…
As of June 7, 2010, Optimus S.A. was acquired by CD Projekt Spólka Akcyjna, in a reverse merger transaction. Optimus S.A. manufactures and distributes computer equipment. The company was formerly known as Optimus Technologie S.A. and changed its name in January 2002. Optimus S.A. was founded in 1988 and is headquartered in Warsaw, Poland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CD PROJEKT SA is a Poland-based developer and publisher of story-driven video games and operator of the GOG digital distribution platform. Its long-term growth may be supported by strong franchise IP, ongoing post-release content and live-service monetization, and expansion to new platforms and audiences, which could support recurring revenue and brand value.
Key investment risks include heavy revenue concentration in a few titles, execution and development delays, reputational sensitivity following prior product launch issues, and intense industry competition that may pressure sales and margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Income before tax | 1164.95M | 189.16M | 123.03M | 247.41M | 311.94M |
| Net income | 1154.33M | 175.31M | 109.33M | 200.27M | 250.51M |
| Selling general administrative | 477.88M | 182.58M | 144.36M | 141.61M | 164.37M |
| Gross profit | 1647.51M | 359.96M | 256.65M | 381.01M | 470.67M |
| Operating income | 1157.08M | 180.29M | 112.39M | 240.94M | 303.63M |
| Interest expense | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Tax provision | 10.62M | 13.85M | 13.70M | 47.13M | 61.42M |
| Interest income | 8.00M | 8.88M | 10.63M | 6.46M | 8.30M |
| Total revenue | 2138.88M | 521.27M | 362.90M | 463.18M | 583.90M |
| Cost of revenue | 491.36M | 161.31M | 106.25M | 82.17M | 113.24M |
| Net income applicable to common shares | 1154.33M | 175.31M | 109.33M | 200.27M | 250.51M |
| Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Total assets | 2890.30M | 1404.11M | 1126.84M | 981.51M | 874.96M |
| Intangible assets | 466.59M | 445.61M | 296.50M | 189.34M | 109.12M |
| Other current assets | - | - | 0.05M | - | - |
| Total liab | 707.12M | 298.46M | 123.97M | 98.61M | 98.02M |
| Total stockholder equity | 2183.18M | 1105.65M | 1002.86M | 882.90M | 776.94M |
| Common stock | 100.66M | 96.12M | 96.12M | 96.12M | 96.12M |
| Retained earnings | 2081.43M | 1008.63M | 905.73M | 786.66M | 676.90M |
| Good will | 56.44M | 56.44M | 56.44M | 46.42M | 46.42M |
| Other assets | 23.00M | 19.09M | 11.51M | 0.49M | 0.49M |
| Cash | 563.34M | 47.41M | 94.68M | 50.35M | 191.84M |
| Total current liabilities | 540.97M | 273.22M | 117.28M | 94.48M | 89.75M |
| Short long term debt total | 16.01M | 17.75M | 0.16M | 0.15M | 0.08M |
| Other stockholder equity | 1.09M | 0.90M | 1.01M | 0.12M | 3.92M |
| Property plant equipment | 105.35M | 105.27M | 19.24M | 18.83M | 14.42M |
| Total current assets | 2130.30M | 724.72M | 730.41M | 725.98M | 704.32M |
| Short term investments | 270.81M | 432.89M | 554.99M | 580.53M | 379.89M |
| Net receivables | 1205.60M | 129.57M | 37.01M | 46.26M | 71.55M |
| Inventory | 6.96M | 12.86M | 0.26M | 0.32M | 0.40M |
| Breakdown | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
| Total cashflows from investing activities | -106.39M | -164.50M | -94.49M | -282.11M | -158.25M |
| Total cash from financing activities | -91.39M | -107.18M | -0.71M | -101.35M | 4.53M |
| Net income | 1154.33M | 175.31M | 109.33M | 200.27M | 250.51M |
| Change in cash | 513.93M | -54.97M | 37.39M | -150.38M | 105.74M |
| Total cash from operating activities | 711.71M | 216.71M | 132.59M | 233.09M | 259.46M |
| Depreciation | 13.56M | 8.12M | 4.77M | 4.91M | 4.96M |
| Other cashflows from investing activities | -87.87M | -72.99M | -79.32M | -191.60M | -90.60M |
| Dividends paid | - | 100.93M | - | 100.93M | - |
| Sale purchase of stock | -88.14M | - | - | - | 5.03M |
| Other cashflows from financing activities | -0.40M | -0.55M | -0.01M | - | - |
| Capital expenditures | 18.52M | 91.51M | 15.18M | 90.52M | 67.65M |
| Change in working capital | -716.69M | -14.60M | 7.04M | 30.32M | -28.40M |
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
|---|---|---|---|---|---|---|
| 0R15 SoftBank Group Corp. |
248.00 5.84% |
4494.00 | - | - | - | - |
| 0R1E Nintendo Co. Ltd. |
-115.00 1.34% |
8476.00 | - | - | - | - |
| 0LC3 Synchrony Financial |
2.34 3.20% |
75.60 | 0.09 | - | 4.97 | - |
| 0HQP CBRE Group Inc. Cl A |
0.15 0.12% |
122.47 | 0.25 | - | 1.18 | - |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.