Explore 3 Stock Ideas & Industry Insights Download Free Report

8082-737-676
Shopping Cart 0
countryflagUK
Login

Home CompaniesEastern Metals Ltd

Eastern Metals Ltd

Basic Materials Other Precious Metals & Mining
PortfolioPortfolio WatchlistWatchlist
Company price
None AUD 0.00(0%)
Last update at 2026-05-01T06:45:04.516483Z
Market Cap
33.06M

Momentum Score

…

Raptor Metals Limited operates as a base and precious metals exploration company in Australia. It explores for silver, copper, gold, zinc, lead, and cobalt deposits. The company's flagship project is the Arunta Project, which comprises two groups of tenements covering an area totaling 593 square kilometers located east of Barrow Creek in the Northern Territory. The company was formerly known as Eastern Metals Limited and change is name to Raptor Metals Limited in January 2026. Raptor Metals Limited was incorporated in 2020 and is based in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
0.01
Low
0.07
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
-
Dividend Yield
-
Revenue TTM
0.43M
Revenue Per Share
0.01
Gross Profit TTM
0.43M
Debt / Equity
-
ROE
-125.70%
Net Debt
-1.05M
ROCE
-197.27%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.80M -1.89M -2.49M -2.94M -0.45M
Net income -1.80M -1.89M -2.49M -2.94M -0.45M
Selling general administrative 1.09M 0.91M 1.00M 1.17M 0.45M
Selling and marketing expenses 1.14M 1.06M - 0.07M -
Gross profit 0.43M 0.05M - - -
Reconciled depreciation - 0.01M 0.01M 0.00M -
Ebit -1.80M -1.89M -2.49M -2.94M -0.53M
Ebitda -1.79M -1.88M - -2.94M -
Depreciation and amortization 0.01M 0.01M - 0.00M -
Operating income -1.80M -1.92M -2.49M -2.94M -0.45M
Other operating expenses 2.23M 1.97M - 2.94M -
Interest expense - - - - 0.00M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - 0.03M - - -
Net interest income - 0.03M - - -
Total revenue 0.43M 0.05M 0.01M 0.00M 0.00M
Total operating expenses 2.23M 1.97M - 2.94M -
Cost of revenue - 0.01M - - -
Total other income expense net 0.00M 0.03M 0.01M 0.00M -
Net income from continuing ops - -1.89M -2.49M -2.94M -
Net income applicable to common shares -1.80M -1.89M -2.49M -2.94M -0.53M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 1.23M 2.17M 3.41M 4.85M 0.51M
Other current assets - 0.12M - - -
Total liab 0.32M 0.22M 0.13M 0.52M 0.54M
Total stockholder equity 0.91M 1.95M 3.27M 4.33M -0.03M
Other current liab - - - 0.09M 0.42M
Common stock 9.88M 9.14M 8.62M 7.15M 0.00M
Capital stock - - 8.62M 7.15M -
Retained earnings -7.66M -7.77M -5.87M -3.39M -0.45M
Other assets 0.10M - 0.13M 0.12M 0.04M
Cash 0.28M 1.05M 2.36M 3.89M 0.38M
Total current liabilities 0.32M 0.22M 0.13M 0.52M 0.54M
Net debt - -1.05M - -3.89M -
Short term debt 0.00M - 0.00M 0.00M 0.00M
Other stockholder equity -1.30M 0.00M 0.53M 0.57M 0.42M
Property plant equipment 0.85M - 0.89M 0.71M 0.09M
Total current assets 0.28M 1.17M 2.39M 4.02M 0.38M
Net tangible assets - - 3.27M 4.33M -0.03M
Net receivables - 0.12M 0.04M 0.13M 0.00M
Inventory - -0.12M - - -
Accounts payable - 0.22M 0.13M 0.43M -
Accumulated other comprehensive income - 0.57M - 0.57M -
Non currrent assets other - 0.13M 0.13M 0.12M -
Non current assets total - 1.00M 1.01M 0.83M -
Long term debt total 0.00M - 0.00M 0.00M 0.00M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments - 0.00M -0.09M -0.78M -
Change to liabilities - - -0.29M 0.44M 0.10M
Total cashflows from investing activities 0.46M 0.00M -0.09M -0.78M -0.08M
Net borrowings - - - 0.50M 0.24M
Total cash from financing activities 0.69M 0.48M 1.29M 6.01M 0.68M
Net income -1.80M -1.89M -2.49M -2.94M -0.53M
Change in cash -0.77M -1.31M -1.53M 3.51M 0.46M
Begin period cash flow 1.05M 2.36M 3.89M 0.38M -
End period cash flow 0.28M 1.05M 2.36M 3.89M 0.38M
Total cash from operating activities -1.92M -1.80M -2.73M -1.72M -0.14M
Issuance of capital stock - 0.52M 1.37M 6.00M -
Depreciation 0.01M 0.01M 0.01M 0.00M 0.00M
Other cashflows from investing activities 0.47M 0.00M -0.01M -0.08M -0.04M
Change to account receivables 0.07M -0.08M -0.00M -0.12M -0.00M
Sale purchase of stock 0.73M -0.04M 1.37M -0.49M 0.42M
Other cashflows from financing activities -0.04M 0.48M -0.08M 0.50M -0.06M
Change to netincome - - 0.03M 0.90M 0.29M
Capital expenditures 0.01M 0.00M 0.08M 0.70M 0.05M
Change in working capital 0.07M -0.08M - - -
Stock based compensation 0.07M 0.09M - - -
Other non cash items -0.27M 0.00M - - -
Free cash flow -1.93M -1.80M -2.81M -0.70M -

Peer Comparison*

Sector: Basic Materials Industry: Other Precious Metals & Mining

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
MI6
Minerals 260 Ltd		 -0.07
8.54%		 0.75 20.50 - - 4.93 -0.63
ZIM
Zimplats Holdings Ltd		 0.05
0.35%		 14.19 3.73 8.90 1.17 0.47 1.78
FRS
Forrestania Resources Ltd		 0.01
1.59%		 0.32 - - 192.74 2.63 -2.61
A1M
Aic Mines Ltd		 -0.03
4.55%		 0.63 12.70 - 2.07 1.43 3.28

Profile*

Eastern Metals Ltd

Raptor Metals Limited operates as a base and precious metals exploration company in Australia. It explores for silver, copper, gold, zinc, lead, and cobalt deposits. The company's flagship project is the Arunta Project, which comprises two groups of tenements covering an area totaling 593 square kilometers located east of Barrow Creek in the Northern Territory. The company was formerly known as Eastern Metals Limited and change is name to Raptor Metals Limited in January 2026. Raptor Metals Limited was incorporated in 2020 and is based in Sydney, Australia.

210 George Street, Sydney, NSW, Australia, 2000

61 2 9290 9600

https://easternmetals.com.au

Name Title Year Born
Mr. Wayne Rossiter B.E., BE (Mining), C.A., CA, GMAICD, MAppFin, MAus MD, CEO & Director 1969
Mr. Robert Harry Duffin B.Sc., BSc (Hons), FAusIMM CP, Grad Dip Mgt, M.Sc. Chairman 1948
Ms. Leyann Kingdom Chief Executive Officer NA
Mr. Ian Henry Morgan A.C.I.S., ACIS, B.Bus, C.A., CA, F Fin, GDip App F CFO & Company Secretary 1961
Mr. Robert Harry Duffin B.Sc., BSc (Hons), FAusIMM CP, Grad Dip Mgt, M.Sc. Chairman 1948
Ms. Leyann Kingdom Chief Executive Officer NA
Mr. Ian Henry Morgan A.C.I.S., ACIS, B.Bus, C.A., CA, F Fin, GDip App F CFO & Company Secretary 1961
Mr. Robert Harry Duffin B.Sc., BSc (Hons), FAusIMM CP, Grad Dip Mgt, M.Sc. Chairman 1948
Mr. Robert Harry Duffin B.Sc., BSc (Hons), FAusIMM CP, Grad Dip Mgt, M.Sc. Chairman 1948
Ms. Leyann Kingdom Chief Executive Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DAR
GBX 8.30
+23.42%
VTY
GBX 276.20
+8.23%
GTCO
GBX 0.09
+6.98%
GLV
GBX 2.34
+6.36%
BUR
GBX 249.20
+5.95%
TMI
GBX 0.72
-6.49%
HSBA
GBX 1291.40
-5.42%
RKT
GBX 5218.00
-4.85%
TGA
GBX 643.00
-4.03%
RKH
GBX 61.70
-3.89%

Equity Sectors*

  • Basic Materials

    -1.70%

  • Communication Services

    +0.33%

  • Consumer Cyclical

    +0.45%

  • Consumer Defensive

    -0.56%

  • Energy

    -0.25%

  • Financial Services

    +0.49%

  • Healthcare

    +0.20%

  • Industrials

    +0.74%

  • Real Estate

    +1.71%

  • Technology

    -2.81%

  • Utilities

    +0.28%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Cookies on this website

We use some essential cookies to make this site work. We also set analytics and marketing cookies, described below, to understand how you use the site and to measure our advertising. For more detailed information, see our Cookie Policy, Privacy Policy and Terms and Conditions.

Essential cookies

These cookies are necessary for core functionality, such as security, your shopping cart, remembering your cookie choice, and your progress through a report or free-trial request you started. They always need to be on.

Analytics cookies

We use analytics cookies to understand how visitors use the site — the pages visited, time spent, and where visitors came from.

Marketing cookies

These help us measure how effective our advertising is, such as recording actions you take after clicking one of our ads. If you don't enable this, you may still see our ads, but they won't be measured this way.

Support

Hi! How can we help you today?

Loading…