0R15 8108.0 0.02% 0R1E 7546.1929 0.315% 0M69 None None% 0R2V 169.25 -0.2946% 0QYR 1359.2961 0.1323% 0QYP 413.0 -0.7212% 0LCV None None% 0RUK None None% 0RYA 1740.0 -0.5714% 0RIH 154.3 -2.7112% 0RIH 155.8 0.9721% 0R1O 181.25 9872.4897% 0R1O None None% 0QFP None None% 0M2Z 304.8045 0.8869% 0VSO None None% 0R1I None None% 0QZI 502.0 -1.5686% 0QZ0 None None% 0NZF None None%

Greek Organisation of Football Prognostics SA

GB 0FI1

NoneGBP
-(-%)

Last update at 2024-04-17T18:01:39.266301Z

Day Range

--
LowHigh

52 Week Range

8.6315.45
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax - - 216.95M 269.18M 215.90M
Minority interest - - - - -
Net income - - 205.35M 202.38M 143.31M
Selling general administrative - - 228.94M 257.44M 200.74M
Selling and marketing expenses - - - - -
Gross profit - - 477.70M 693.33M 658.85M
Reconciled depreciation - - - - -
Ebit 587.48M 408.50M 130.88M 288.51M 285.17M
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income - - 250.43M 293.58M 239.38M
Other operating expenses 119.46M 115.42M 22.91M 80.42M 65.47M
Interest expense - 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - 17.57M 67.08M 70.60M
Interest income - - 39.51M 23.73M 21.80M
Net interest income - - - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 127.22M 96.39M 17.30M 67.08M 70.60M
Total revenue - - 1129.78M 1619.90M 1547.02M
Total operating expenses - - - - -
Cost of revenue - - 652.08M 926.57M 888.17M
Total other income expense net - - - - -
Discontinued operations - - - - -
Net income from continuing ops - - - - -
Net income applicable to common shares 592.33M 259.43M 205.17M 202.38M 143.31M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets - - 2435.00M 2237.13M 1773.35M
Intangible assets - - 1236.05M 1065.73M 1122.92M
Earning assets - - - - -
Other current assets 182.28M - 40.62M - 0.00100M
Total liab - - 1695.92M 1483.34M 1050.59M
Total stockholder equity - - 739.07M 753.79M 722.75M
Deferred long term liab - 1.19M 2.44M 4.42M 5.50M
Other current liab 344.78M 409.36M 241.69M 233.53M 161.43M
Common stock 109.00M 105.86M 102.43M 96.49M 95.70M
Capital stock - - - - -
Retained earnings 745.15M 474.39M 436.90M 649.40M 642.50M
Other liab 130.43M 145.02M 226.03M 35.87M 48.25M
Good will - - 342.81M 30.27M 34.27M
Other assets 100.32M 106.43M 93.85M 59.67M 70.92M
Cash - - 506.87M 630.35M 179.36M
Cash and equivalents - - - - -
Total current liabilities 819.42M 571.47M 366.06M 323.62M 314.03M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - 0.29M 1.78M 0.19M
Short long term debt - - - - -
Short long term debt total - - 1057.94M 1103.23M 650.26M
Other stockholder equity 36.33M -1.11500M -2.07000M -1.89700M -0.94400M
Property plant equipment 88.89M 105.61M 127.49M 162.34M 111.47M
Total current assets 1018.04M 1007.52M 629.13M 868.37M 388.58M
Long term investments - - - - -
Net tangible assets -321.25700M -563.93000M -834.84100M -337.79900M -428.93800M
Short term investments - - - - -
Net receivables 102.14M 118.72M 92.83M 205.58M 175.22M
Long term debt - - 1007.83M 1045.58M 650.26M
Inventory 5.55M 4.68M 6.17M 6.96M 10.66M
Accounts payable 181.68M 57.05M 51.60M 48.06M 55.02M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - -14.49700M -14.49700M -14.49700M
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - - - - -
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.00100M 1.00M 5.29M -0.45600M -0.13100M
Change to liabilities 56.61M 72.95M -72.97100M 0.00000M -17.10700M
Total cashflows from investing activities -53.23500M -39.09600M -78.50700M -49.03000M -109.44700M
Net borrowings -272.00700M -4.10700M -14.66200M 391.82M -30.57200M
Total cash from financing activities -742.49300M -100.79700M -234.82300M 221.52M -198.44200M
Change to operating activities - - - 15.10M 15.10M
Net income 592.33M 259.43M 205.17M 202.38M 143.31M
Change in cash -135.92800M 353.49M -126.94300M 451.82M -54.77900M
Begin period cash flow - - - - -
End period cash flow - - - - -
Total cash from operating activities 659.80M 493.38M 186.39M 279.33M 253.11M
Issuance of capital stock - - - - -
Depreciation 133.72M 127.14M 98.69M 90.44M 87.49M
Other cashflows from investing activities 1.73M 0.44M 9.38M 6.38M 1.94M
Dividends paid 141.43M 91.03M 214.74M 168.44M 127.10M
Change to inventory -0.87000M 1.29M 0.24M 2.54M -2.74200M
Change to account receivables -14.99500M -53.13200M 37.94M -34.16200M -19.51300M
Sale purchase of stock - - - - -5.45800M
Other cashflows from financing activities -11.48800M -5.65500M -5.42600M -1.86200M -35.31300M
Change to netincome -106.99200M 68.03M -100.67400M -14.19300M 38.00M
Capital expenditures 4.62M 3.84M 8.87M 9.30M 21.97M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - - -82.03000M -119.74700M -103.19600M
Stock based compensation - - - - -
Other non cash items - - - - -
Free cash flow - - - - -

Fundamentals

  • Previous Close 10.65
  • Market Cap4576.55M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield12.27%
  • EBITDA699.89M
  • Revenue TTM1030.29M
  • Revenue Per Share TTM2.84
  • Gross Profit TTM 798.79M
  • Diluted EPS TTM-

Peer Comparison

Sector: Industry:

Company Change (GBP) Price (GBP) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
0FI1
Greek Organisation of Football Prognostics SA
- -% - - - - -
0RIH
Alphabet Inc Class A
-4.3 2.71% 154.30 - - - -
0M2Z
Equinor ASA
2.68 0.89% 304.80 - - - -
0QZI
Facebook Inc. Cl A
-8.0 1.57% 502.00 - - - -
0YXG
Broadcom Inc.
-15.81 1.19% 1314.21 0.55 - 0.12 -

Reports Covered

Stock Research & News

Profile

Organization of Football Prognostics S.A., together with its subsidiaries, operates and manages numerical lottery and sports betting games in Greece. The company operates through Lotteries, Betting (Land Based), Online Betting, Other Online Games, Instant & Passives, VLTs (video lottery terminals), Telecommunication & eMoney Services, and Other segments. It holds rights to conduct, manage, organize, and operate numerical lottery games, betting games, passive and instant lotteries, VLTs, and terrestrial and online horseracing mutual betting. The company's sports betting games category includes the fixed odds game comprising PAME STOIXIMA, and the mutual betting games, such as PROPO, PROPOGOAL, HORSE RACING STOIXIMA, POWERSPIN, and PAME STOIXIMA virtual sports; numerical lottery games comprise the fixed odds games, such as KINO, SUPER 3, and EXTRA 5, as well as the mutual games, including TZOKER, LOTTO, and PROTO; passive lotteries include LAIKO, ETHNIKO, and STATE; and instant lotteries comprise the SCRATCH Luck. In addition, it provides transaction services through electronic means; intangible talk time selling and bill payments services; and software services. The company also holds license for the instalment and operation of VLTs under the brand name PLAY. It provides its products and services through a franchised retail network, and online betting and gaming platforms. The company also offers its products and services through sales and distribution networks, including agents, street vendors, and retailers. Organization of Football Prognostics S.A. was founded in 1958 and is based in Athens, Greece.

Greek Organisation of Football Prognostics SA

112 Athinon Avenue, Athens, Greece, 104 42

Key Executives

Name Title Year Born
Mr. Kamil Ziegler Exec. Chairman 1962
Mr. Jan Karas CEO & Exec. Director NA
Mr. Pavel Mucha CFO & Exec. Director 1974
Petros Xarchakos Operational Director NA
Mr. Matthaios Matthaiou Chief Operations Officer NA
Mr. Konstantinos Tsilivis Chief Accounting Officer NA
Mr. Argiris Diamantis Chief Technology Officer NA
Mr. Evagelos Maganas Gen. Director of Admin. Services NA
Mr. Nikos Polymenakos Head of Investor Relations Division NA
Ms. Anastasia Verra Chief Legal, Regulatory & Compliance Officer NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).

We use cookies to help us improve, promote, and protect our services. By continuing to use this site, we assume you consent to our Cookies Policy. For more information, read our Privacy Policy and Terms and Conditions