0R15 9025.0 0.0% 0R1E 9410.0 0.0% 0M69 None None% 0R2V 247.99 9682.643% 0QYR 1567.5 0.0% 0QYP 439.3701 -2.9016% 0RUK None None% 0RYA 1597.0 1.2682% 0RIH 195.55 0.0% 0RIH 191.4 -2.1222% 0R1O 225.5 9683.0803% 0R1O None None% 0QFP 10475.8496 107.8542% 0M2Z 252.573 0.2373% 0VSO 33.0 -7.3164% 0R1I None None% 0QZI 622.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 222.05 -4.1318%
Last update at 2024-12-19T15:02:00Z
Nikon’s Shares Surge After Revealing EssilorLuxottica’s 5% Stake
Mon 07 Oct 24, 07:55 AMPHG vs. ESLOY: Which Stock Is the Better Value Option?
Wed 25 Sep 24, 03:40 PMHow Meta’s Smart Ray-Ban Glasses Spawned a Silicon Valley Hit
Tue 24 Sep 24, 09:30 AMEssilorLuxottica unveils plans for its new corporate headquarters in Paris
Tue 17 Sep 24, 04:45 PMPHG or ESLOY: Which Is the Better Value Stock Right Now?
Mon 09 Sep 24, 03:40 PMEssilorLuxottica: Disclosure of Share Capital and Voting Rights Outstanding as of July 31, 2024
Thu 29 Aug 24, 04:00 PMEssilorLuxottica announces launch of share buyback program
Mon 29 Jul 24, 06:00 AMRay-Ban parent EssilorLuxottica shares rise on strong H1 results
Fri 26 Jul 24, 03:20 AMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3032.00M | 2200.00M | 313.00M | 1534.00M | 1295.00M |
Minority interest | -128.00000M | -150.00000M | 530.00M | 536.00M | 504.00M |
Net income | 2152.00M | 1463.00M | 85.00M | 1077.00M | 1087.00M |
Selling general administrative | 2116.00M | 1982.00M | 1867.00M | 2000.00M | 989.00M |
Selling and marketing expenses | 9552.00M | 7234.00M | 5469.00M | 6249.00M | 4137.00M |
Gross profit | 15584.00M | 12231.00M | 8476.00M | 10818.00M | 6837.00M |
Reconciled depreciation | 2921.00M | 2461.00M | 2136.00M | 2121.00M | 759.00M |
Ebit | 3187.00M | 2343.00M | 460.00M | 1680.00M | 1369.00M |
Ebitda | 6108.00M | 4804.00M | 2596.00M | 3801.00M | 2128.00M |
Depreciation and amortization | 2921.00M | 2461.00M | 2136.00M | 2121.00M | 759.00M |
Non operating income net other | - | - | - | 0.00000M | 0.00000M |
Operating income | 3157.00M | 2326.00M | 452.00M | 1678.00M | 1358.00M |
Other operating expenses | 21397.00M | 17558.00M | 13967.00M | 15538.00M | 9436.00M |
Interest expense | 156.00M | 141.00M | 141.00M | 171.00M | 72.00M |
Tax provision | 751.00M | 587.00M | 164.00M | 350.00M | 139.00M |
Interest income | 26.00M | 30.00M | 22.00M | 53.00M | 18.00M |
Net interest income | -148.00000M | -130.00000M | -141.00000M | -123.00000M | -55.00000M |
Extraordinary items | - | - | - | 0.00000M | 0.00000M |
Non recurring | - | - | - | 0.00000M | 0.00000M |
Other items | - | - | - | 0.00000M | 0.00000M |
Income tax expense | 751.00M | 587.00M | 164.00M | 350.00M | 139.00M |
Total revenue | 24494.00M | 19820.00M | 14429.00M | 17391.00M | 10800.00M |
Total operating expenses | 12487.00M | 9969.00M | 8014.00M | 8965.00M | 5473.00M |
Cost of revenue | 8910.00M | 7589.00M | 5953.00M | 6573.00M | 3963.00M |
Total other income expense net | -125.00000M | -126.00000M | -139.00000M | -144.00000M | -63.00000M |
Discontinued operations | - | - | - | 0.00000M | 0.00000M |
Net income from continuing ops | 2281.00M | 1613.00M | 149.00M | 1184.00M | 1156.00M |
Net income applicable to common shares | 2152.00M | 1463.00M | 85.00M | 1077.00M | 1083.00M |
Preferred stock and other adjustments | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 60561.00M | 59428.00M | 52318.00M | 52583.00M | 46269.00M |
Intangible assets | 12122.00M | 12290.00M | 10030.00M | 11300.00M | 11872.00M |
Earning assets | - | - | - | - | - |
Other current assets | 258.00M | 192.00M | 163.00M | 211.00M | 219.00M |
Total liab | 22414.00M | 23431.00M | 19520.00M | 17251.00M | 13008.00M |
Total stockholder equity | 37455.00M | 35186.00M | 32268.00M | 34796.00M | 32823.00M |
Deferred long term liab | - | - | - | 0.00000M | 0.00000M |
Other current liab | 1408.00M | 1161.00M | 936.00M | 994.00M | 947.00M |
Common stock | 81.00M | 80.00M | 79.00M | 79.00M | 77.00M |
Capital stock | 81.00M | 80.00M | 79.00M | 79.00M | 77.00M |
Retained earnings | 2152.00M | 1463.00M | 85.00M | 1077.00M | 1087.00M |
Other liab | 3332.00M | 3356.00M | 2614.00M | 3151.00M | 3476.00M |
Good will | 30734.00M | 29412.00M | 22658.00M | 24074.00M | 23241.00M |
Other assets | 1.00M | -1.00000M | 678.00M | 678.00M | -2.00000M |
Cash | 1960.00M | 3293.00M | 8683.00M | 4836.00M | 1829.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 7888.00M | 8667.00M | 6170.00M | 5617.00M | 7015.00M |
Current deferred revenue | 3173.00M | 3680.00M | 2210.00M | 1921.00M | 3138.00M |
Net debt | 10244.00M | 9724.00M | 3212.00M | 4579.00M | 1938.00M |
Short term debt | 1010.00M | 1608.00M | 1160.00M | 932.00M | 1184.00M |
Short long term debt | 164.00M | 1036.00M | 633.00M | 403.00M | 1175.00M |
Short long term debt total | 12204.00M | 13017.00M | 11895.00M | 9415.00M | 3767.00M |
Other stockholder equity | 35222.00M | 33643.00M | 32104.00M | 33640.00M | 31659.00M |
Property plant equipment | 7757.00M | 7141.00M | 5101.00M | 5634.00M | 5167.00M |
Total current assets | 8640.00M | 9280.00M | 13720.00M | 10750.00M | 7041.00M |
Long term investments | - | - | - | 56.51M | 717.63M |
Net tangible assets | -5401.00000M | -6514.00000M | -421.00000M | -578.00000M | -2562.00000M |
Short term investments | -71.00000M | -46.00000M | 200.00M | 511.00M | 11.00M |
Net receivables | 3633.00M | 3350.00M | 2744.00M | 3026.00M | 2937.00M |
Long term debt | 8858.00M | 8913.00M | 9324.00M | 6864.00M | 2564.00M |
Inventory | 2789.00M | 2445.00M | 1930.00M | 2166.00M | 2045.00M |
Accounts payable | 2297.00M | 2218.00M | 1864.00M | 1770.00M | 1746.00M |
Total permanent equity | - | - | - | 0.00000M | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | 0.00000M | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | 0.00000M | 0.00000M |
Accumulated other comprehensive income | - | - | - | 0.00000M | 0.00000M |
Additional paid in capital | - | - | - | 0.00000M | 0.00000M |
Common stock total equity | - | - | - | 0.00000M | 0.00000M |
Preferred stock total equity | - | - | - | 0.00000M | 0.00000M |
Retained earnings total equity | - | - | - | 0.00000M | 0.00000M |
Treasury stock | - | - | - | 0.00000M | 0.00000M |
Accumulated amortization | - | - | - | 0.00000M | 0.00000M |
Non currrent assets other | 438.00M | 476.00M | 464.00M | 760.00M | 243.00M |
Deferred long term asset charges | - | - | - | 0.00000M | 0.00000M |
Non current assets total | 51920.00M | 50149.00M | 38598.00M | 41833.00M | 39230.00M |
Capital lease obligations | 3182.00M | 3067.00M | 1938.00M | 2148.00M | 28.00M |
Long term debt total | - | - | - | 0.00000M | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Investments | -2619.00000M | 97.00M | 287.00M | -437.00000M | -437.00000M |
Change to liabilities | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total cashflows from investing activities | -2619.00000M | -8060.00000M | -480.00000M | -1692.00000M | 38.00M |
Net borrowings | -1917.00000M | -1447.00000M | 2276.00M | 2934.00M | -1252.00000M |
Total cash from financing activities | -3580.00000M | -2040.00000M | 1498.00M | 1379.00M | -1255.00000M |
Change to operating activities | -356.00000M | 329.00M | 610.00M | -7.00000M | 284.00M |
Net income | 2281.00M | 1613.00M | 149.00M | 1185.00M | 1156.00M |
Change in cash | -1333.00000M | -5390.00000M | 3847.00M | 3007.00M | 670.00M |
Begin period cash flow | 3293.00M | 8683.00M | 4836.00M | 1829.00M | 1159.00M |
End period cash flow | 1960.00M | 3293.00M | 8683.00M | 4836.00M | 1829.00M |
Total cash from operating activities | 4783.00M | 4545.00M | 2953.00M | 3299.00M | 1881.00M |
Issuance of capital stock | 37.00M | 34.00M | 36.00M | 32.00M | 46.00M |
Depreciation | 2921.00M | 2461.00M | 2136.00M | 2121.00M | 759.00M |
Other cashflows from investing activities | 85.00M | -65.00000M | 8.00M | -12.00000M | -5.00000M |
Dividends paid | -454.00000M | -138.00000M | -503.00000M | -887.00000M | 484.00M |
Change to inventory | - | - | - | 0.00000M | 0.00000M |
Change to account receivables | - | - | - | 0.00000M | 0.00000M |
Sale purchase of stock | -431.00000M | -317.00000M | -159.00000M | 4186.00M | -511.00000M |
Other cashflows from financing activities | -2277.00000M | -819.00000M | 4341.00M | -628.00000M | -13.00000M |
Change to netincome | 17.00M | 334.00M | 103.00M | 108.00M | -227.00000M |
Capital expenditures | 1572.00M | 1030.00M | 650.00M | 903.00M | 710.00M |
Change receivables | - | - | - | 0.00000M | 0.00000M |
Cash flows other operating | - | - | - | 0.00000M | 0.00000M |
Exchange rate changes | - | - | - | 0.00000M | 0.00000M |
Cash and cash equivalents changes | - | - | - | 0.00000M | 0.00000M |
Change in working capital | -407.00000M | 367.00M | 673.00M | -52.00000M | 259.00M |
Stock based compensation | 191.00M | 160.00M | 156.00M | 154.00M | 76.00M |
Other non cash items | 59.00M | 99.00M | 136.00M | 171.00M | 93.00M |
Free cash flow | 3211.00M | 3515.00M | 2303.00M | 2396.00M | 1171.00M |
Sector: Healthcare Industry: Medical Instruments & Supplies
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
ESLOF EssilorLuxottica Société anonyme |
-3.5 1.44% | 240.00 | 35.71 | 25.13 | 3.62 | 2.23 | 4.00 | 16.25 |
ISRG Intuitive Surgical Inc |
3.11 0.59% | 529.58 | 73.05 | 61.73 | 19.15 | 10.25 | 18.41 | 59.92 |
ESLOY Essilor International SA |
-0.64 0.53% | 119.68 | 35.39 | 24.81 | 3.63 | 2.20 | 4.00 | 16.25 |
BDX Becton Dickinson and Company |
1.06 0.47% | 225.15 | 37.72 | 15.92 | 3.25 | 2.49 | 4.08 | 17.10 |
ALC Alcon AG |
0.01 0.01% | 84.75 | 36.95 | 25.13 | 4.40 | 2.32 | 4.80 | 36.97 |
EssilorLuxottica Société anonyme engages in design, manufacture, and distribution of ophthalmic lenses, frames, and sunglasses in Europe, Middle East, Africa, Latin America, Asia-Pacific, and North America. It operates through Professional Solutions and Direct to Consumer segments. The company offers lens under the Crizal, Essilor, Eyezen, Stellest, Xperio, Optifog, Satisloh, Barberini, Shamir, Nikon, KODAK Lens, Oakley, OPTIFOG, Ray-Ban, Transitions, Vailux, and Xperio brands. It also provides eyewear products under the Ray-Ban, Oakley, Persol, Oliver Peoples, Alain Mikli, Costa del Mar, Native Eyewear, Luxottica, Sferoflex, Heritage, Sensaya, Miki Ninn, DbyD, Unofficial and Seen, Arnette, Vogue Eyewear, Bolon, Molsion, and Ossé, as well as other Licensed brands. In addition, the company designs, develops, markets, and maintains lens edging and mounting instruments for opticians and prescription laboratories; and optometry instruments for eyecare professionals, schools, occupational medicine centers, military, and other institutions. It wholesales its products to independent opticians, distributors, third-party e-commerce platforms, and large retail chains in the eyecare and eyewear industry; and sells directly to consumers through the network of physical stores or its online channels. The company was formerly known as Essilor International Société Anonyme and changed its name to EssilorLuxottica Société anonyme in October 2018. EssilorLuxottica Société anonyme was founded in 1849 and is headquartered in Paris, France.
1-5 rue Paul CEzanne, Paris, France, 75008
Name | Title | Year Born |
---|---|---|
Mr. Francesco Milleri | Chairman & CEO | 1959 |
Mr. Paul du Saillant | Deputy CEO & Director | 1959 |
Mr. Stefano Grassi | Chief Financial Officer | 1973 |
Marco Catalani | Head of Corp. Communications | NA |
Ariel Bauer | Co-Head of Investor Relations | NA |
Giorgio Iannella | Co-Head of Investor Relations | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.