0R15 9500.0 8.5591% 0R1E 8100.0 -0.369% 0M69 18963.0605 50.62% 0R2V 229.51 -0.8596% 0QYR 1247.5 0.2411% 0QYP 416.0 -4.6964% 0RUK None None% 0RYA 1412.0 -3.2877% 0RIH 179.15 0.0% 0RIH 173.0 -3.4329% 0R1O 190.29 9696.139% 0R1O None None% 0QFP 10949.8799 117.2595% 0M2Z None None% 0VSO 34.82 -2.2047% 0R1I None None% 0QZI 599.0 0.0% 0QZ0 220.0 0.0% 0NZF None None% 0YXG 176.0 -0.6379%
Last update at 2024-10-30T08:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 1721.00M | 1292.00M | 977.03M | 1173.95M | 1054.85M |
Minority interest | - | - | - | - | - |
Net income | 1248.00M | 979.00M | 722.32M | 863.52M | 769.34M |
Selling general administrative | - | - | 1962.50M | 2092.71M | 1863.12M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 6828.00M | 5036.00M | 4259.06M | 4663.18M | 3039.81M |
Reconciled depreciation | - | - | - | - | - |
Ebit | 2043.00M | 1334.00M | 1029.65M | 1217.69M | 1080.07M |
Ebitda | 2190.00M | 1451.00M | 1137.03M | 1324.20M | - |
Depreciation and amortization | 147.00M | 117.00M | 107.37M | 106.51M | - |
Non operating income net other | - | - | - | - | - |
Operating income | 2043.00M | 1334.00M | 1029.65M | 1217.69M | 1085.48M |
Other operating expenses | 20742.00M | 15541.00M | 13025.96M | 13582.68M | 9.30M |
Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | 302.00M | 248.44M | 301.17M | 275.30M |
Interest income | - | 69.00M | 58.79M | 55.82M | 30.65M |
Net interest income | - | - | - | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 456.00M | 302.00M | 248.44M | 301.17M | 275.30M |
Total revenue | 22639.00M | 16905.00M | 14062.30M | 14817.48M | 13014.80M |
Total operating expenses | 4931.00M | 3672.00M | 3222.72M | 3428.38M | - |
Cost of revenue | 15811.00M | 11869.00M | 9803.24M | 10154.30M | 9975.00M |
Total other income expense net | -322.00000M | -42.00000M | -52.62600M | -43.74600M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | - | - | - | - | - |
Net income applicable to common shares | 1248.00M | 979.39M | 722.32M | 863.52M | 769.34M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 21864.00M | 15300.00M | 11400.52M | 11078.78M | 9844.91M |
Intangible assets | 1052.00M | 791.00M | 535.31M | 569.15M | 580.06M |
Earning assets | - | - | - | - | - |
Other current assets | 684.00M | 584.00M | 633.24M | 334.44M | - |
Total liab | 15150.00M | 10034.00M | 6911.82M | 6709.45M | 6140.75M |
Total stockholder equity | 6603.00M | 5173.00M | 4412.32M | 4282.24M | 3704.16M |
Deferred long term liab |