Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesCluey Ltd

Cluey Ltd

Consumer Defensive Education & Training Services
PortfolioPortfolio WatchlistWatchlist
Company price
None AUD 0.00(0%)
Last update at 2026-11-12T06:45:02.957910Z
Market Cap
5.38M

Momentum Score

…

Cluey Ltd, together with its subsidiaries, operates as an education technology company in Australia, the United Kingdom, and New Zealand. It operates through Online, Schools and Partnerships, Events and Experiences, and UK segments. The company offers online one-on-one and small group tutoring sessions for students from primary, secondary, and senior learning programs across various subjects, including Maths, English, and Sciences, as well as homeschool, special needs, LANTITE, NAPLAN, and expat tutoring. It also provides academic support and a range of co-curricular and after-school programs; holiday camps and after-school programs; and exam preparation services. Cluey Ltd was founded in 2017 and is based in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.00
Low
0.08
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Cluey Ltd operates an online tutoring and educational technology platform for K‑12 students that delivers personalized supplementary lessons. Long-term growth may be driven by rising demand for digital tutoring, wider adoption of blended learning, and product or geographic expansion that could support recurring revenue and scale.
Key risks include strong competition and customer acquisition cost pressure, reliance on discretionary household education spending, execution risk when scaling and expanding internationally, and potential changes in education funding or regulation.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
24.25M
Revenue Per Share
0.06
Gross Profit TTM
14.18M
Debt / Equity
-0.43
ROE
-859.20%
Net Debt
-2.71M
ROCE
656.68%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -10.30M -5.54M -13.44M -19.21M -20.90M
Net income -10.08M -5.54M -13.44M -19.21M -20.90M
Selling general administrative - 4.14M 23.75M 29.70M 27.53M
Selling and marketing expenses - 3.64M 5.79M 12.34M 12.01M
Gross profit 1.26M 14.63M 17.47M 22.54M 18.13M
Reconciled depreciation - 1.08M 4.72M 3.33M 0.84M
Ebit -6.29M -5.62M -13.42M -19.19M -20.87M
Ebitda -5.01M -4.82M -8.70M -15.86M -20.03M
Depreciation and amortization 1.28M 0.80M 4.72M 3.33M 0.84M
Operating income -6.29M -5.62M -12.06M -19.50M -21.42M
Other operating expenses 30.54M 31.23M 42.03M 25.21M 22.92M
Interest expense 0.07M 0.06M 0.01M 0.02M 0.03M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - 0.15M 0.22M 0.31M 0.06M
Net interest income - 0.09M 0.21M 0.29M 0.04M
Income tax expense -0.22M - 3.36M 0.03M 0.51M
Total revenue 24.25M 25.61M 29.97M 39.36M 34.26M
Total operating expenses 7.54M 20.26M 29.54M 45.37M 40.39M
Cost of revenue 23.00M 10.97M 12.49M 16.82M 16.14M
Total other income expense net -4.01M 0.09M -1.37M 0.01M 0.48M
Net income from continuing ops - -5.54M -13.44M -19.21M -20.90M
Net income applicable to common shares - -5.54M -13.44M -19.21M -20.90M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6.21M 11.93M 11.05M 26.14M 36.41M
Intangible assets 1.24M 1.45M - 6.04M 6.25M
Other current assets 0.48M 0.71M 0.76M 0.16M 1.05M
Total liab 7.84M 7.96M 6.28M 8.43M 9.72M
Total stockholder equity -1.63M 3.97M 4.77M 17.71M 26.69M
Other current liab 2.67M 5.57M 2.32M 2.58M 2.54M
Common stock 178.20M 174.31M 169.45M 169.01M 159.37M
Capital stock - - - 169.01M 159.37M
Retained earnings -81.06M -70.99M -65.45M -52.02M -32.80M
Other liab - - - 0.42M 0.39M
Good will - 3.77M 3.77M 3.77M 3.77M
Cash 3.41M 4.67M 4.46M 14.86M 23.96M
Cash and equivalents - - - 8.12M 5.00M
Total current liabilities 7.17M 6.82M 5.87M 7.93M 8.94M
Current deferred revenue 3.24M - 2.69M 2.64M 3.91M
Net debt -2.71M -3.73M -4.38M -14.47M -23.28M
Short term debt 0.28M 0.49M 0.08M 0.31M 0.28M
Short long term debt total 0.70M 0.94M 0.08M 0.39M 0.67M
Other stockholder equity - -0.47M - -118.85M -128.86M
Property plant equipment - - - 0.49M 0.90M
Total current assets 4.33M 5.78M 5.60M 15.85M 25.49M
Net tangible assets - - - 7.91M 16.67M
Short term investments - - - 0.00M 0.25M
Net receivables 0.44M 0.40M 0.38M 0.34M 0.23M
Accounts payable 0.98M 0.77M 0.78M 2.40M 2.21M
Accumulated other comprehensive income -98.76M -98.89M -99.23M -99.28M -99.87M
Non currrent assets other - - 1.57M -10.29M -10.93M
Non current assets total 1.88M 6.14M 5.45M 10.29M 10.93M
Capital lease obligations - - - 0.39M 0.67M
Long term debt total - - - 0.08M 0.39M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -0.67M -1.47M 7.30M -10.00M
Change to liabilities - - - -0.81M 2.18M
Total cashflows from investing activities -1.02M -0.67M -1.47M 7.30M -12.32M
Net borrowings - - - -0.31M -0.22M
Total cash from financing activities 3.98M 4.04M -0.32M 8.63M 13.49M
Change to operating activities - - - 0.29M 0.02M
Net income -10.08M -5.54M -13.44M -19.21M -20.90M
Change in cash -1.26M 0.21M -10.23M 0.74M -14.07M
Begin period cash flow 4.67M 4.46M 14.70M 13.96M 28.03M
End period cash flow 3.41M 4.67M 4.46M 14.70M 13.96M
Total cash from operating activities -4.17M -3.14M -8.42M -15.20M -15.24M
Issuance of capital stock - 4.54M - 9.50M 14.35M
Depreciation 1.28M 1.08M 4.72M 2.08M 0.84M
Other cashflows from investing activities - -0.64M -1.46M 10.00M -0.05M
Change to account receivables -0.05M -0.02M -0.04M -0.11M -0.12M
Sale purchase of stock - -0.20M - -0.57M -0.64M
Other cashflows from financing activities -0.31M -0.20M -0.32M -0.31M -0.22M
Change to netincome - - - 1.31M 1.85M
Capital expenditures 0.01M 0.03M 1.47M 2.70M 2.33M
Change in working capital 0.43M 0.21M -0.16M -0.11M -0.12M
Stock based compensation - 0.38M 0.52M 1.04M 1.81M
Other non cash items 4.20M 0.72M -0.06M 1.93M 4.81M
Free cash flow -4.18M -3.17M -9.88M -17.90M -17.57M

Peer Comparison*

Sector: Consumer Defensive Industry: Education & Training Services

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
IEL
Idp Education Ltd		 -0.03
1.17%		 2.54 56.75 7.56 0.79 1.54 1.02 6.49
EDU
EDU Holdings Ltd		 0.01
1.14%		 0.89 6.81 - 1.10 6.25 1.00 3.17
3PL
3P Learning Ltd		 0.01
1.72%		 0.29 7.50 50.76 0.79 0.55 0.68 3.13
EVO
Embark Early Education Ltd		 0.03
6.25%		 0.42 - 6.64 0.76 0.99 6.42 50.79

Profile*

Cluey Ltd

Cluey Ltd, together with its subsidiaries, operates as an education technology company in Australia, the United Kingdom, and New Zealand. It operates through Online, Schools and Partnerships, Events and Experiences, and UK segments. The company offers online one-on-one and small group tutoring sessions for students from primary, secondary, and senior learning programs across various subjects, including Maths, English, and Sciences, as well as homeschool, special needs, LANTITE, NAPLAN, and expat tutoring. It also provides academic support and a range of co-curricular and after-school programs; holiday camps and after-school programs; and exam preparation services. Cluey Ltd was founded in 2017 and is based in Sydney, Australia.

117 Clarence Street, Sydney, NSW, Australia, 2000

61 2 8311 3964

https://clueylearning.com.au

87

Name Title Year Born
Mr. Trevor McDougall Joint Chief Exec. Officer NA
Mr. Matteo Trinca Joint Chief Exec. Officer NA
Mr. Mark Rohald Co-Founder & Exec. Deputy Chairman NA
Mr. Greg Fordred Co-Founding Exec., CFO & Company Sec. NA
Dr. Selina Samuels Chief Learning Officer NA
Ms. Suzanne Walker B.Sc. Head of Secondary Mathematics NA
Dr. Voss Gibson B.Sc., M.Sc., Ph.D. Head of Science NA
Mr. Rick Molineux B.A. Head of Primary NA
Mr. Brenton Boswell B.A., L.L.B. Head of Secondary English NA
Mr. Trevor McDougall Joint Chief Executive Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…