory -627.00000M -294.00000M -31.00000M 250.00M 417.00M
Change to account receivables -870.00000M 210.00M 981.00M 486.00M -652.00000M
Sale purchase of stock -8455.00000M -1299.00000M -765.00000M -6407.00000M -7102.00000M
Other cashflows from financing activities 2032.00M 10032.00M 28009.00M 33930.00M -45.00000M
Change to netincome 1911.00M 1114.00M 1103.00M 1349.00M -6504.00000M
Capital expenditures 424.00M 443.00M 463.00M 432.00M 635.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -1497.00000M -84.00000M 950.00M 736.00M -956.00000M
Stock based compensation 1533.00M 1704.00M 1976.00M 2260.00M -
Other non cash items 221.00M -633.00000M -730.00000M -1831.00000M -
Free cash flow 16312.00M 13321.00M 11598.00M 9265.00M -

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0YXG
Broadcom Inc.
-1544.65 89.96% 172.35 0.55 - 0.12 -
0RIH
Alphabet Inc Class A
-0.35 0.19% 187.80 - - - -
0M2Z
Equinor ASA
-0.7 0.24% 290.35 - - - -
0VSO
BYD Co. Ltd.
-6.525 18.33% 29.08 - - - -
0QZI
Facebook Inc. Cl A
-10.5 2.04% 504.00 - - - -

Reports Covered

Stock Research & News

Profile

Broadcom Inc. designs, develops, and supplies various semiconductor devices with a focus on complex digital and mixed signal complementary metal oxide semiconductor based devices and analog III-V based products worldwide. The company operates in two segments, Semiconductor Solutions and Infrastructure Software. It provides set-top box system-on-chips (SoCs); cable, digital subscriber line, and passive optical networking central office/consumer premise equipment SoCs; wireless local area network access point SoCs; Ethernet switching and routing custom silicon solutions; serializer/deserializer application specific integrated circuits; optical and copper, and physical layer devices; and fiber optic components and RF semiconductor devices. The company also offers RF front end modules and filter; Wi-Fi, Bluetooth, and global positioning system/global navigation satellite system SoCs; custom touch controllers; inductive charging; attached small computer system interface, and redundant array of independent disks controllers and adapters; peripheral component interconnect express; fiber channel host bus adapters; read channel based SoCs; custom flash controllers; preamplifiers; optocouplers, industrial fiber optics, and motion control encoders and subsystems; light emitting diode, ethernet PHYs, switch ICs, and camera microcontrollers. Its products are used in various applications, including enterprise and data center networking, home connectivity, set-top boxes, broadband access, telecommunication equipment, smartphones and base stations, data center servers and storage systems, factory automation, power generation and alternative energy systems, and electronic displays. Broadcom Inc. was founded in 1961 and is headquartered in Palo Alto, California.

Broadcom Inc.

1320 Ridder Park Drive, San Jose, CA, United States, 95131-2313

Key Executives

Name Title Year Born
Mr. Hock E. Tan CEO, Pres & Exec. Director 1952
Ms. Kirsten M. Spears CFO & Chief Accounting Officer 1964
Dr. Charlie B. Kawwas Ph.D. Chief Operating Officer 1971
Mr. Mark D. Brazeal Chief Legal & Corp. Affairs Officer 1968
Mr. Alan Davidson Chief Information Officer NA
Ji Yoo Director of Investor Relations NA
Mr. Frank Ostojic Sr. VP & GM of ASIC Products Division NA
Mr. Greg Fischer Sr. VP & GM of Broadband Carrier Access Products Division NA
Mr. Rich Nelson Sr. VP & GM of Set-Top Box & Cable Modem Products Division NA
Mr. Ed Redmond Sr. VP & GM of Compute & Connectivity Division NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions